Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Regeneron Pharmaceuticals Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net product sales
Collaboration revenue
Other revenue
Revenues
Cost of goods sold
Cost of collaboration and contract manufacturing
Cost of revenues
Gross profit
Research and development
Acquired in-process research and development
Selling, general, and administrative
Other operating income (expense), net
Income from operations
Other income (expense), net
Interest expense
Other income (expense)
Income before income taxes
Income tax (expense) benefit
Net income

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data reveals several key trends and fluctuations in the company's revenue composition and profitability metrics over the observed periods.

Revenue Composition
Net product sales as a percentage of total revenues exhibited variability, peaking at 80.53% in June 2021 and experiencing a general decline afterward, dropping to 46.74% by March 2025. Collaboration revenue demonstrated an opposing tendency, increasing from 28.9% in March 2020 to 50.56% in March 2025, indicating a growing reliance on collaborative income streams. Other revenue items remained a smaller, somewhat inconsistent portion, generally fluctuating between approximately 2% and 6% of revenues.
Cost Structure
The cost of goods sold as a percentage of revenues ranged between roughly -4.3% and -16.4%, with noticeable volatility and spikes in certain quarters, particularly in December 2020 and December 2021. The cost of collaboration and contract manufacturing maintained a narrower band, generally between -3.0% and -8.0%, showing relative stability with minor fluctuations. Overall, total cost of revenues showed variability, hitting lows near -11.9% and highs close to -19.84%, reflecting shifts in cost management and possibly changes in product mix or collaborative activity.
Profitability Margins
Gross profit margin maintained strong levels, predominantly in the mid-to-high 80% range, with a low point of 80.16% in December 2021 and a high of approximately 89.6% in June 2022, indicating efficient revenue-to-cost conversion despite some quarterly fluctuations. Income from operations as a percentage of revenues displayed a downward trend from a peak of 65.14% in June 2021 to 19.54% by March 2025. This decline suggests increasing operating expenses or pressure on operational efficiency over time.
Operating Expenses
Research and development (R&D) expenses showed considerable volatility, initially around -30% of revenues, dropping significantly in mid-2021 to near -13.9%, and then increasing steadily to -43.83% by March 2025. This suggests renewed or intensified investment in R&D activities toward the later periods. Acquired in-process research and development expenses were irregularly reported but contributed up to nearly -6.9% in some quarters, adding to R&D cost volatility. Selling, general, and administrative expenses remained relatively consistent, mostly between -8% and -21% of revenues, with some quarters experiencing slight increases.
Other Operating and Non-Operating Income
Other operating income and expense items fluctuated without a clear directional pattern, generally close to zero with minor positive or negative effects. Other income (expense) net showed large swings, notably a significant positive spike to 13.94% in June 2020 and other positive surges, indicating occasional substantial non-operating income events. Interest expense remained relatively low and stable, under -1% of revenues throughout the periods.
Profitability Metrics
Income before income taxes exhibited considerable variation, oscillating between approximately 22% and 73% of revenues, with notable peaks in mid-2021 followed by a general decline. Income tax expense as a percentage of revenues varied widely, occasionally turning positive or negative, suggesting changing tax strategies or benefits in specific quarters. Net income percentages closely followed the pattern of pre-tax income but displayed a consistent downward trend after mid-2021, falling to around 24.22% by March 2025, which highlights reduced net profitability over recent quarters.

In summary, the company’s financial performance reveals a shift in revenue sources with increased dependence on collaboration revenues and a decreased share from net product sales. Costs and expenses show some volatility, especially in R&D investment, while profitability margins, particularly operating and net income, demonstrate a declining trend in more recent periods. These trends underscore evolving business dynamics, potentially reflecting strategic shifts, competitive pressures, or changes in market conditions impacting the company's financial outcomes.