Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component DuPont disaggregation reveals a period of relative stability followed by a significant financial shock in 2024 and a subsequent recovery through 2026. The interaction between asset profitability and capital structure highlights a volatile period where increased leverage amplified both losses and subsequent gains.
- Return on Assets (ROA)
- Operational profitability exhibited a steady increase from March 2022 (6.07%) through September 2023, peaking at 9.08%. This trend reversed sharply in the first quarter of 2024, with ROA turning negative and reaching a trough of -9.66% by December 31, 2024. A recovery began in March 2025 (5.86%), with a consistent upward trajectory observed through September 2026, where ROA reached 10.41%.
- Financial Leverage
- The leverage ratio remained stable between 2.92 and 3.26 from early 2022 through late 2023. However, a substantial spike occurred in March 2024, with the ratio jumping to 6.01, representing a near-doubling of the previous leverage levels. Following this peak, a gradual deleveraging process is observed, with the ratio steadily declining to 3.79 by September 2026.
- Return on Equity (ROE)
- ROE fluctuations were heavily influenced by the volatility in both ROA and financial leverage. During the initial stable period, ROE grew from 19.79% to 27.27%. The combination of negative ROA and peak financial leverage in 2024 led to a severe contraction, with ROE falling to -54.78% by year-end. The recovery phase starting in 2025 shows a strong rebound, with ROE climbing to a peak of 41.59% in June 2026, driven primarily by the recovery in asset profitability despite the overall reduction in leverage.
Overall, the results indicate that the negative performance in 2024 was exacerbated by a significant increase in financial leverage. The subsequent recovery is characterized by a return to positive asset returns and a strategic reduction in leverage, ultimately resulting in shareholder returns that exceed pre-2024 levels.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance over the analyzed period is characterized by three distinct phases: a period of steady growth from 2022 through 2023, a severe contraction and volatility event throughout 2024, and a robust recovery phase extending into late 2026. The Return on Equity (ROE) exhibits extreme fluctuations, driven primarily by volatility in net profit margins and significant shifts in financial leverage.
- Net Profit Margin
- Profitability demonstrated a consistent upward trajectory from March 2022 (13.31%) through September 2023 (18.44%). This stability was interrupted in 2024 by a sharp reversal, with margins collapsing into negative territory, reaching a nadir of -18.53% by December 2024. A decisive recovery began in early 2025, with margins returning to positive levels (11.38% in March 2025) and expanding steadily to reach 18.47% by September 2026, surpassing pre-crisis peaks.
- Asset Turnover
- Asset efficiency remained the most stable component of the DuPont analysis. A gradual and consistent improvement is observed, with the ratio rising from 0.46 in March 2022 to 0.56 by June 2026. This incremental growth suggests a steady improvement in the company's ability to generate revenue from its asset base, regardless of the volatility experienced in profitability and leverage.
- Financial Leverage
- The leverage ratio remained relatively constant between 2.92 and 3.26 from early 2022 through late 2023. A significant spike occurred in March 2024, where leverage jumped to 6.01, likely reflecting a combination of increased debt or a reduction in equity resulting from the concurrent period of negative net income. Following this peak, a gradual deleveraging trend is observed, with the ratio descending to 3.79 by September 2026.
- Return on Equity (ROE) Synthesis
- The ROE reflects the combined impact of the three components, showing a climb from 19.79% in March 2022 to 27.27% by December 2023. The collapse in profit margins during 2024, compounded by the surge in financial leverage, resulted in a deep plunge of ROE, reaching -54.78% in December 2024. The subsequent recovery was aggressive; as profit margins returned to positive territory and asset turnover continued to improve, ROE surged to a peak of 41.59% in June 2026, ending the period at 39.49%.
Overall, the data indicates that while asset utilization improved linearly, the company's bottom-line performance and capital structure underwent significant stress in 2024. The post-2024 recovery is marked by a restoration of profitability and a disciplined reduction in leverage, resulting in a higher terminal ROE than was observed in the 2022-2023 period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a volatile trajectory characterized by a period of steady growth, a significant contraction into negative territory during 2024, and a subsequent recovery through 2026. The overall trend indicates that the company's ability to generate earnings from its assets is highly sensitive to profitability swings rather than changes in asset utilization.
- Net Profit Margin
- Profitability demonstrated a positive trend throughout 2022 and 2023, peaking at 18.44% in September 2023. This was followed by a severe downturn in 2024, where margins collapsed to -13.50% in March and reached a trough of -18.53% by December. A recovery began in the first quarter of 2025, with margins returning to positive territory and steadily climbing to 18.47% by September 2026, effectively recovering to previous peak levels.
- Asset Turnover
- Asset efficiency remained relatively stable with a gradual long-term upward trend. The ratio moved from 0.46 in early 2022 to 0.56 by late 2026. Notably, asset turnover did not mirror the volatility of the profit margin; it remained resilient and even improved slightly during the 2024 downturn, suggesting that the operational use of assets remained consistent despite the collapse in net income.
- ROA Drivers and Interaction
- The disaggregation of ROA reveals that the net profit margin is the primary driver of performance volatility. The sharp decline of ROA to -9.66% in December 2024 was exclusively attributable to the negative net profit margin, as asset turnover remained positive and stable. The recovery of ROA to 10.41% by September 2026 was supported by the restoration of profit margins and a marginal improvement in asset turnover, which provided a slight compounding effect on the overall return.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?