Stock Analysis on Net

Gilead Sciences Inc. (NASDAQ:GILD)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Gilead Sciences Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 2,021 2,183 3,052 1,960 1,315 1,783 1,253 1,614 (4,170) 1,417 2,172 1,039 985 1,633 1,786 1,135 12 376 2,586 1,517 1,722
Depreciation expense 93 90 90 93 97 95 94 98 94 91 86 83 94 83 80 80 80 90 82 79 78
Amortization expense 596 597 596 598 599 598 596 596 596 597 598 598 546 445 445 445 445 445 441 440 395
Stock-based compensation expense 218 230 230 225 209 222 216 210 187 201 202 198 165 174 168 165 130 159 171 166 139
Deferred income taxes 179 (122) 659 (178) (199) (379) (576) (166) (723) (370) (68) (221) (303) (338) (270) (293) (651) (359) 240 (68) 71
Net (gain) loss from equity securities (142) (253) (482) (142) 426 126 (257) 391 14 (189) 169 (69) 256 61 197 303 96 (57) 142 174 351
Acquired in-process research and development expenses 107 539 170 62 253 (11) 505 38 4,131 347 91 236 481 158 448 330 8 19 96 62
In-process research and development impairments 400 190 1,750 2,430 50 2,700
Other, net 183 267 90 33 90 58 86 90 119 568 54 143 62 234 126 238 182 737 25 375 201
Accounts receivable, net 134 179 (333) (292) 79 72 162 (29) (66) 220 (612) (86) 635 (281) (372) (452) 699 41 (422) (281) 975
Inventories (52) (123) (515) (175) (223) (226) (85) (70) (45) (307) (82) (226) (227) (276) (95) 8 53 35 70 (25) (69)
Prepaid expenses and other 5 (36) (368) 81 12 (146) (57) (19) (37) (32) 5 40 26 (65) 12 (27) (54) (25) (15) 6 (8)
Accounts payable (67) (95) 230 (162) (105) (58) 359 (83) 72 (43) (29) (3) (272) 264 66 (13) (91) 124 (20) 31 (253)
Income tax assets and liabilities, net (29) (134) (122) (1,300) (552) 536 111 (1,171) (208) (698) (881) (28) (161) 119 108 (479) (112) 99 72 (219) (316)
Accrued and other liabilities (702) (395) 811 (166) (244) 305 152 (174) (175) 317 50 634 (543) 356 164 362 (1,657) 1,540 (138) 25 (738)
Changes in operating assets and liabilities (711) (604) (297) (2,014) (1,033) 483 642 (1,546) (459) (543) (1,549) 331 (542) 117 (117) (601) (1,162) 1,814 (453) (463) (409)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 523 1,144 1,056 (1,133) 442 1,192 3,056 (289) 6,389 752 (417) 1,299 759 934 1,077 667 1,828 2,829 667 799 888
Net cash provided by operating activities 2,544 3,327 4,108 827 1,757 2,975 4,309 1,325 2,219 2,169 1,755 2,338 1,744 2,567 2,863 1,802 1,840 3,205 3,253 2,316 2,610
Purchases of marketable debt securities (525) (1,382) (270) (2,287) (244) (456) (369) (578) (527) (372) (308) (477) (613) (626) (813) (1,147) (931)
Proceeds from sales of marketable debt securities 2,520 340 219 295 2,265 98 95 150 167 42 47 204 119 224 255 191 60
Proceeds from maturities of marketable debt securities 36 23 17 15 327 349 266 395 324 358 277 449 506 372 558 631 619
Acquisitions, including in-process research and development, net of cash acquired (109) (609) (167) (21) (273) (75) (570) (152) (4,043) (279) (79) (243) (551) (218) (448) (324) (807) (1) (54) (92) (1,255)
Purchases of equity securities (19) (14) (82) (21) (16) (39) (9) (34) (410) (224) (26) (67) (125) (6) (122) (16) (28) (48) (31) (22) (279)
Purchases of property, plant and equipment (117) (205) (147) (107) (104) (147) (141) (130) (105) (215) (122) (139) (109) (181) (157) (143) (247) (156) (139) (119) (165)
Other investing activities, net (16) 12 3 10 (22) 36 10 9 3 6 (1) (5) 2 (2) (1) (43) (10) (19) (91)
Net cash (used in) provided by investing activities 1,770 (1,835) (427) (2,116) (415) (225) (710) (307) (2,207) (727) (229) (483) (826) (375) (713) (308) (1,070) (278) (234) (577) (2,042)
Proceeds from debt financing, net of issuance costs 3,464 1 1,979
Proceeds from issuances of common stock 166 32 97 27 252 173 98 5 146 26 83 26 97 176 36 3 94 12 57 12 88
Repurchases of common stock under repurchase programs (419) (230) (435) (527) (730) (350) (300) (100) (400) (150) (300) (150) (400) (792) (180) (72) (352) (49) (145) (43) (309)
Repayments of debt and other obligations (2,766) (8) (9) (9) (1,762) (7) (112) (1,851) (2,250) (1,000) (500) (1,000) (2,500) (1,250)
Payments of dividends (1,040) (994) (1,005) (994) (1,010) (973) (983) (972) (990) (943) (953) (944) (969) (915) (929) (920) (945) (894) (900) (894) (917)
Other financing activities, net (180) (63) (137) (64) (176) (47) (82) (35) (117) (33) (78) (33) (134) (23) (45) (14) (91) (11) (39) (6) (89)
Net cash used in financing activities (4,239) (1,263) (1,489) (1,567) (3,426) 2,260 (1,379) (2,953) (1,361) (1,099) (1,519) (1,101) (1,406) (1,554) (2,118) (1,003) (1,794) (1,942) (3,527) (931) (2,477)
Effect of exchange rate changes on cash and cash equivalents (10) 4 (5) 73 19 (55) 44 (11) (18) 37 (6) 14 12 75 (72) (48) (18) (9) (23) 20 (23)
Net change in cash and cash equivalents 65 233 2,187 (2,783) (2,065) 4,955 2,264 (1,946) (1,367) 380 1 768 (476) 713 (40) 443 (1,042) 976 (531) 828 (1,932)

