Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Danaher Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Net earnings
Earnings from discontinued operations, net of income taxes
Net earnings from continuing operations
Depreciation
Amortization of intangible assets
Amortization of acquisition-related inventory fair value step-up
Stock-based compensation expense
Contract settlement expense
Pretax loss on early extinguishment of borrowings
Investment (gains) losses and pretax gain on sale of product line
Impairment charges
Change in deferred income taxes
Noncash items
Change in trade accounts receivable, net
Change in inventories
Change in trade accounts payable
Change in prepaid expenses and other assets
Change in accrued expenses and other liabilities
Change in operating capital
Net cash provided by operating activities
Cash paid for acquisitions
Payments for additions to property, plant and equipment
Proceeds from sales of property, plant and equipment
Payments for purchases of investments
Proceeds from sales of investments
Proceeds from sale of product lines
All other investing activities
Cash used in investing activities
Proceeds from the issuance of (payments for) common stock in connection with stock-based compensation, net
Proceeds from the sale of common stock, net of issuance costs
Proceeds from the sale of preferred stock, net of issuance costs
Payment of dividends
Make-whole premiums to redeem borrowings prior to maturity
Net borrowings, maturities longer than 90 days
Net proceeds from (repayments of) borrowings, maturities of 90 days or less
Net repayments of borrowings, maturities longer than 90 days
Payments for repurchase of common stock
Distribution from discontinued operations
All other financing activities
Cash provided by (used in) financing activities
Operating cash provided by (used in) discontinued operations
Investing cash used in discontinued operations
Cash distributions to Veralto Corporation, net
Cash provided by (used in) discontinued operations
Effect of exchange rate changes on cash and equivalents
Net change in cash and equivalents

Based on: 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).


Net Earnings and Continuing Operations
Net earnings display significant volatility over the periods, peaking notably in the fourth quarter of 2022 at 2232 million USD, followed by a decline in subsequent quarters with a low of 555 million USD in the second quarter of 2025. Earnings from discontinued operations, though sporadically reported, tend to be negative, impacting total net earnings. Continuing operations closely track net earnings, reflecting the effects of discontinued operations primarily in later periods.
Depreciation and Amortization
Depreciation expenses remain relatively stable, fluctuating modestly between approximately 141 and 201 million USD each quarter. Amortization of intangible assets shows an increasing trend, rising from 156 million USD in early 2020 to peaks over 400 million USD in the last quarters noted, indicating ongoing intangible asset consumption. Amortization related to acquisition inventory fair value step-ups is irregular, appearing sporadically with moderate values.
Stock-based Compensation and Other Charges
Stock-based compensation expense generally increases over time, reaching above 100 million USD in mid-2022 before varying in subsequent quarters. Contract settlement expenses are minimal and isolated in occurrence, with a significant one-time charge in late 2020. Impairment charges appear primarily in recent periods, peaking notably at 432 million USD in one quarter, suggesting asset write-down activities.
Investment Gains and Losses
Investment gains and losses demonstrate considerable variability, with significant negative values early on, large positive gains in mid-2020 and fluctuations throughout the timeline. This volatility indicates active investment management with varying realized gains and losses.
Working Capital Changes
Changes in operating capital components such as trade accounts receivable, inventories, and payables show fluctuations. Trade receivables fluctuate significantly, with large positive and negative swings indicating changing collection efficiency or sales patterns. Inventories mostly trend down with occasional increases, possibly reflecting changes in inventory management or supply chain dynamics. Payables exhibit notable volatility, with periods of substantial increases and decreases influencing working capital financing. Overall change in operating capital is erratic, sometimes draining cash and other times providing it.
Operating Cash Flows
Net cash provided by operating activities remains robust and generally positive across all quarters, peaking above 2500 million USD in late 2022. While fluctuations occur, operating cash generation remains strong relative to net earnings, indicating efficient cash conversion from operations.
Investing Activities
Cash flows from investing activities reveal considerable outflows linked to acquisitions, with a massive acquisition payment exceeding 20 billion USD in early 2020. Subsequent periods show frequent but smaller acquisition-related expenses. Capital expenditures (payments for additions to property, plant, and equipment) vary but consistently represent a substantial cash outflow. Proceeds from sales of assets and investments are sporadic and modest in comparison. Overall, investing activities tend to consume cash.
Financing Activities
Financing cash flows are erratic, featuring large inflows from stock issuances early in the data series followed by significant outflows for share repurchases in later periods, with repurchase payments increasing sharply in recent quarters. Dividends are consistently paid, generally increasing over time. Borrowing activities vary, with both issuance and repayments recorded, impacting financing cash flows timing and magnitude. Other financing activities remain minor contributors to cash flows.
Discontinued Operations
Cash flows related to discontinued operations appear occasionally, with positive cash provided in some mid-to-late periods, but also significant distributions to related entities resulting in cash outflows in later periods. The impact of discontinued segments on overall cash flow is noticeable but limited to specific intervals.
Foreign Exchange Effects and Cash Position Changes
Exchange rate effects on cash and equivalents fluctuate widely, sometimes positively and sometimes negatively affecting the cash position. Net changes in cash and equivalents generally trend positively except for intermittent large negative shifts, especially linked to large investing or financing transactions, reflecting active liquidity and currency management.
Summary Insights
The data reflect a company experiencing considerable fluctuations in earnings and a dynamic operational environment marked by substantial acquisition activities and variable investment performance. Operating cash generation remains strong relative to earnings, supporting ongoing capital investments and financing strategies including dividend payments and share repurchases. Working capital components exhibit variability, influencing cash flows inconsistently. The financial activities suggest active portfolio and capital structure management, with significant intermittent transactions impacting cash balances and financial results over time.