Stock Analysis on Net
Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Income Statement 
Quarterly Data

Danaher Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 26, 2026 Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021
Sales 6,265 5,951 6,838 6,053 5,936 5,741 6,538 5,798 5,743 5,796 6,405 5,624 5,912 5,949 8,369 7,663 7,751 7,688 8,148 7,229 7,218 6,858
Cost of sales (2,654) (2,360) (2,872) (2,530) (2,413) (2,230) (2,648) (2,397) (2,315) (2,309) (2,626) (2,349) (2,594) (2,287) (3,430) (3,079) (3,030) (2,983) (3,205) (2,870) (2,821) (2,605)
Gross profit 3,611 3,591 3,966 3,523 3,523 3,511 3,890 3,401 3,428 3,487 3,779 3,275 3,318 3,662 4,939 4,584 4,721 4,705 4,943 4,359 4,397 4,253
Selling, general and administrative expenses (2,072) (1,860) (2,026) (1,991) (2,360) (1,858) (2,023) (2,060) (1,869) (1,807) (2,035) (1,728) (1,794) (1,772) (2,190) (2,149) (2,085) (2,092) (2,294) (2,062) (1,966) (1,876)
Research and development expenses (412) (387) (438) (378) (403) (379) (442) (383) (391) (368) (407) (362) (361) (373) (453) (420) (431) (441) (495) (441) (426) (380)
Other operating expenses (547)
Operating costs (2,484) (2,247) (2,464) (2,369) (2,763) (2,237) (2,465) (2,443) (2,260) (2,175) (2,442) (2,090) (2,155) (2,145) (2,643) (2,569) (2,516) (2,533) (2,789) (3,050) (2,392) (2,256)
Operating profit 1,127 1,344 1,502 1,154 760 1,274 1,425 958 1,168 1,312 1,337 1,185 1,163 1,517 2,296 2,015 2,205 2,172 2,154 1,309 2,005 1,997
Other income (expense), net (3) (73) (87) (14) (42) (79) (63) 102 (59) (36) (137) (47) (15) 24 (68) (51) (87) (20) 82 137 97 140
Loss on early extinguishment of borrowings (96)
Interest expense (107) (63) (55) (67) (71) (72) (61) (87) (65) (65) (85) (70) (65) (66) (64) (42) (51) (54) (56) (62) (62) (58)
Interest income 61 27 13 3 8 6 14 4 39 60 117 79 59 48 29 9 2 1 1 3 3 4
Nonoperating income (expense) (49) (109) (129) (78) (105) (145) (110) 19 (85) (41) (105) (38) (21) 6 (103) (84) (136) (73) (69) 78 38 86
Earnings before income taxes 1,078 1,235 1,373 1,076 655 1,129 1,315 977 1,083 1,271 1,232 1,147 1,142 1,523 2,193 1,931 2,069 2,099 2,085 1,387 2,043 2,083
Income taxes (208) (206) (190) (168) (100) (175) (229) (159) (176) (183) (111) (207) (222) (283) 39 (359) (389) (374) (297) (229) (344) (381)
Net earnings from continuing operations 870 1,029 1,183 908 555 954 1,086 818 907 1,088 1,121 940 920 1,240 2,232 1,572 1,680 1,725 1,788 1,158 1,699 1,702
Earnings from discontinued operations, net of income taxes 14 (42) 189 186 210 86
Net earnings 870 1,029 1,197 908 555 954 1,086 818 907 1,088 1,079 1,129 1,106 1,450 2,232 1,572 1,680 1,725 1,788 1,158 1,785 1,702
Mandatory convertible preferred stock dividends (21) (22) (21) (22) (41) (41) (41) (41) (41)
Net earnings attributable to common stockholders 870 1,029 1,197 908 555 954 1,086 818 907 1,088 1,079 1,129 1,106 1,429 2,210 1,551 1,658 1,684 1,747 1,117 1,744 1,661

Based on: 10-Q (reporting date: 2026-06-26), 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02).


A significant shift in revenue trajectory is observed between the 2021-2022 period and the 2023-2026 period. Sales peaked in December 2022 at 8,369 million USD before experiencing a sharp contraction in the first quarter of 2023, falling to 5,949 million USD. Following this decline, revenue levels stabilized within a range of approximately 5,700 million USD to 6,800 million USD, failing to return to the previous highs of the 2021-2022 cycle.

Gross Profitability and Cost Management
Gross profit closely mirrors the revenue trend, peaking at 4,943 million USD in December 2021 and 4,939 million USD in December 2022. A subsequent decline is noted, with gross profit settling into a lower band between 3,275 million USD and 3,966 million USD from 2023 through 2026. While the absolute values decreased, the cost of sales was reduced proportionally, suggesting a relatively consistent gross margin percentage despite the lower volume of sales.
Operating Efficiency and Expense Trends
Operating profit exhibited substantial volatility and a general downward trend. A high of 2,296 million USD was recorded in December 2022, which contrasted sharply with a low of 760 million USD in June 2025. Selling, general, and administrative (SG&A) expenses were reduced from peaks of over 2,200 million USD in 2021-2022 to approximately 1,800 million USD in 2023-2024, although a notable spike to 2,360 million USD occurred in June 2025, contributing to the period's lowest operating profit. Research and development (R&D) spending remained relatively stable, fluctuating between 360 million USD and 495 million USD across the entire period.
Net Earnings and Non-Operating Factors
Net earnings experienced a marked decline from a peak of 2,232 million USD in December 2022 to 555 million USD in June 2025. The impact of discontinued operations provided temporary offsets in early 2023, contributing gains of up to 210 million USD per quarter. A shift in non-operating income is observable, characterized by a significant increase in interest income, which rose from single-digit millions in 2021 to a peak of 117 million USD in December 2023, indicating a change in the company's cash position or investment strategy.
Bottom Line Performance for Common Stockholders
Net earnings attributable to common stockholders followed the overall downward trajectory of net earnings. After maintaining levels above 1,500 million USD throughout much of 2021 and 2022, the figure dropped and plateaued between 800 million USD and 1,200 million USD from 2023 onwards. The most significant contraction occurred in June 2025, where earnings fell to 555 million USD, before showing signs of recovery toward 1,029 million USD by March 2026.

AI Ask an analyst for more