Stock Analysis on Net
Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Danaher Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 26, 2026 Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Sales
Cost of sales
Gross profit
Selling, general and administrative expenses
Research and development expenses
Other operating expenses
Operating costs
Operating profit
Other income (expense), net
Loss on early extinguishment of borrowings
Interest expense
Interest income
Nonoperating income (expense)
Earnings before income taxes
Income taxes
Net earnings from continuing operations
Earnings from discontinued operations, net of income taxes
Net earnings
Mandatory convertible preferred stock dividends
Net earnings attributable to common stockholders

Based on: 10-Q (reporting date: 2026-06-26), 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).


The financial trajectory from April 2021 through June 2026 demonstrates a general compression of profit margins, characterized by rising operating expenses that have offset stable gross profit performance.

Gross Profitability and Cost of Sales
Gross profit margins remained relatively resilient, generally fluctuating between 58% and 62%. While the cost of sales hovered around 40% for much of the period, a notable peak in costs occurred in June 2023 at 43.88%, leading to a corresponding dip in gross profit to 56.12%. By June 2026, the gross profit margin stood at 57.64%, indicating a slight long-term erosion compared to the 62.02% observed in early 2021.
Operating Expense Trends
A significant upward trend in operating costs is evident, primarily driven by Selling, General, and Administrative (SG&A) expenses. SG&A as a percentage of sales increased from approximately 27% in 2021 to a peak of 39.76% in June 2025, before settling at 33.07% by June 2026. Research and Development (R&D) expenses also showed a gradual increase, rising from 5.54% in April 2021 to 6.58% in June 2026, suggesting a sustained increase in investment in innovation.
Operating Profitability
The expansion of operating expenses has led to a marked decline in operating profit margins. The ratio dropped from a high of 29.12% in April 2021 to a low of 12.80% in June 2025. Although a recovery occurred in subsequent quarters, the margin of 17.99% in June 2026 remains substantially lower than the levels maintained during the 2021-2022 period.
Non-Operating Items and Financial Costs
Non-operating income transitioned from positive contributions in early 2021 to consistent net expenses in later years. Interest expenses increased from 0.85% of sales in April 2021 to 1.71% by June 2026. While interest income saw a temporary spike in late 2023, it was insufficient to offset the rising cost of debt and other non-operating losses.
Net Earnings Performance
Net earnings attributable to common stockholders followed the downward trend of operating profit, decreasing from 24.22% in April 2021 to 13.89% in June 2026. This decline is punctuated by volatility, including a sharp drop to 9.35% in June 2025, reflecting the combined impact of peak SG&A expenses and non-operating pressures.

In summary, the data reveals a transition from a high-margin operating environment in 2021 to a more pressured state by 2026. The primary driver of this decline is not a failure in core product pricing or production costs, but rather a significant increase in the overhead and administrative costs required to support operations.