Stock Analysis on Net

Bristol-Myers Squibb Co. (NYSE:BMY)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Bristol-Myers Squibb Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net earnings (loss) 1,313 2,462 76 1,215 1,684 (11,908) 1,762 1,934 2,077 2,267 2,025 1,608 1,429 1,283 2,372 1,552 1,061 2,029 (10,027) 1,878 (80) (766)
Depreciation and amortization, net 1,011 1,012 1,880 2,592 2,596 2,532 2,464 2,435 2,432 2,429 2,521 2,588 2,583 2,584 2,579 2,727 2,712 2,668 2,690 2,655 2,558 2,477
Deferred income taxes (437) 223 (791) (256) (331) (711) (1,327) (327) (1,086) (548) (624) (645) (782) (687) (1,266) (32) (163) 68 (436) 54 1,418 (53)
Stock-based compensation 137 144 120 129 125 133 127 132 137 122 119 115 116 107 133 142 157 151 171 185 213 210
Impairment charges 318 1,953 139 870 1 29 159 47 20 35 61 42 41 15 613 240 339 1,072 15 63 53
Divestiture gains and royalties (293) (292) (281) (288) (270) (280) (245) (222) (223) (194) (243) (208) (225) (387) (222) (160) (167) (135) (213) (191) (122) (173)
Acquired IPRD 1,507 188 30 262 132 12,949 600 80 158 75 52 30 400 333 86 270 796 5 12,259 178 54 46
Equity investment (gains) losses, net 22 78 205 (12) (107) (102) (53) 58 155 (165) 14 308 644 469 (465) (148) (601) (504) (245) (817) 338
Contingent consideration fair value adjustments 336
Other adjustments (12) 10 (29) 103 (2) 22 40 269 (13) 4 44 (40) (37) 256 (53) (31) (15) (266) (1,188) (1,024) (205) 526
Receivables (484) 15 143 661 (1,019) 479 (508) (247) (65) (175) (106) (674) (669) 786 (168) (260) (693) 67 (290) (159) 546 (743)
Inventories 4 (169) 175 (218) (225) (218) (197) (256) (16) (282) (41) (16) (13) 1 (128) 30 5 106 101 481 642 1,448
Accounts payable 13 (85) 517 (374) (259) 300 444 (268) (165) 187 405 (300) (19) 23 226 (139) (145) 303 132 (424) (223) 703
Rebates and discounts 881 (627) (405) 1,819 735 (665) (211) 1,533 492 (910) (303) 1,140 520 (930) (39) 908 215 (221)
Income taxes payable (621) 54 121 (348) (1,943) 910 1,044 (412) (2,119) 884 (1,113) 60 (1,201) 831 (222) (46) (1,022) 227 (201) (2,289) (44) 229
Other 222 (1,059) 725 167 340 (608) 283 (59) 173 (1,064) 700 (46) (191) (1,073) 275 157 227 (916) 104 1,105 223 (358)
Changes in operating assets and liabilities 15 (1,871) 1,276 1,707 (2,371) 198 855 291 (1,700) (1,360) (458) 164 (1,573) (362) (56) 650 (1,413) (434) (154) (1,286) 1,144 1,279
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities 2,604 (508) 4,363 4,376 642 14,742 2,490 2,817 (190) 703 1,281 2,079 832 2,529 1,685 3,714 1,999 1,795 13,697 341 4,306 4,703
Net cash provided by operating activities 3,917 1,954 4,439 5,591 2,326 2,834 4,252 4,751 1,887 2,970 3,306 3,687 2,261 3,812 4,057 5,266 3,060 3,824 3,670 2,219 4,226 3,937
Sale and maturities of marketable debt securities 524 220 62 238 75 747 41 365 270 57 1,206 1,417 1,688 2,100 1,244 984 1,186 782 1,523 1,220 2,143 1,394
Purchase of marketable debt securities (621) (636) (371) (40) (84) (274) (717) (502) (355) (200) (26) (274) (1,578) (1,714) (2,070) (1,065) (1,041) (1,302) (1,024) (1,191) (1,222) (735)
Proceeds from sales of equity investments 12 205 55 5 148 5 62 5 63 148 2 1,521 244 409 405 115 2 12
Capital expenditures (361) (260) (378) (324) (262) (284) (330) (342) (259) (278) (346) (247) (272) (253) (320) (270) (210) (173) (283) (153) (131) (186)
Divestiture and other proceeds 270 243 333 255 270 241 241 247 194 227 490 221 192 402 178 188 202 180 205 200 131 205
Acquisition and other payments, net of cash acquired (285) (78) (47) (348) (1,373) (20,053) (581) (326) (184) (78) (116) (3,261) (467) (442) (152) (1,057) (366) (35) (12,663) (243) (110) (68)
Net cash (used in) provided by investing activities (473) (499) (196) (219) (1,319) (19,618) (1,346) (410) (329) (210) 1,213 (2,081) (289) 95 401 (976) 180 (143) (12,127) (165) 823 610
Proceeds from issuance of short-term debt obligations 2,987
Repayments of short-term debt obligations (269) (2,731)
Other short-term financing obligations, net 58 368 (405) 95 326 83 (353) (10) 115 128 136 (72) 88 42 (114) 139 (123) (62) (3) (242) (48) 26
Proceeds from issuance of long-term debt 12,883 4,455 5,926 6,945
Repayments of long-term debt (643) (2,478) (395) (2,000) (239) (1,640) (2,785) (2,877) (5,769) (500) (1,000) (4,522) (1,250) (1,500)
Repurchase of common stock (4,000) (905) (250) (2,416) (585) (5,000) (2,751) (525) (1,236) (1,775) (1,465) (81)
Dividends (1,262) (1,258) (1,218) (1,216) (1,217) (1,212) (1,160) (1,191) (1,197) (1,196) (1,145) (1,154) (1,150) (1,185) (1,099) (1,090) (1,099) (1,108) (1,021) (1,016) (1,021) (1,017)
Stock option proceeds and other, net 11 (103) (19) 16 (6) (97) 25 41 53 (92) 179 53 419 333 (3) 196 276 172 277 171 76 18
Net cash provided by (used in) financing activities (1,836) (993) (1,642) (3,852) (4,023) 14,644 967 (5,160) (2,173) (3,050) (3,246) (4,543) (3,520) (5,653) (3,967) (1,780) (3,182) (7,295) 3,483 (2,587) (993) (1,054)
Effect of exchange rates on cash, cash equivalents and restricted cash 128 66 (147) 77 (22) (45) 78 (38) (8) 13 95 (66) (71) 9 (54) (28) 18 (38) 87 31 60 (67)
Increase (decrease) in cash, cash equivalents and restricted cash 1,736 528 2,454 1,597 (3,038) (2,185) 3,951 (857) (623) (277) 1,368 (3,003) (1,619) (1,737) 437 2,482 76 (3,652) (4,887) (502) 4,116 3,426

