Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

Income Statement
Quarterly Data

Merck & Co. Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Sales 16,286 16,400 17,276 15,806 15,529 15,624 16,657 16,112 15,775 14,631 15,962 15,035 14,487 13,830 14,959 14,593 15,901 13,521 13,154 11,402 10,627
Cost of sales (4,195) (5,551) (3,855) (3,557) (3,419) (3,828) (4,080) (3,745) (3,540) (3,912) (4,264) (4,024) (3,926) (3,881) (3,934) (4,216) (5,380) (3,873) (3,450) (3,104) (3,199)
Gross profit 12,091 10,849 13,421 12,249 12,110 11,796 12,577 12,367 12,235 10,719 11,698 11,011 10,561 9,949 11,025 10,377 10,521 9,648 9,704 8,298 7,428
Selling, general and administrative (2,700) (2,899) (2,633) (2,649) (2,552) (2,863) (2,731) (2,739) (2,483) (2,804) (2,519) (2,702) (2,479) (2,687) (2,520) (2,512) (2,323) (2,830) (2,336) (2,281) (2,187)
Research and development (12,592) (3,886) (4,234) (4,048) (3,621) (4,584) (5,862) (3,500) (3,992) (9,627) (3,307) (13,321) (4,276) (3,775) (4,399) (2,798) (2,576) (3,067) (2,445) (4,321) (2,412)
Restructuring costs (195) (213) (47) (560) (69) (50) (56) (80) (123) (255) (126) (151) (67) (48) (94) (142) (53) (175) (107) (82) (297)
Operating income (loss) (3,396) 3,851 6,507 4,992 5,868 4,299 3,928 6,048 5,637 (1,967) 5,746 (5,163) 3,739 3,439 4,012 4,925 5,569 3,576 4,816 1,614 2,532
Other income (expense), net (138) (431) 238 7 35 (129) 162 (42) 33 (79) (126) (172) (89) 74 (429) (438) (708) 333 450 103 455
Income (loss) from continuing operations before taxes (3,534) 3,420 6,745 4,999 5,903 4,170 4,090 6,006 5,670 (2,046) 5,620 (5,335) 3,650 3,513 3,583 4,487 4,861 3,909 5,266 1,717 2,987
Taxes on income from continuing operations (709) (457) (958) (571) (818) (426) (929) (545) (903) 820 (870) (637) (825) (496) (330) (538) (554) (85) (695) (503) (238)
Net income (loss) from continuing operations (4,243) 2,963 5,787 4,428 5,085 3,744 3,161 5,461 4,767 (1,226) 4,750 (5,972) 2,825 3,017 3,253 3,949 4,307 3,824 4,571 1,214 2,749
Income from discontinued operations, net of taxes (62) 332 434
Net income (loss) (4,243) 2,963 5,787 4,428 5,085 3,744 3,161 5,461 4,767 (1,226) 4,750 (5,972) 2,825 3,017 3,253 3,949 4,307 3,762 4,571 1,546 3,183
Net (income) loss attributable to noncontrolling interests 3 (2) (1) (6) (1) (4) (6) (5) (5) (3) (4) (5) (5) 3 (4) (4) (1) (4)
Net income (loss) attributable to Merck & Co., Inc. (4,240) 2,963 5,785 4,427 5,079 3,743 3,157 5,455 4,762 (1,226) 4,745 (5,975) 2,821 3,017 3,248 3,944 4,310 3,758 4,567 1,545 3,179

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Revenue demonstrates a consistent long-term growth trajectory, increasing from 10,627 million USD in March 2021 to 16,286 million USD by March 2026. While the growth path is generally upward, periodic fluctuations are evident, with a peak in sales reaching 17,276 million USD in September 2025. Gross profit followed a similar expansionary trend, generally scaling with revenue, although it experienced a notable contraction in December 2025 due to a sharp increase in the cost of sales.

Revenue and Gross Margin Analysis
Top-line growth has been steady, with quarterly sales frequently exceeding 15,000 million USD starting in 2022. Gross profit margins remained robust for the majority of the period, though the cost of sales exhibited significant volatility in the latter stages of the analysis, specifically a spike to 5,551 million USD in December 2025, which compressed the gross profit for that quarter to 10,849 million USD despite high sales.
Operating Expense Trends
Selling, general, and administrative expenses remained relatively stable, typically fluctuating between 2,100 million USD and 2,900 million USD. In contrast, research and development expenditures displayed extreme volatility. Massive spending spikes occurred in June 2023 (13,321 million USD), December 2023 (9,627 million USD), and March 2026 (12,592 million USD). These episodic increases in R&D investment represent the primary driver of operating income variance.
Operating Income and Profitability
The volatility in research and development spending directly impacted operating results, leading to significant quarterly losses. Operating income shifted from a high of 6,507 million USD in September 2025 to a loss of 3,396 million USD in March 2026. These fluctuations resulted in a mirrored pattern in net income, where periods of strong profitability were interrupted by substantial losses, most notably a net loss of 5,972 million USD in June 2023.
Tax and Net Income Dynamics
Net income attributable to the parent company generally tracks with operating income, although tax effects provided occasional offsets. For example, in December 2023, a tax benefit of 820 million USD partially mitigated the operating loss of that period. Despite these intermittent losses, the company maintained positive net income in the majority of the reported quarters, reflecting a strong underlying earning capacity when R&D spending is normalized.

AI Ask an analyst for more