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The company exhibits a pattern of strong and consistent cash generation from operations despite significant volatility in reported net income. While net income experienced a substantial contraction in the first quarter of 2024, reaching a deficit of $4,170 million, net cash provided by operating activities remained positive at $2,219 million for the same period. This resilience is attributed to significant non-cash adjustments, particularly regarding acquired in-process research and development (IPRD) expenses and amortization, which have trended upward from approximately $400 million per quarter in 2021 to nearly $600 million by 2026.

Operating Cash Flow Dynamics
Net cash provided by operating activities shows a general upward trajectory, peaking at $4,309 million in September 2024. The divergence between net income and operating cash flow is most pronounced during quarters with high IPRD expenses and impairment charges, indicating that a significant portion of the company's reported losses are non-cash in nature. Stock-based compensation has also seen a gradual increase, rising from $139 million in March 2021 to a range of $218 million to $230 million in the later periods.
Investment and Acquisition Trends
Investing activities are characterized by consistent net cash outflows, driven by a strategic focus on acquisitions and the management of marketable securities. A major spike in investment spending occurred in March 2024, with acquisitions totaling $4,043 million. The company maintains a cyclical approach to liquidity, frequently balancing the purchase of marketable debt securities with proceeds from sales and maturities to fund these capital deployments.
Capital Allocation and Shareholder Returns
Financing activities reflect a disciplined and steady commitment to shareholder returns. Dividend payments have remained remarkably stable, showing a gradual increase from $917 million per quarter in early 2021 to $1,040 million by March 2026. Share repurchases are conducted periodically, although the volume varies significantly by quarter. The company employs a strategy of opportunistic debt financing, as seen in the $3,464 million proceed in December 2024, to offset large-scale debt repayments, such as the $2,766 million outflow in March 2026.
Working Capital and Asset Management
Changes in operating assets and liabilities exhibit high quarterly variance, often offsetting operating gains. Notable fluctuations are observed in accounts receivable and accrued liabilities, which contribute to the volatility of the net change in cash. Inventory levels generally show a trend of cash outflows, suggesting consistent investment in product stockpiling or supply chain management.

Overall, the financial profile is one of an organization using robust operating cash flows to fund aggressive R&D acquisitions and consistent shareholder distributions, while utilizing the debt and marketable securities markets to manage short-term liquidity and long-term capital structure.

AI Ask an analyst for more