Stock Analysis on Net
Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Thermo Fisher Scientific Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 27, 2026 Mar 28, 2026 Dec 31, 2025 Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 31, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 31, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021
Product revenues
Service revenues
Revenues
Cost of product revenues
Cost of service revenues
Cost of revenues
Gross profit
Selling, general and administrative expenses
Research and development expenses
Restructuring and other costs
Operating income
Interest income
Interest expense
Other income (expense)
Income before income taxes
Provision for income taxes
Equity in earnings (losses) of unconsolidated entities
Net income
Net (income) losses attributable to noncontrolling interests and redeemable noncontrolling interest
Net income attributable to Thermo Fisher Scientific Inc.

Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).


A significant strategic shift in the revenue composition is evident over the analyzed period. Product revenues, which initially constituted 79.31% of total revenues in April 2021, experienced a consistent decline, stabilizing between 57% and 59% by 2024 and 2025. Conversely, service revenues grew from 20.69% to consistently exceeding 40% starting in 2023, indicating a structural transition toward a more service-oriented business model.

Gross Profitability and Cost Structure
Gross profit margins underwent a period of contraction, falling from a peak of 52.58% in April 2021 to a low of 38.66% in April 2023. This decline is primarily attributed to the rising cost of service revenues, which increased from -13.83% to approximately -30% of total revenues. While the cost of product revenues remained relatively stable—fluctuating between -28% and -36%—the overall gross margin eventually stabilized in the 40% to 42% range throughout 2024 and 2025.
Operating Expense Management
Selling, general and administrative (SG&A) expenses have remained remarkably consistent, generally oscillating between 19% and 21% of revenues. Research and development (R&D) spending has also shown high stability, consistently representing approximately 3% of total revenues. Restructuring and other costs have been sporadic, with a notable peak of -2.01% in December 2024, though they typically remain below 1% of revenues.
Operating and Net Income Trends
Operating income margins mirrored the trend of gross profit, decreasing from 30.78% in early 2021 to a trough of 14.59% in April 2023. Following this decline, margins recovered and stabilized between 16% and 18% from late 2023 through 2026. Net income attributable to the company followed a similar trajectory, starting at 23.59% and stabilizing in the 14% to 16% range in the latter half of the period.
Financial and Tax Obligations
Interest income saw a marked increase, rising from 0.12% in 2021 to a peak of 2.84% in December 2023, before settling around 1.7% to 2.1%. This was accompanied by an increase in interest expenses, which grew from -1.26% to a peak of -3.72% in June 2025, suggesting an increase in leverage or higher borrowing costs. Provision for income taxes fluctuated significantly, showing a general trend of reduction from 4.20% in early 2021 to lower levels, frequently remaining below 1.5% in more recent quarters.

Overall, the financial profile reflects a transition from a product-heavy revenue stream with high margins to a balanced product-service mix with a more stabilized, albeit lower, margin profile. The consistency in SG&A and R&D spending indicates disciplined operational overhead management despite the shift in business composition.