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net earnings (loss)
Net earnings display considerable volatility over the quarters analyzed, with notable losses in Dec 31, 2020 (-10027 million USD) and Mar 31, 2024 (-11908 million USD). Despite these large fluctuations, several quarters show positive earnings above 1 billion USD. The overall trend exhibits sharp peaks and troughs, indicating periods of both significant profitability and substantial losses.
Depreciation and amortization, net
Depreciation and amortization figures remain relatively stable, mostly ranging between 2,400 and 2,700 million USD, with a gradual decline observed in the later quarters, especially after Dec 31, 2023, dropping significantly towards mid-2025.
Deferred income taxes
Deferred income taxes show variability, with both positive and negative values fluctuating widely across periods. Notably, large negative adjustments occur in Q4 2020 and at various points through 2022 and early 2024, indicating changing tax liabilities or assets.
Stock-based compensation
Stock-based compensation maintains a relatively steady trend, generally decreasing slightly over the period from about 210 million USD to mid-100s, with minor fluctuations.
Impairment charges
Impairment charges are generally low, except for several spikes such as in Q4 2020, Q3 2024, and Q1 2025, which indicate occasional, significant write-downs impacting profitability during these periods.
Divestiture gains and royalties
Divestiture gains and royalties consistently represent negative values, showing ongoing losses or costs associated with divestitures or royalty payments. These amounts remain relatively stable, with slight increases in negative impact in later periods.
Acquired IPRD (In-Process Research and Development)
Acquired IPRD fluctuates substantially, with an extraordinarily high value in Q4 2020 (12,259 million USD) and another spike in Q1 2024 (12,949 million USD). Other quarters show moderate values or missing data, indicating irregular but significant investment in research and development acquisitions.
Equity investment (gains) losses, net
This line item shows significant variability with both gains and losses across quarters. While some periods report net gains (e.g., Q4 2021 and Q1 2022), other quarters experience substantial losses reaching hundreds of millions, reflective of fluctuating performance of equity investments.
Changes in operating assets and liabilities
Changes in operating assets and liabilities exhibit considerable fluctuation, with some quarters reflecting strong inflows and others showing substantial outflows. A large negative swing in mid-2024 indicates potential operational or working capital challenges.
Net cash provided by operating activities
Operating cash flow shows a generally positive, though volatile, trend. High points are observed in Q3 2021 and Q1 2025, with periodic declines in Q2 2020 and Q1 2024. Overall, the company maintains positive operating cash inflows despite earnings volatility.
Net cash used in or provided by investing activities
Investing cash flows range widely, with major outflows notably in Q4 2020 (-12,127 million USD) and Q1 2024 (-19,618 million USD), likely reflecting significant acquisition or asset purchase activity. Positive cash inflows occur intermittently, suggesting asset sales or divestitures at times.
Net cash provided by or used in financing activities
Financing activities fluctuate with large outflows dominating most quarters, reflecting repayments, stock repurchases, and dividend payments. Some periods show financing inflows, particularly in 2023 and early 2024, indicating debt issuance or other financing strategies.
Dividends
Dividends demonstrate a consistent payout pattern, increasing steadily from approximately 1,017 million USD to 1,262 million USD by mid-2025, representing a stable shareholder return despite other operational variances.
Cash and cash equivalents
Changes in cash balances are volatile, with positive increases seen in some quarters (e.g., early 2020 and Q4 2023) and sharp decreases in others (Q1 2021 and Q1 2024). The pattern reflects the influence of operating performance, investing, and financing activities on liquidity.
Other operational balance sheet items (Receivables, Inventories, Accounts payable)
Receivables and inventories show inconsistent values, with several quarters experiencing negative balances possibly due to adjustments or accounting anomalies. Accounts payable alternate between positive and negative changes, indicative of fluctuating payment schedules and supplier negotiations.
Summary of trends
The data indicates a company experiencing significant financial volatility, including substantial swings in profitability and operating cash flows. There are periods of aggressive investment and acquisition activity evidenced by spikes in acquired IPRD and investing cash flows. Despite earnings fluctuations and impairment charges, operating cash flows generally remain positive, supporting ongoing dividends. Financing activities reveal a mixture of debt management and equity repurchases. Overall, the financial profile suggests active management of investments and capital structure amid varying operating performance.