Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Income Statement
Quarterly Data

Danaher Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Sales 5,796 3,911 6,873 7,157 5,949 8,369 7,663 7,751 7,688 8,148 7,229 7,218 6,858 6,760 5,883 5,297 4,343 4,868 4,378 4,445 4,220
Cost of sales (2,309) (1,580) (2,873) (3,116) (2,287) (3,430) (3,079) (3,030) (2,983) (3,205) (2,870) (2,821) (2,605) (2,806) (2,658) (2,445) (1,900) (2,165) (1,937) (1,961) (1,865)
Gross profit 3,487 2,331 4,000 4,041 3,662 4,939 4,584 4,721 4,705 4,943 4,359 4,397 4,253 3,954 3,226 2,853 2,443 2,704 2,441 2,484 2,355
Selling, general and administrative expenses (1,807) (1,218) (2,145) (2,194) (1,772) (2,190) (2,149) (2,085) (2,092) (2,294) (2,062) (1,966) (1,876) (1,957) (1,795) (1,685) (1,458) (1,448) (1,383) (1,390) (1,368)
Research and development expenses (368) (295) (417) (418) (373) (453) (420) (431) (441) (495) (441) (426) (380) (396) (343) (323) (287) (294) (283) (282) (268)
Other operating expenses (547)
Operating costs (2,175) (1,513) (2,562) (2,612) (2,145) (2,643) (2,569) (2,516) (2,533) (2,789) (3,050) (2,392) (2,256) (2,353) (2,138) (2,008) (1,745) (1,742) (1,665) (1,672) (1,635)
Operating profit 1,312 818 1,438 1,429 1,517 2,296 2,015 2,205 2,172 2,154 1,309 2,005 1,997 1,601 1,088 845 698 962 776 812 720
Other income (expense), net (36) (123) (47) (29) 24 (68) (51) (87) (20) 82 137 97 140 35 6 454 (2) (2) 4 5 5
Loss on early extinguishment of borrowings (96) (26) (7)
Interest expense (65) (80) (73) (67) (66) (64) (42) (51) (54) (56) (62) (62) (58) (72) (77) (79) (47) (44) (24) (20) (21)
Interest income 60 117 79 59 48 29 9 2 1 1 3 3 4 3 4 1 63 67 30 26 16
Nonoperating income (expense) (41) (86) (41) (37) 6 (103) (84) (136) (73) (69) 78 38 86 (60) (66) 376 14 14 10 12
Earnings from continuing operations before income taxes 1,271 732 1,397 1,392 1,523 2,193 1,931 2,069 2,099 2,085 1,387 2,043 2,083 1,542 1,022 1,221 711 976 787 823 720
Income taxes (183) 14 (268) (286) (283) 39 (359) (389) (374) (297) (229) (344) (381) (301) (138) (294) (116) (183) (156) (147) (388)
Net earnings from continuing operations 1,088 746 1,129 1,106 1,240 2,232 1,572 1,680 1,725 1,788 1,158 1,699 1,702 1,240 884 927 595 793 631 676 332
Earnings from discontinued operations, net of income taxes 333 210 86 482 37 55 2
Net earnings 1,088 1,079 1,129 1,106 1,450 2,232 1,572 1,680 1,725 1,788 1,158 1,785 1,702 1,240 884 927 595 1,275 668 731 334
Mandatory convertible preferred stock dividends (21) (22) (21) (22) (41) (41) (41) (41) (41) (41) (41) (35) (20) (20) (20) (23) (7)
Net earnings attributable to common stockholders 1,088 1,079 1,129 1,106 1,429 2,210 1,551 1,658 1,684 1,747 1,117 1,744 1,661 1,199 842 893 576 1,256 648 709 327

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

Income statement item Description The company
Sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Danaher Corp. sales decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 not reaching Q3 2023 level.
Operating profit The net result for the period of deducting operating expenses from operating revenues. Danaher Corp. operating profit decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 not reaching Q3 2023 level.
Earnings from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Danaher Corp. earnings from continuing operations before income taxes decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 not reaching Q3 2023 level.
Net earnings The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Danaher Corp. net earnings decreased from Q3 2023 to Q4 2023 but then slightly increased from Q4 2023 to Q1 2024.