Stock Analysis on Net
Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Danaher Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 26, 2026 Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Net earnings
Earnings from discontinued operations, net of income taxes
Net earnings from continuing operations
Depreciation
Amortization of intangible assets
Amortization of acquisition-related inventory fair value step-up
Stock-based compensation expense
Contract settlement expense
Pretax loss on early extinguishment of borrowings
Investment (gains) losses and pretax gain on sale of product line
Impairment charges
Noncash items
Change in deferred income taxes
Change in trade accounts receivable, net
Change in inventories
Change in trade accounts payable
Change in prepaid expenses and other assets
Change in accrued expenses and other liabilities
Change in operating capital
Net cash provided by operating activities
Cash paid for acquisitions
Payments for additions to property, plant and equipment
Proceeds from sales of property, plant and equipment
Payments for purchases of investments
Proceeds from sales of investments
Proceeds from sale of product line
All other investing activities
Cash used in investing activities
Proceeds from the issuance of (payments for) common stock in connection with stock-based compensation, net
Payment of dividends
Make-whole premiums to redeem borrowings prior to maturity
Net proceeds from (repayments of) borrowings, maturities of 90 days or less
Borrowings, maturities longer than 90 days
Repayments of borrowings, maturities longer than 90 days
Payments for repurchase of common stock
Distribution from discontinued operations
All other financing activities
Cash provided by (used in) financing activities
Operating cash provided by discontinued operations
Investing cash used in discontinued operations
Cash distributions to Veralto Corporation, net
Cash provided by discontinued operations
Effect of exchange rate changes on cash and equivalents
Net change in cash and equivalents

Based on: 10-Q (reporting date: 2026-06-26), 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).


Operational cash flow exhibits a pattern of resilience despite fluctuations in quarterly net earnings. Net earnings peaked in December 2022 at 2,232 million US$ before experiencing a general decline through 2023 and 2024, with a notable low of 555 million US$ in June 2025. Despite this volatility in earnings, net cash provided by operating activities remained consistently positive, generally ranging between 1,300 million US$ and 2,500 million US$ per quarter, indicating strong cash conversion and a significant contribution from non-cash adjustments such as amortization of intangible assets, which grew from 344 million US$ in early 2021 to 463 million US$ by June 2026.

Investment Strategy and Inorganic Growth
The investing activities are characterized by periodic, large-scale capital outlays for acquisitions rather than a steady investment stream. Major acquisition events occurred in October 2021 (9,563 million US$), December 2023 (5,610 million US$), and June 2026 (9,843 million US$). Capital expenditures for property, plant, and equipment remained relatively stable, typically fluctuating between 240 million US$ and 516 million US$ per quarter, demonstrating a consistent commitment to maintaining physical infrastructure alongside aggressive growth through acquisition.
Capital Allocation and Shareholder Returns
Shareholder returns are managed through a combination of steady dividends and episodic share repurchases. Dividend payments show a gradual upward trend, increasing from 169 million US$ in April 2021 to 283 million US$ by June 2026. A strategic shift toward aggressive common stock repurchases is evident starting in June 2024, with a significant outlay of 4,530 million US$ in that quarter, followed by continued buyback activity totaling several billion US$ through 2025 and 2026.
Financing and Liquidity Management
Financing activities demonstrate a tactical use of debt to fund large-scale acquisitions. Significant borrowings are synchronized with major investment outflows; for instance, the June 2026 acquisition of 9,843 million US$ was supported by a borrowing of 6,555 million US$ and other short-term credit facilities. The net change in cash and equivalents is highly volatile, reflecting the timing of these large-scale financing and investing cycles rather than operational instability.
Working Capital Dynamics
Changes in operating capital have been predominantly negative across the analyzed period, indicating that cash is frequently absorbed by working capital needs. However, periodic recoveries are noted, such as the 174 million US$ positive impact in December 2024. The fluctuations in trade accounts receivable and inventories suggest active management of the balance sheet to align with operational demands and acquisition integrations.