Stock Analysis on Net
Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

Income Statement
Quarterly Data

Eli Lilly & Co., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue 22,974 19,799 19,292 17,601 15,558 12,729 13,533 11,439 11,303 8,768 9,353 9,499 8,312 6,960 7,302 6,942 6,488 7,810 8,000 6,773 6,740 6,806
Cost of sales (3,268) (3,577) (3,372) (3,008) (2,448) (2,224) (2,404) (2,171) (2,170) (1,674) (1,788) (1,860) (1,807) (1,627) (1,548) (1,579) (1,431) (2,072) (2,050) (1,431) (1,953) (1,879)
Gross margin 19,706 16,222 15,920 14,593 13,110 10,504 11,129 9,268 9,133 7,095 7,565 7,639 6,505 5,333 5,754 5,363 5,058 5,738 5,950 5,342 4,787 4,927
Research and development (3,819) (3,510) (3,802) (3,466) (3,336) (2,734) (3,023) (2,734) (2,711) (2,523) (2,563) (2,409) (2,357) (1,985) (1,996) (1,803) (1,782) (1,610) (1,898) (1,705) (1,655) (1,672)
Marketing, selling, and administrative (3,430) (2,934) (3,132) (2,741) (2,753) (2,469) (2,424) (2,100) (2,117) (1,952) (1,925) (1,804) (1,925) (1,749) (1,643) (1,614) (1,625) (1,558) (1,592) (1,578) (1,686) (1,576)
Acquired in-process research and development (2,776) (584) (529) (656) (154) (1,572) (189) (2,826) (154) (111) (623) (2,975) (97) (105) (240) (62) (440) (166) (438) (178) (43) (312)
Asset impairment, restructuring, and other special charges (703) (279) (84) (365) (35) (344) (82) (435) (68) (38) (207) (105) (212)
Operating income 8,978 8,915 8,374 7,366 6,867 3,695 5,149 1,526 3,715 2,509 2,388 450 2,126 1,494 1,836 1,677 1,210 2,404 1,917 1,881 1,403 1,155
Other, net, income (expense) 269 (65) (108) (133) (91) (239) (110) 62 (198) 27 121 (23) (37) 36 260 (111) (119) (351) (77) (636) 191 321
Income before income taxes 9,247 8,850 8,266 7,232 6,776 3,456 5,039 1,588 3,517 2,536 2,509 427 2,089 1,530 2,096 1,566 1,091 2,054 1,840 1,245 1,594 1,476
Income taxes (2,152) (1,454) (1,628) (1,650) (1,116) (697) (629) (618) (550) (293) (319) (485) (326) (185) (159) (114) (138) (151) (114) (135) (204) (121)
Net income (loss) 7,095 7,396 6,638 5,583 5,661 2,759 4,410 970 2,967 2,243 2,190 (57) 1,763 1,345 1,938 1,452 953 1,903 1,726 1,110 1,390 1,355

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial trajectory from March 2021 through June 2026 is characterized by an aggressive expansion in revenue and a corresponding surge in net profitability, particularly beginning in 2024. Revenue exhibits a steep upward trend, growing from 6,806 million US dollars in the first quarter of 2021 to 22,974 million US dollars by the second quarter of 2026. This growth accelerates significantly after March 2024, indicating a period of rapid market penetration or the successful launch of high-demand products.

Revenue and Gross Profitability
Revenue growth has outpaced the increase in the cost of sales, leading to substantial gross margin expansion. While costs of sales remained relatively stable between 2021 and 2023, they began to rise in 2024 and 2025 to support higher volumes, yet they represent a decreasing percentage of total revenue over time. This indicates strong pricing power and improved economies of scale.
Operational Expenditure Trends
Research and development (R&D) spending has scaled consistently with revenue, increasing from approximately 1.6 billion US dollars per quarter in 2021 to over 3.8 billion US dollars by June 2026. Marketing, selling, and administrative expenses have followed a similar upward trajectory, though at a more moderate pace, suggesting an efficient scaling of the commercial infrastructure relative to top-line growth.
Strategic Investment and Special Charges
Significant volatility is observed in acquired in-process research and development (IPR&D) and special charges. Massive expenditures are noted in September 2023 (2,975 million US dollars), September 2024 (2,826 million US dollars), and June 2026 (2,776 million US dollars). These periodic spikes indicate a strategy of aggressive external innovation and portfolio acquisition, which occasionally impacts short-term quarterly profitability.
Operating and Net Income Performance
Operating income shows a marked transition from a range of 1.1 billion to 2.4 billion US dollars (2021-2023) to a significantly higher plateau of 6.8 billion to 8.9 billion US dollars (2024-2026). The only quarterly net loss occurred in September 2023, directly coinciding with a peak in IPR&D spending. By mid-2025 and into 2026, net income stabilized at exceptionally high levels, frequently exceeding 7 billion US dollars per quarter.
Taxation and Net Earnings
Income tax expenses have risen in absolute terms, reflecting the increased taxable income. The tax burden intensified significantly in 2025 and 2026, mirroring the surge in pre-tax income. Despite this, the net income margin has expanded, demonstrating that the growth in operating efficiency and revenue is more than offsetting both the increased tax obligations and the heavy investment in R&D.

AI Ask an analyst for more