Goodwill and Intangible Asset Disclosure
Adjustments to Financial Statements: Removal of Goodwill
Adjusted Financial Ratios: Removal of Goodwill (Summary)
Adjusted Total Asset Turnover
Adjusted Financial Leverage
Adjusted Return on Equity (ROE)
Adjusted Return on Assets (ROA)

Gilead Sciences Inc., balance sheet: goodwill and intangible assets

US$ in millions

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Goodwill	8,314)	8,314)	8,332)	8,108)	4,117)
Sofosbuvir	10,720)	10,720)	10,720)	10,720)	10,720)
Axicabtagene ciloleucel	7,110)	7,110)	7,110)	6,200)	6,200)
Trodelvy	11,730)	5,630)	5,630)	4,600)	—)
Hepcludex	845)	845)	845)	—)	—)
Ranexa	—)	—)	—)	—)	688)
Other	1,415)	1,490)	1,611)	1,376)	1,092)
Finite-lived assets, gross carrying amount	31,820)	25,795)	25,916)	22,896)	18,700)
Accumulated amortization	(12,436)	(10,121)	(8,381)	(6,660)	(6,156)
Finite-lived assets, net carrying amount	19,384)	15,674)	17,535)	16,236)	12,544)
IPR&D	7,070)	13,220)	15,920)	16,890)	1,242)
Indefinite-lived assets	7,070)	13,220)	15,920)	16,890)	1,242)
Intangible assets	26,454)	28,894)	33,455)	33,126)	13,786)
Goodwill and intangible assets	34,768)	37,208)	41,787)	41,234)	17,903)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Download chart

Item	Description	The company
Goodwill	Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
Intangible assets	Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.	Gilead Sciences Inc. intangible assets decreased from 2021 to 2022 and from 2022 to 2023.
Goodwill and intangible assets	Sum of the carrying amounts of all intangible assets, including goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.	Gilead Sciences Inc. goodwill and intangible assets decreased from 2021 to 2022 and from 2022 to 2023.

Gilead Sciences Inc., adjustments to financial statements

US$ in millions

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Adjustment to Total Assets
Total assets (as reported)	62,125)	63,171)	67,952)	68,407)	61,627)
Less: Goodwill	8,314)	8,314)	8,332)	8,108)	4,117)
Total assets (adjusted)	53,811)	54,857)	59,620)	60,299)	57,510)
Adjustment to Total Gilead Stockholders’ Equity
Total Gilead stockholders’ equity (as reported)	22,833)	21,240)	21,069)	18,202)	22,525)
Less: Goodwill	8,314)	8,314)	8,332)	8,108)	4,117)
Total Gilead stockholders’ equity (adjusted)	14,519)	12,926)	12,737)	10,094)	18,408)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Gilead Sciences Inc., Financial Data: Reported vs. Adjusted

Download chart

Gilead Sciences Inc., adjusted financial ratios

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Total Asset Turnover
Reported total asset turnover	0.43	0.43	0.40	0.36	0.36
Adjusted total asset turnover	0.50	0.49	0.45	0.40	0.38
Financial Leverage
Reported financial leverage	2.72	2.97	3.23	3.76	2.74
Adjusted financial leverage	3.71	4.24	4.68	5.97	3.12
Return on Equity (ROE)
Reported ROE	24.81%	21.62%	29.55%	0.68%	23.91%
Adjusted ROE	39.02%	35.53%	48.87%	1.22%	29.26%
Return on Assets (ROA)
Reported ROA	9.12%	7.27%	9.16%	0.18%	8.74%
Adjusted ROA	10.53%	8.37%	10.44%	0.20%	9.37%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Gilead Sciences Inc. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Gilead Sciences Inc. adjusted financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.
Adjusted ROE	A profitability ratio calculated as net income divided by adjusted shareholders’ equity.	Gilead Sciences Inc. adjusted ROE deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Gilead Sciences Inc. adjusted ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Gilead Sciences Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Product sales	26,934)	26,982)	27,008)	24,355)	22,119)
Total assets	62,125)	63,171)	67,952)	68,407)	61,627)
Activity Ratio
Total asset turnover¹	0.43	0.43	0.40	0.36	0.36
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Product sales	26,934)	26,982)	27,008)	24,355)	22,119)
Adjusted total assets	53,811)	54,857)	59,620)	60,299)	57,510)
Activity Ratio
Adjusted total asset turnover²	0.50	0.49	0.45	0.40	0.38

