Stock Analysis on Net

Bristol-Myers Squibb Co. (NYSE:BMY)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Bristol-Myers Squibb Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net earnings (loss) 2,195 1,313 2,462 76 1,215 1,684 (11,908) 1,762 1,934 2,077 2,267 2,025 1,608 1,429 1,283 2,372 1,552 1,061 2,029 (10,027) 1,878 (80) (766)
Depreciation and amortization, net 1,011 1,011 1,012 1,880 2,592 2,596 2,532 2,464 2,435 2,432 2,429 2,521 2,588 2,583 2,584 2,579 2,727 2,712 2,668 2,690 2,655 2,558 2,477
Deferred income taxes (359) (437) 223 (791) (256) (331) (711) (1,327) (327) (1,086) (548) (624) (645) (782) (687) (1,266) (32) (163) 68 (436) 54 1,418 (53)
Stock-based compensation 139 137 144 120 129 125 133 127 132 137 122 119 115 116 107 133 142 157 151 171 185 213 210
Impairment charges 196 318 1,953 139 870 1 29 159 47 20 35 61 42 41 15 613 240 339 1,072 15 63 53
Divestiture gains and royalties (295) (293) (292) (281) (288) (270) (280) (245) (222) (223) (194) (243) (208) (225) (387) (222) (160) (167) (135) (213) (191) (122) (173)
Acquired IPRD 633 1,507 188 30 262 132 12,949 600 80 158 75 52 30 400 333 86 270 796 5 12,259 178 54 46
Equity investment (gains) losses, net (190) 22 78 205 (12) (107) (102) (53) 58 155 (165) 14 308 644 469 (465) (148) (601) (504) (245) (817) 338
Contingent consideration fair value adjustments 336
Other adjustments (74) (12) 10 (29) 103 (2) 22 40 269 (13) 4 44 (40) (37) 256 (53) (31) (15) (266) (1,188) (1,024) (205) 526
Receivables 155 (484) 15 143 661 (1,019) 479 (508) (247) (65) (175) (106) (674) (669) 786 (168) (260) (693) 67 (290) (159) 546 (743)
Inventories (90) 4 (169) 175 (218) (225) (218) (197) (256) (16) (282) (41) (16) (13) 1 (128) 30 5 106 101 481 642 1,448
Accounts payable 160 13 (85) 517 (374) (259) 300 444 (268) (165) 187 405 (300) (19) 23 226 (139) (145) 303 132 (424) (223) 703
Rebates and discounts 1,703 881 (627) (405) 1,819 735 (665) (211) 1,533 492 (910) (303) 1,140 520 (930) (39) 908 215 (221)
Income taxes payable 887 (621) 54 121 (348) (1,943) 910 1,044 (412) (2,119) 884 (1,113) 60 (1,201) 831 (222) (46) (1,022) 227 (201) (2,289) (44) 229
Other 240 222 (1,059) 725 167 340 (608) 283 (59) 173 (1,064) 700 (46) (191) (1,073) 275 157 227 (916) 104 1,105 223 (358)
Changes in operating assets and liabilities 3,055 15 (1,871) 1,276 1,707 (2,371) 198 855 291 (1,700) (1,360) (458) 164 (1,573) (362) (56) 650 (1,413) (434) (154) (1,286) 1,144 1,279
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities 4,116 2,604 (508) 4,363 4,376 642 14,742 2,490 2,817 (190) 703 1,281 2,079 832 2,529 1,685 3,714 1,999 1,795 13,697 341 4,306 4,703
Net cash provided by operating activities 6,311 3,917 1,954 4,439 5,591 2,326 2,834 4,252 4,751 1,887 2,970 3,306 3,687 2,261 3,812 4,057 5,266 3,060 3,824 3,670 2,219 4,226 3,937
Sale and maturities of marketable debt securities 829 524 220 62 238 75 747 41 365 270 57 1,206 1,417 1,688 2,100 1,244 984 1,186 782 1,523 1,220 2,143 1,394
Purchase of marketable debt securities (665) (621) (636) (371) (40) (84) (274) (717) (502) (355) (200) (26) (274) (1,578) (1,714) (2,070) (1,065) (1,041) (1,302) (1,024) (1,191) (1,222) (735)
Proceeds from sales of equity investments 49 12 205 55 5 148 5 62 5 63 148 2 1,521 244 409 405 115 2 12
Capital expenditures (320) (361) (260) (378) (324) (262) (284) (330) (342) (259) (278) (346) (247) (272) (253) (320) (270) (210) (173) (283) (153) (131) (186)
Divestiture and other proceeds 279 270 243 333 255 270 241 241 247 194 227 490 221 192 402 178 188 202 180 205 200 131 205
Acquisition and other payments, net of cash acquired (1,874) (285) (78) (47) (348) (1,373) (20,053) (581) (326) (184) (78) (116) (3,261) (467) (442) (152) (1,057) (366) (35) (12,663) (243) (110) (68)
Net cash (used in) provided by investing activities (1,702) (473) (499) (196) (219) (1,319) (19,618) (1,346) (410) (329) (210) 1,213 (2,081) (289) 95 401 (976) 180 (143) (12,127) (165) 823 610
Proceeds from issuance of short-term debt obligations 2,987
Repayments of short-term debt obligations (269) (2,731)
Other short-term financing obligations, net 5 58 368 (405) 95 326 83 (353) (10) 115 128 136 (72) 88 42 (114) 139 (123) (62) (3) (242) (48) 26
Proceeds from issuance of long-term debt 12,883 4,455 5,926 6,945
Repayments of long-term debt (229) (643) (2,478) (395) (2,000) (239) (1,640) (2,785) (2,877) (5,769) (500) (1,000) (4,522) (1,250) (1,500)
Repurchase of common stock (4,000) (905) (250) (2,416) (585) (5,000) (2,751) (525) (1,236) (1,775) (1,465) (81)
Dividends (1,263) (1,262) (1,258) (1,218) (1,216) (1,217) (1,212) (1,160) (1,191) (1,197) (1,196) (1,145) (1,154) (1,150) (1,185) (1,099) (1,090) (1,099) (1,108) (1,021) (1,016) (1,021) (1,017)
Stock option proceeds and other, net (3) 11 (103) (19) 16 (6) (97) 25 41 53 (92) 179 53 419 333 (3) 196 276 172 277 171 76 18
Net cash provided by (used in) financing activities (1,490) (1,836) (993) (1,642) (3,852) (4,023) 14,644 967 (5,160) (2,173) (3,050) (3,246) (4,543) (3,520) (5,653) (3,967) (1,780) (3,182) (7,295) 3,483 (2,587) (993) (1,054)
Effect of exchange rates on cash, cash equivalents and restricted cash (4) 128 66 (147) 77 (22) (45) 78 (38) (8) 13 95 (66) (71) 9 (54) (28) 18 (38) 87 31 60 (67)
