Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Danaher Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Net earnings
Earnings from discontinued operations, net of income taxes
Net earnings from continuing operations
Depreciation
Amortization of intangible assets
Amortization of acquisition-related inventory fair value step-up
Stock-based compensation expense
Contract settlement expense
Pretax loss on early extinguishment of borrowings
Investment (gains) losses and pretax gain on sale of product line
Impairment charges
Change in deferred income taxes
Noncash items
Change in trade accounts receivable, net
Change in inventories
Change in trade accounts payable
Change in prepaid expenses and other assets
Change in accrued expenses and other liabilities
Change in operating capital
Net cash provided by operating activities
Cash paid for acquisitions
Payments for additions to property, plant and equipment
Proceeds from sales of property, plant and equipment
Payments for purchases of investments
Proceeds from sales of investments
Proceeds from sale of product line
All other investing activities
Cash used in investing activities
Proceeds from the issuance of (payments for) common stock in connection with stock-based compensation, net
Proceeds from the sale of common stock, net of issuance costs
Proceeds from the sale of preferred stock, net of issuance costs
Payment of dividends
Make-whole premiums to redeem borrowings prior to maturity
Net proceeds from (repayments of) borrowings, maturities of 90 days or less
Borrowings, maturities longer than 90 days
Repayments of borrowings, maturities longer than 90 days
Payments for repurchase of common stock
Distribution from discontinued operations
All other financing activities
Cash provided by (used in) financing activities
Operating cash provided by (used in) discontinued operations
Investing cash used in discontinued operations
Cash distributions to Veralto Corporation, net
Cash provided by (used in) discontinued operations
Effect of exchange rate changes on cash and equivalents
Net change in cash and equivalents

Based on: 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).


Net Earnings and Earnings from Continuing Operations
Net earnings show considerable fluctuations over the observed periods, peaking notably in the fourth quarter of 2022 at 2232 million USD, followed by a general downward trend with periodic recoveries. Earnings from continuing operations largely mirror net earnings, except for isolated periods where discontinued operations had negative impacts. The most recent quarters show a decline in earnings, indicating possible earnings pressure or higher costs.
Depreciation and Amortization
Depreciation expenses remain relatively stable across periods, generally ranging between 160 and 190 million USD per quarter. Amortization of intangible assets exhibits a gradual increase over time, with amounts rising from approximately 150 million USD to over 400 million USD in later periods, reflecting ongoing intangible asset utilization. Amortization related to acquisition inventory fair value step-up appears sporadically, with minor amounts noted in some quarters only.
Stock-Based Compensation and Special Expenses
Stock-based compensation expenses display an upward trajectory, starting around 45 million USD and increasing above 90 million USD in some recent quarters, which may indicate heightened employee incentive programs. A significant contract settlement expense of 542 million USD appears in one quarter, representing a one-time charge. Pretax losses on early extinguishment of borrowings occur sporadically with minor amounts relative to other expenses.
Investment Gains and Impairment Charges
Investment gains and losses vary widely, with some substantial negative values in earlier periods followed by mixed positive and negative results. Impairment charges are absent in most quarters but arise sharply in recent periods, particularly with peaks of 432 million USD and 222 million USD, signaling potential asset write-downs or valuation adjustments.
Changes in Deferred Income Taxes and Noncash Items
Changes in deferred income taxes show irregular large negative swings in several quarters, hinting at tax adjustments or timing differences. Noncash items exhibit high volatility, with significant positive values in many quarters but a notable negative value in one quarter, indicating fluctuations in items not impacting immediate cash flow.
Working Capital Components
Trade accounts receivable changes alternate between positive and negative fluctuations, without a consistent trend, indicating variable collection or sales cycles. Inventory changes are volatile, moving between large decreases and increases, potentially reflecting supply chain or demand variability. Trade accounts payable and accrued expenses also show irregular changes, impacting overall operating capital dynamics.
Operating Capital and Cash Flows from Operations
Changes in operating capital are inconsistent, with sizeable negative and positive deltas, suggesting variable shifts in current assets and liabilities management. Net cash provided by operating activities remains robust throughout, frequently exceeding 1500 million USD quarterly, which supports ongoing operational liquidity despite working capital variations.
Investing Activities
Cash usage in investing activities is predominantly negative, with large outflows mainly related to acquisitions and additions to property, plant, and equipment. Acquisition payments show extreme spikes in specific quarters, surpassing several billion USD, indicative of major investment or expansion efforts. Proceeds from sales of assets and investments are comparatively modest, offering limited offsets to cash used.
Financing Activities
Financing cash flows are highly variable, including occasional large inflows from stock issuances and borrowings, but also substantial outflows for dividend payments and repurchases of common stock. Dividend payments rise modestly over time, consistently representing a significant cash use. Repayments of borrowings are noticeable and contribute to negative financing cash flows in multiple periods.
Discontinued Operations and Other Items
Discontinued operations impact several periods, with net earnings affected negatively at times but also with cash inflows reported in later periods. Cash distributions relating to a specific entity are considerable in one period, reflecting a disposal or return of capital. Foreign exchange effects on cash and equivalents fluctuate, with both positive and negative impacts shown intermittently.
Overall Cash Position Changes
The net change in cash and equivalents varies substantially across quarters, including significant decreases in certain periods often linked to large acquisition payments and increases in others supported by operating cash flows and financing activities. This variability reflects active financial management involving substantial investing and financing transactions alongside stable operational cash generation.