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

¹ Total asset turnover = Product sales ÷ Total assets
= 26,934 ÷ 62,125 = 0.43

² Adjusted total asset turnover = Product sales ÷ Adjusted total assets
= 26,934 ÷ 53,811 = 0.50

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Gilead Sciences Inc. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Total assets	62,125)	63,171)	67,952)	68,407)	61,627)
Total Gilead stockholders’ equity	22,833)	21,240)	21,069)	18,202)	22,525)
Solvency Ratio
Financial leverage¹	2.72	2.97	3.23	3.76	2.74
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Adjusted total assets	53,811)	54,857)	59,620)	60,299)	57,510)
Adjusted total Gilead stockholders’ equity	14,519)	12,926)	12,737)	10,094)	18,408)
Solvency Ratio
Adjusted financial leverage²	3.71	4.24	4.68	5.97	3.12

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

¹ Financial leverage = Total assets ÷ Total Gilead stockholders’ equity
= 62,125 ÷ 22,833 = 2.72

² Adjusted financial leverage = Adjusted total assets ÷ Adjusted total Gilead stockholders’ equity
= 53,811 ÷ 14,519 = 3.71

Download chart

Solvency ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Gilead Sciences Inc. adjusted financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Gilead	5,665)	4,592)	6,225)	123)	5,386)
Total Gilead stockholders’ equity	22,833)	21,240)	21,069)	18,202)	22,525)
Profitability Ratio
ROE¹	24.81%	21.62%	29.55%	0.68%	23.91%
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Net income attributable to Gilead	5,665)	4,592)	6,225)	123)	5,386)
Adjusted total Gilead stockholders’ equity	14,519)	12,926)	12,737)	10,094)	18,408)
Profitability Ratio
Adjusted ROE²	39.02%	35.53%	48.87%	1.22%	29.26%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

¹ ROE = 100 × Net income attributable to Gilead ÷ Total Gilead stockholders’ equity
= 100 × 5,665 ÷ 22,833 = 24.81%

² Adjusted ROE = 100 × Net income attributable to Gilead ÷ Adjusted total Gilead stockholders’ equity
= 100 × 5,665 ÷ 14,519 = 39.02%

Download chart

Profitability ratio	Description	The company
Adjusted ROE	A profitability ratio calculated as net income divided by adjusted shareholders’ equity.	Gilead Sciences Inc. adjusted ROE deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Gilead	5,665)	4,592)	6,225)	123)	5,386)
Total assets	62,125)	63,171)	67,952)	68,407)	61,627)
Profitability Ratio
ROA¹	9.12%	7.27%	9.16%	0.18%	8.74%
Adjusted for Goodwill
Selected Financial Data (US$ in millions)
Net income attributable to Gilead	5,665)	4,592)	6,225)	123)	5,386)
Adjusted total assets	53,811)	54,857)	59,620)	60,299)	57,510)
Profitability Ratio
Adjusted ROA²	10.53%	8.37%	10.44%	0.20%	9.37%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

¹ ROA = 100 × Net income attributable to Gilead ÷ Total assets
= 100 × 5,665 ÷ 62,125 = 9.12%

² Adjusted ROA = 100 × Net income attributable to Gilead ÷ Adjusted total assets
= 100 × 5,665 ÷ 53,811 = 10.53%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Gilead Sciences Inc. adjusted ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Gilead Sciences Inc. (NASDAQ:GILD)

Analysis of Goodwill and Intangible Assets

Goodwill and Intangible Asset Disclosure

Adjustments to Financial Statements: Removal of Goodwill

Gilead Sciences Inc., Financial Data: Reported vs. Adjusted

Adjusted Financial Ratios: Removal of Goodwill (Summary)

Gilead Sciences Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Financial Leverage

Adjusted Return on Equity (ROE)

Adjusted Return on Assets (ROA)