Stock Analysis on Net

Pfizer Inc. (NYSE:PFE)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Pfizer Inc., adjustment to net income attributable to Pfizer Inc. common shareholders

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to Pfizer Inc. common shareholders (as reported)
Add: Available-for-sale securities
Net income attributable to Pfizer Inc. common shareholders (adjusted)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The reported net income attributable to Pfizer Inc. common shareholders shows significant volatility over the five-year period. Starting at $9,616 million in 2020, the figure nearly doubles in 2021 to $21,979 million, followed by a further increase to $31,372 million in 2022. However, there is a sharp decline in 2023, with reported net income falling to $2,119 million, before slightly recovering to $8,031 million in 2024. This pattern indicates a peak in profitability in 2022, followed by a notable contraction in subsequent years.

The adjusted net income attributable to common shareholders follows a similar trend, maintaining close alignment with reported net income values. It starts at $9,768 million in 2020, rises to $21,642 million in 2021, and peaks at $31,813 million in 2022. Subsequently, it also experiences a sharp drop to $1,890 million in 2023, with a mild recovery to $7,935 million in 2024. The close correlation between reported and adjusted figures suggests limited impact from extraordinary items or adjustments on the overall profitability trend.

Trend Summary
There is a strong upward trajectory from 2020 through 2022, reflecting a period of significant income growth.
The steep declines in 2023 indicate potential challenges or extraordinary factors causing reduced profitability.
The partial recovery in 2024 suggests some stabilization but income levels remain substantially below the peak in 2022.
The alignment between reported and adjusted net income evidences consistent core earnings despite fluctuations.

Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Pfizer Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Profit Margins
Both the reported and adjusted net profit margins exhibit a rising trend from 2020 through 2022, increasing from approximately 22.5% to over 31%. However, in 2023 there is a significant decline to around 3%, followed by a partial recovery in 2024 reaching approximately 12.5%. The close alignment between reported and adjusted figures suggests consistent accounting treatment over the periods analyzed.
Return on Equity (ROE)
The reported and adjusted ROE also show a growth trajectory from 2020 to 2022, rising sharply from about 15% to above 32%. Similar to net profit margins, ROE experiences a steep drop in 2023 to around 2%, then recovers modestly in 2024 to approximately 9%. The parallel movement between reported and adjusted ROE indicates stability in the adjustments applied.
Return on Assets (ROA)
ROA follows a comparable pattern, increasing from just above 6% in 2020 to over 16% in 2022. This is followed by a drastic decrease in 2023 to below 1%, with a rebound to nearly 4% in 2024. The reported and adjusted ROA values are closely matched throughout, reinforcing the consistent adjustment policies.
Overall Insights
There is a clear pattern of growth in profitability and efficiency ratios from 2020 through 2022, indicating improving operational performance and asset utilization during this period. The sharp decline across all metrics in 2023 marks a significant deviation from this positive trend, suggesting an unusual event or adverse conditions impacting profitability and returns that year. The partial recovery in 2024 shows some stabilization, but ratios remain substantially below the peak levels observed in 2022. The close similarity between reported and adjusted figures across all metrics suggests that non-operating items or one-time adjustments have had minimal impact on the core financial performance trends.

Pfizer Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Pfizer Inc. common shareholders
Revenues
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Pfizer Inc. common shareholders
Revenues
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Net profit margin = 100 × Net income attributable to Pfizer Inc. common shareholders ÷ Revenues
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income attributable to Pfizer Inc. common shareholders ÷ Revenues
= 100 × ÷ =


The data reveals notable fluctuations in Pfizer Inc.'s financial performance over the period from 2020 to 2024, both in reported and investment adjusted figures.

