Stock Analysis on Net

Merck & Co. Inc. (NYSE:MRK)

Income Statement 
Quarterly Data

Merck & Co. Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Sales 17,276 15,806 15,529 15,624 16,657 16,112 15,775 14,631 15,962 15,035 14,487 13,830 14,959 14,593 15,901 13,521 13,154 11,402 10,627 12,514 12,551 10,872 12,057
Cost of sales (3,855) (3,557) (3,419) (3,828) (4,080) (3,745) (3,540) (3,912) (4,264) (4,024) (3,926) (3,881) (3,934) (4,216) (5,380) (3,873) (3,450) (3,104) (3,199) (5,533) (3,481) (3,159) (3,312)
Gross profit 13,421 12,249 12,110 11,796 12,577 12,367 12,235 10,719 11,698 11,011 10,561 9,949 11,025 10,377 10,521 9,648 9,704 8,298 7,428 6,981 9,070 7,713 8,745
Selling, general and administrative (2,633) (2,649) (2,552) (2,863) (2,731) (2,739) (2,483) (2,804) (2,519) (2,702) (2,479) (2,687) (2,520) (2,512) (2,323) (2,830) (2,336) (2,281) (2,187) (3,085) (2,450) (2,378) (2,555)
Research and development (4,234) (4,048) (3,621) (4,584) (5,862) (3,500) (3,992) (9,627) (3,307) (13,321) (4,276) (3,775) (4,399) (2,798) (2,576) (3,067) (2,445) (4,321) (2,412) (5,836) (3,390) (2,123) (2,209)
Restructuring costs (47) (560) (69) (50) (56) (80) (123) (255) (126) (151) (67) (48) (94) (142) (53) (175) (107) (82) (297) (309) (114) (83) (72)
Operating income (loss) 6,507 4,992 5,868 4,299 3,928 6,048 5,637 (1,967) 5,746 (5,163) 3,739 3,439 4,012 4,925 5,569 3,576 4,816 1,614 2,532 (2,249) 3,116 3,129 3,909
Other income (expense), net 238 7 35 (129) 162 (42) 33 (79) (126) (172) (89) 74 (429) (438) (708) 333 450 103 455 255 312 390 (71)
Income (loss) from continuing operations before taxes 6,745 4,999 5,903 4,170 4,090 6,006 5,670 (2,046) 5,620 (5,335) 3,650 3,513 3,583 4,487 4,861 3,909 5,266 1,717 2,987 (1,994) 3,428 3,519 3,838
Taxes on income from continuing operations (958) (571) (818) (426) (929) (545) (903) 820 (870) (637) (825) (496) (330) (538) (554) (85) (695) (503) (238) (98) (483) (509) (619)
Net income (loss) from continuing operations 5,787 4,428 5,085 3,744 3,161 5,461 4,767 (1,226) 4,750 (5,972) 2,825 3,017 3,253 3,949 4,307 3,824 4,571 1,214 2,749 (2,092) 2,945 3,010 3,219
Income from discontinued operations, net of taxes (62) 332 434
Net income (loss) 5,787 4,428 5,085 3,744 3,161 5,461 4,767 (1,226) 4,750 (5,972) 2,825 3,017 3,253 3,949 4,307 3,762 4,571 1,546 3,183 (2,092) 2,945 3,010 3,219
Net (income) loss attributable to noncontrolling interests (2) (1) (6) (1) (4) (6) (5) (5) (3) (4) (5) (5) 3 (4) (4) (1) (4) (3) (4) (8)
Net income (loss) attributable to Merck & Co., Inc. 5,785 4,427 5,079 3,743 3,157 5,455 4,762 (1,226) 4,745 (5,975) 2,821 3,017 3,248 3,944 4,310 3,758 4,567 1,545 3,179 (2,095) 2,941 3,002 3,219

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Sales
Sales exhibit a generally increasing trend over the analyzed quarters, beginning at approximately 12.1 billion US dollars and rising to 17.3 billion US dollars by the end of the period. Despite some quarter-to-quarter fluctuations, the overall trajectory is upward, with notable jumps seen between late 2021 and early 2022, and again from late 2023 through 2024.
Cost of Sales
The cost of sales also trends upwards but displays more volatility. Starting at about 3.3 billion US dollars, costs peak sharply in certain quarters, such as the fourth quarter of 2020 and the first quarter of 2022, reaching beyond 5.3 billion US dollars. Subsequently, costs decrease somewhat in 2024 and 2025, reflecting a potential improvement in production efficiency or cost management.
Gross Profit
Gross profit parallels sales increases, moving from roughly 8.7 billion US dollars to approximately 13.4 billion US dollars, although it exhibits some quarter-to-quarter variability. The gross margin appears resilient despite fluctuations in cost of sales, suggesting effective pricing strategies or product mix management.
Selling, General and Administrative Expenses (SG&A)
SG&A costs remain relatively stable but show slight growth, ranging between 2.2 billion and 2.8 billion US dollars. There is no dramatic upward or downward trend, indicating consistent operational expenses related to administration and selling activities over the periods analyzed.
Research and Development (R&D)
R&D expenses fluctuate significantly, with a low of around 2.1 billion US dollars and a high peak exceeding 13 billion US dollars in the second quarter of 2023. These spikes indicate periods of intensified investment in innovation or new product development. After the peak, R&D expenditures normalize but still maintain considerable levels.
Restructuring Costs
Restructuring costs are generally low relative to other expenses but show occasional spikes, particularly in the second quarter of 2023 and the third quarter of 2025. These suggest episodic restructuring activities, which could be related to operational realignments or strategic shifts.
Operating Income (Loss)
Operating income demonstrates high volatility. While positive and growing during many quarters, certain periods, such as the fourth quarter of 2020 and the second quarter of 2023, register operating losses, reflecting the impact of elevated costs or extraordinary charges. Nonetheless, the overall trend in operating income remains moderately positive by the end of the period.
Other Income (Expense), Net
This category fluctuates between gains and losses without a clear trend, suggesting variable results from non-operational activities that occasionally help offset operating results or add expense in some quarters.
Income Before Taxes
Income before taxes is broadly aligned with operating income trends, showing growth interspersed with declines, including a significant dip into negative territory in late 2020 and mid-2023. The pattern reflects the combined effects of operating income volatility and other net income components.
Taxes on Income
Tax expenses vary considerably, with some quarters showing significant tax charges and others reflecting tax benefits or credits, especially the positive tax figure in the fourth quarter of 2023. This variability impacts net income patterns and indicates fluctuating tax liabilities, possibly influenced by changes in profitability or tax strategies.
Net Income from Continuing Operations
Net income from continuing operations largely follows gross profit and operating income trends but is notably affected by tax fluctuations. Despite some quarters of losses, most notably in late 2020 and mid-2023, net income recovers strongly in subsequent periods, demonstrating resilience and profitability overall.
Income from Discontinued Operations
This component is minor and sporadic, with limited data points. It shows a modest positive impact in the first half of 2021 and a small negative effect in late 2021, reflecting limited contributions from discontinued business lines.
Net Income
The net income attributable to the company tracks closely with income from continuing operations, showing positive earnings growth overall while experiencing some sharp declines and losses in certain quarters corresponding with operating challenges and restructuring activities. Despite these fluctuations, the data culminates in increased net income levels into 2024 and 2025, indicating improved financial health.
Net Income Attributable to Noncontrolling Interests
Amounts attributable to noncontrolling interests are relatively small and mostly negative or near zero, indicating minor influence on the company's consolidated net results.