Increase (decrease) in cash, cash equivalents and restricted cash 3,115 1,736 528 2,454 1,597 (3,038) (2,185) 3,951 (857) (623) (277) 1,368 (3,003) (1,619) (1,737) 437 2,482 76 (3,652) (4,887) (502) 4,116 3,426

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Earnings (Loss)
The net earnings exhibit significant volatility over the observed periods. Early 2020 shows considerable losses, including a sharp decline at the end of 2020, followed by a recovery in 2021 with consistent positive earnings through 2023. However, a pronounced loss reappears in early 2024, before earnings stabilize and rebound again toward the end of the timeline.
Depreciation and Amortization
Depreciation and amortization expenses remain relatively stable, fluctuating mildly around the 2,400 to 2,700 million USD range, with a notable decrease in late 2024 and 2025. This suggests no major changes in the asset base or amortization policies during most periods, except for the recent downward adjustment.
Deferred Income Taxes
Deferred income taxes show high variability with alternating positive and negative figures across quarters. This inconsistent pattern indicates the impact of temporary differences and tax planning measures affecting reported tax liabilities or assets.
Stock-based Compensation
Stock-based compensation expenses remain relatively steady throughout the periods, fluctuating modestly between approximately 120 and 210 million USD. The figures suggest a stable approach to equity-based employee remuneration.
Impairment Charges
Impairment charges are generally low, with a few spikes, notably in Q4 2020 and in some quarters of 2024 and 2025. These spikes point to occasional write-downs or asset impairments impacting profitability at those times.
Divestiture Gains and Royalties
This item consistently records negative amounts, indicating ongoing losses or expenses associated with divestitures and royalties, with no clear improvement trend over time.
Acquired IPRD (In-Process Research and Development)
Acquired IPRD amounts vary widely, with exceptionally large charges in Q4 2020 and Q4 2023, suggesting significant acquisitions or capitalization of research intangibles in those periods, contrasted by much smaller values or moderate activity in other quarters.
Equity Investment Gains (Losses), Net
Equity investment results fluctuate between gains and losses without a definitive trend, reflecting variability in the fair value or operating outcomes of equity-method investments.
Working Capital Items (Receivables, Inventories, Accounts Payable)
Receivables and inventories show erratic movements, including notable swings from negative to positive values and vice versa, indicating changes in sales cycles and inventory management. Accounts payable also exhibit volatility but with less drastic shifts. These trends collectively imply fluctuating operational efficiency and working capital management challenges.
Rebates and Discounts
This category experiences considerable fluctuations, with large negative and positive values, suggesting variable rebates and discount programs that periodically impact cash flow differently.
Income Taxes Payable
Income taxes payable demonstrate sharp oscillations, often shifting significantly quarter to quarter between positive and negative balances, which may reflect timing differences, tax payments, or refunds influencing cash obligations.
Changes in Operating Assets and Liabilities
The changes in operating assets and liabilities show substantial volatility, alternating between large inflows and outflows, highlighting variability in working capital requirements affecting operating cash flows.
Net Cash Provided by Operating Activities
Operating cash flow remains positive for most quarters, though the magnitude varies significantly. Peaks are observed in certain quarters such as late 2021 and 2023, while some dips occur in mid-2022 and 2024, indicating inconsistent but generally robust cash generation from operations.
Investing Activities
Investing cash flows are highly variable, with large outflows related to acquisitions, especially in late 2020 and 2024. Periodic inflows stem from sales of securities and divestitures. Capital expenditures are substantial but relatively stable, indicating ongoing investment in property and equipment.
Financing Activities
Financing cash flows show significant fluctuations, reflecting varying debt issuance and repayment activities, share repurchases, and dividend payments. Noteworthy are large debt issuances in selected quarters and significant repurchases of common stock in earlier years, followed by reduced buyback activity in recent periods. Dividend payments steadily increase over time, indicating growing returns to shareholders.
Overall Cash Position Changes
The net change in cash balances fluctuates markedly, with periods of cash inflow and outflow reflecting the combined effects of operating, investing, and financing activities alongside exchange rate impacts. This suggests active cash management responding to business and market conditions, with no persistent trend indicating either continuous accumulation or depletion of cash reserves.