Net Income Trends
Reported net income attributable to common shareholders increased significantly from 9,616 million US dollars in 2020 to a peak of 31,372 million in 2022, followed by a steep decline to 2,119 million in 2023 before partially recovering to 8,031 million in 2024. Similarly, adjusted net income rose from 9,768 million in 2020 to 31,813 million in 2022, then dropped sharply to 1,890 million in 2023, with a modest rebound to 7,935 million in 2024.
Net Profit Margin Trends
Reported net profit margin showed a strong upward trajectory from 22.53% in 2020 to 31.01% in 2022, indicating improved profitability during this period. However, it plunged drastically to 3.56% in 2023, followed by a recovery to 12.62% in 2024, though still well below the earlier peak levels. The adjusted net profit margin followed a parallel pattern, increasing from 22.89% in 2020 to 31.44% in 2022, then falling to 3.17% in 2023, and rising again to 12.47% in 2024.
Overall Observations
The data suggests that Pfizer experienced exceptional performance growth through 2022, likely driven by highly profitable factors that boosted both net income and profit margins. The subsequent sharp declines in 2023 indicate a material downturn in profitability and earnings, with only a partial recovery observed in 2024. The close alignment between reported and adjusted figures indicates that the core earnings trends are consistent whether or not investment-related adjustments are considered. The volatile nature of these metrics implies that external events or one-time impacts significantly influenced the financial results during these years.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Pfizer Inc. common shareholders
Total Pfizer Inc. shareholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Pfizer Inc. common shareholders
Total Pfizer Inc. shareholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROE = 100 × Net income attributable to Pfizer Inc. common shareholders ÷ Total Pfizer Inc. shareholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income attributable to Pfizer Inc. common shareholders ÷ Total Pfizer Inc. shareholders’ equity
= 100 × ÷ =


The financial data reveals notable fluctuations in both reported and adjusted net income attributable to common shareholders over the five-year period. Reported net income exhibits a substantial increase from 9,616 million US dollars in 2020 to a peak of 31,372 million US dollars in 2022. However, in subsequent years, a steep decline is observed, dropping dramatically to 2,119 million in 2023, followed by a partial recovery to 8,031 million in 2024. The adjusted net income follows a closely similar pattern, rising from 9,768 million in 2020 to 31,813 million in 2022, then plunging to 1,890 million in 2023 and recovering to 7,935 million in 2024.

The return on equity (ROE) ratios correspond with these income trends, illustrating amplified profitability up to 2022 and a pronounced decrease thereafter. Reported ROE enhances from 15.21% in 2020 to 32.79% in 2022, indicating growing shareholder returns. This ratio then sharply contracts to 2.38% in 2023, improving somewhat to 9.11% by 2024. The adjusted ROE values mirror this trajectory, reaching a maximum of 33.26% in 2022 before declining to 2.12% in 2023 and increasing modestly to 9% in 2024.

The observed peak in net income and ROE in 2022 suggests that extraordinary events or exceptional performance factors significantly boosted profitability during that year. Conversely, the steep downturn in 2023 signals a marked reduction in earnings capacity or the impact of one-time adverse circumstances. The partial rebound in 2024 indicates some recovery though the performance remains well below the peak levels seen in 2022.

Overall, the trends highlight periods of strong earnings growth followed by sharp contraction and modest recovery, emphasizing volatility in profitability for the company during the analyzed period. The close alignment between reported and adjusted figures suggests that adjustments did not materially alter the portrayal of operational performance and return to equity holders.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Pfizer Inc. common shareholders
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Pfizer Inc. common shareholders
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROA = 100 × Net income attributable to Pfizer Inc. common shareholders ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income attributable to Pfizer Inc. common shareholders ÷ Total assets
= 100 × ÷ =


The financial data reveals significant fluctuations in profitability metrics over the five-year period.

Net Income Trends
Both reported and adjusted net incomes exhibit substantial increases from 2020 through 2022, peaking in 2022 at approximately $31.4 billion and $31.8 billion respectively. However, this is followed by a sharp decline in 2023, where reported net income falls dramatically to about $2.1 billion and adjusted net income to approximately $1.9 billion. The subsequent year, 2024, shows a partial recovery with reported net income rising to around $8.0 billion and adjusted net income slightly lower at roughly $7.9 billion.
Return on Assets (ROA) Patterns
The reported ROA increases steadily from 6.23% in 2020 to a peak of 15.91% in 2022, indicating improved asset efficiency and profitability. This is closely mirrored by the adjusted ROA, which reaches a high of 16.13% in the same year. A marked decline follows in 2023, with reported ROA dropping to 0.94% and adjusted ROA to 0.83%. The year 2024 sees a modest rebound in ROA to 3.76% (reported) and 3.72% (adjusted), but these remain considerably lower than the peak levels observed in 2022.
Comparative Observations Between Reported and Adjusted Figures
Reported and adjusted net incomes and ROAs exhibit similar trends and magnitudes throughout the period, with adjusted figures slightly higher than reported in most years except 2023 and 2024, where reported results slightly surpass adjusted ones. This suggests that adjustments made for investment impacts have a relatively consistent effect on profitability measurements, except during years of significant profitability downturn.