Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Regeneron Pharmaceuticals Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net product sales
Collaboration revenue
Other revenue
Revenues
Cost of goods sold
Cost of collaboration and contract manufacturing
Cost of revenues
Gross profit
Research and development
Acquired in-process research and development
Selling, general, and administrative
Other operating income (expense), net
Income from operations
Other income (expense), net
Interest expense
Other income (expense)
Income before income taxes
Income tax (expense) benefit
Net income

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance, as represented by common-size income statements, reveals several notable trends between March 2021 and December 2025. Revenue composition shifts significantly over the period, while profitability metrics demonstrate considerable fluctuation. Cost structures also exhibit variability, impacting overall margins.

Revenue Composition
Net product sales initially represent a substantial portion of revenue, around 68% in March 2021, peaking at 80.53% in June 2021, before declining to 43.12% by December 2025. Collaboration revenue demonstrates an inverse relationship, starting at approximately 30% and increasing to over 52% by December 2025. Other revenue remains a relatively small, though increasing, component of total revenue, rising from under 2% to over 6% during the observed period. This suggests a strategic shift in revenue generation, with increasing reliance on collaborative partnerships.
Cost of Revenues and Gross Profit
Cost of revenues, as a percentage of revenue, fluctuates considerably, ranging from approximately 12% to nearly 20%. A peak in cost of revenues is observed in December 2021. Consequently, gross profit margins also vary, starting at 87.82% in March 2021, dipping to a low of 80.16% in December 2021, and recovering to 84.95% by December 2025. The fluctuations in cost of revenues appear to correlate with changes in net product sales and collaboration revenue.
Operating Expenses
Research and development (R&D) expenses consistently represent a significant portion of revenue, generally between 14% and 39%. A notable increase in R&D spending is observed in the latter half of 2024 and early 2025, reaching a peak of 43.83% in March 2025. Selling, general, and administrative (SG&A) expenses also represent a substantial portion of revenue, fluctuating between approximately 8% and 21%. Other operating income (expense), net, is relatively small, with both positive and negative values observed throughout the period.
Profitability
Income from operations exhibits substantial variability, ranging from a low of 22.65% to a high of 65.14%. The period between March 2021 and June 2021 shows particularly strong operational performance. Net income margins follow a similar pattern, fluctuating between approximately 21% and 60%. Other income (expense), net, contributes to fluctuations in income before income taxes, with significant positive impacts observed in certain quarters. The effective tax rate also varies, impacting the final net income margin.

Overall, the financial performance demonstrates a dynamic pattern, influenced by shifts in revenue composition, fluctuating cost structures, and significant investments in research and development. The increasing reliance on collaboration revenue and the substantial R&D expenditure suggest a strategic focus on innovation and partnerships for future growth.