Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Danaher Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Net earnings
Earnings from discontinued operations, net of income taxes
Net earnings from continuing operations
Depreciation
Amortization of intangible assets
Amortization of acquisition-related inventory fair value step-up
Stock-based compensation expense
Contract settlement expense
Pretax loss on early extinguishment of borrowings
Investment (gains) losses and pretax gain on sale of product line
Impairment charges
Noncash items
Change in deferred income taxes
Change in trade accounts receivable, net
Change in inventories
Change in trade accounts payable
Change in prepaid expenses and other assets
Change in accrued expenses and other liabilities
Change in operating capital
Net cash provided by operating activities
Cash paid for acquisitions
Payments for additions to property, plant and equipment
Proceeds from sales of property, plant and equipment
Payments for purchases of investments
Proceeds from sales of investments
Proceeds from sale of product line
All other investing activities
Cash used in investing activities
Proceeds from the issuance of (payments for) common stock in connection with stock-based compensation, net
Payment of dividends
Make-whole premiums to redeem borrowings prior to maturity
Net proceeds from (repayments of) borrowings, maturities of 90 days or less
Borrowings, maturities longer than 90 days
Repayments of borrowings, maturities longer than 90 days
Payments for repurchase of common stock
Distribution from discontinued operations
All other financing activities
Cash provided by (used in) financing activities
Operating cash provided by discontinued operations
Investing cash used in discontinued operations
Cash distributions to Veralto Corporation, net
Cash provided by discontinued operations
Effect of exchange rate changes on cash and equivalents
Net change in cash and equivalents

Based on: 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).


Operating cash flow exhibits significant volatility, characterized by a general decline in net earnings from peak levels in late 2022 toward a lower baseline in 2024 and 2025. Net earnings from continuing operations peaked at 2,232 million USD in December 2022 before trending downward, reaching a low of 555 million USD in June 2025. Despite this earnings volatility, net cash provided by operating activities remained resilient, generally staying between 1.3 billion USD and 2.5 billion USD per quarter, supported by consistent non-cash adjustments.

Non-Cash Adjustments and Asset Impairments
Depreciation and amortization expenses remained relatively stable throughout the period, with amortization of intangible assets gradually increasing from approximately 340 million USD in early 2021 to over 430 million USD by 2026. However, impairment charges became more prominent in later periods, notably spiking to 432 million USD in June 2025 and 222 million USD in September 2024, indicating periodic write-downs of asset values.
Working Capital Dynamics
The change in operating capital frequently exerted downward pressure on cash flows. Significant outflows were observed in several quarters, particularly in 2022 and early 2023. The impact of trade accounts receivable and inventories fluctuated, with large swings in receivables often offsetting or compounding the effects of inventory changes, reflecting a dynamic working capital management cycle.

Investing activities are defined by a strategy of sporadic, large-scale acquisitions interspersed with steady capital expenditures. The cash flow profile for investing is dominated by these major transactions rather than routine operations.

Strategic Acquisitions and Capital Expenditure
Two massive cash outflows for acquisitions occurred in October 2021 (9.56 billion USD) and December 2023 (5.61 billion USD). Outside of these events, acquisition spending was modest. Payments for property, plant, and equipment remained consistent, typically ranging between 230 million USD and 430 million USD per quarter, peaking at 516 million USD in December 2022.
Investment Portfolio Management
The company maintained a regular pattern of purchasing and selling investments, though the volumes were small relative to the scale of acquisitions. Proceeds from the sale of product lines and other investing activities provided minimal offsets to the primary capital outflows.

Financing activities reveal a dual approach to shareholder returns: steady dividend payments coupled with aggressive, opportunistic share repurchases. Debt levels were managed through a series of periodic borrowings and repayments.

Shareholder Distributions
Dividend payments remained highly stable, hovering between 170 million USD and 230 million USD per quarter. In contrast, common stock repurchases were sporadic and intense, highlighted by a significant 4.53 billion USD outflow in June 2024 and subsequent billion-dollar repurchases through 2025.
Debt and Liquidity Management
Borrowing activity was used to manage liquidity and fund strategic moves. A notable increase in borrowings occurred in March 2026, totaling approximately 3.3 billion USD across short- and long-term instruments. The period also included a significant distribution related to the Veralto Corporation in December 2023, totaling 427 million USD.

The net change in cash and equivalents reflects extreme quarterly variance due to the timing of multi-billion dollar acquisitions and share buybacks. While operating cash flow provides a steady foundation, the overall cash position is subject to sharp fluctuations driven by strategic corporate finance decisions and restructuring events.