Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Danaher Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Sales
Cost of sales
Gross profit
Selling, general and administrative expenses
Research and development expenses
Other operating expenses
Operating costs
Operating profit
Other income (expense), net
Loss on early extinguishment of borrowings
Interest expense
Interest income
Nonoperating income (expense)
Earnings before income taxes
Income taxes
Net earnings from continuing operations
Earnings from discontinued operations, net of income taxes
Net earnings
Mandatory convertible preferred stock dividends
Net earnings attributable to common stockholders

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).


The financial performance, as represented by common-size income statements, reveals several notable trends over the observed period. Sales consistently remain at 100% by definition. Cost of sales as a percentage of sales generally fluctuates between approximately 37% and 43%, with a noticeable increase towards the end of the period. Gross profit margins demonstrate a corresponding inverse relationship, generally declining from around 62% to approximately 58% over the timeframe, though with some quarterly variations.

Operating Expenses
Selling, general, and administrative expenses exhibit an increasing trend, moving from around 27% to over 35% of sales in later periods. Research and development expenses remain relatively stable, fluctuating between 5.5% and 6.8% of sales. The combined effect of these operating expenses results in a significant increase in total operating costs as a percentage of sales, rising from approximately 33% to over 42% towards the end of the period. This increase in operating costs has a corresponding impact on operating profit.

Operating profit as a percentage of sales shows a decreasing trend overall, starting around 29% and falling to around 12-13% in the latter part of the observed period. This decline is likely attributable to the increasing operating expenses. Nonoperating income (expense) fluctuates considerably, with periods of positive and negative contributions, ultimately becoming more negative towards the end of the period. Interest expense remains relatively stable, while interest income shows some variability.

Profitability
Earnings before income taxes follow a similar pattern to operating profit, declining from around 30% to approximately 9-11% of sales. The effective tax rate varies, impacting net earnings. Net earnings attributable to common stockholders generally mirrors the trend in earnings before income taxes, decreasing from around 24% to approximately 9-10% of sales. Mandatory convertible preferred stock dividends remain relatively consistent as a percentage of sales, around 0.5-0.6%.

A significant decrease in profitability metrics is observed in the later quarters, particularly in the periods around June 27, 2025, and December 31, 2025. This is primarily driven by the substantial increase in operating expenses, particularly selling, general, and administrative expenses, and a more pronounced negative impact from nonoperating items. The fluctuations in these percentages suggest potential shifts in the company’s cost structure and operational efficiency over the analyzed timeframe.