Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-26), 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Equity (ROE) demonstrates a significant downward trend from April 2022 through December 2023, followed by a period of relative stabilization extending through September 2026.
- Return on Assets (ROA)
- A steady decline in asset efficiency is observed during the first two years of the period, with the ROA falling from a high of 8.20% in April 2022 to 6.07% by December 2023. From March 2024 through September 2026, the ROA stabilized, fluctuating within a narrow corridor between 6.05% and 6.58%.
- Financial Leverage
- Financial leverage decreased from 2.26 in April 2022 to a period low of 1.96 in December 2024, indicating a gradual reduction in the company's use of debt to finance its assets. Following this trough, the leverage ratio remained relatively constant, oscillating between 2.00 and 2.18 through the remainder of the analysis period.
- Return on Equity (ROE)
- The ROE contracted from 18.56% in April 2022 to 12.83% by December 2023. This deterioration was driven by the simultaneous decline in both the ROA and the financial leverage ratio. From 2024 onward, the ROE entered a plateau phase, maintaining a range between 12.52% and 13.26%, which mirrors the stabilization observed in the underlying components of the DuPont disaggregation.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-26), 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Equity (ROE) exhibits a general downward trajectory over the observed period, declining from a peak of 18.56% in April 2022 to a range between 12.52% and 13.23% throughout 2024 and 2025, ending at 12.91% in September 2026. This compression is primarily driven by a significant reduction in profitability margins, which was not sufficiently offset by asset efficiency or financial leverage.
- Net Profit Margin
- Profitability experienced a sharp contraction during the first half of the analysis period, falling from 18.49% in April 2022 to a low of 13.14% by July 2023. Following this decline, the margin entered a period of stabilization and modest recovery, oscillating between 14.20% and 15.23% from March 2024 through September 2026. This margin compression serves as the primary catalyst for the overall decline in ROE.
- Asset Turnover
- Asset utilization remained relatively stable with minor fluctuations. An initial peak of 0.49 was reached in October 2022, followed by a gradual decline toward the end of the period, reaching a low of 0.40 in late 2025. This slight downward trend indicates a marginal decrease in the efficiency of assets in generating revenue, further contributing to the dampened ROE.
- Financial Leverage
- The leverage ratio shows a gradual deleveraging trend, decreasing from 2.26 in April 2022 to a period low of 1.96 in December 2024. While there was a slight uptick to 2.18 in December 2025, the leverage remained consistently lower than the initial 2022 levels. This reduction in the equity multiplier indicates a lower reliance on debt to amplify returns, which mathematically contributes to the lower ROE figures observed in the later years.
In summary, the deterioration of ROE from 2022 to 2026 is a result of the combined effect of narrowed net profit margins and a reduction in financial leverage, while asset turnover remained largely stagnant or slightly declined. The recovery in profit margins observed starting in 2024 prevented a further collapse of ROE, leading to a period of relative stability in the 12.5% to 13.2% range.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-26), 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
Return on Equity (ROE) exhibited a pronounced downward trajectory during the first half of the analyzed period, declining from a peak of 18.56% in April 2022 to a low of 12.83% by December 2023. Following this contraction, ROE entered a period of relative stability, fluctuating within a narrow range between 12.52% and 13.26% from March 2024 through September 2026.
- EBIT Margin
- A significant contraction is observed from April 2022 (22.24%) to July 2023 (16.29%). Following this decline, a recovery phase ensued, with margins stabilizing and trending slightly upward to reach 19.75% by September 2026.
- Interest Burden
- A steady decline occurred from 0.94 in early 2022 to a trough of 0.82 by December 2023, indicating an increased impact of interest expenses on operating profits. The ratio remained largely stagnant between 0.82 and 0.84 for the remainder of the period.
- Asset Turnover
- Efficiency in asset utilization showed a gradual long-term decline, moving from a peak of 0.49 in October 2022 to 0.41 by September 2026, suggesting a decrease in the company's ability to generate revenue from its asset base.
- Financial Leverage
- Leverage levels fluctuated moderately, decreasing from 2.26 in April 2022 to a low of 1.96 in December 2024, before recovering to 2.09 by the end of the observed period.
- Tax Burden
- The tax burden remained the most stable of the five components, oscillating between 0.88 and 0.95 without establishing a definitive long-term trend.
The initial erosion of ROE was primarily driven by the simultaneous compression of the EBIT margin and the increase in the interest expense burden. While operational profitability recovered significantly after 2023, the overall ROE remained capped due to a consistent decline in asset turnover and a general reduction in financial leverage, which effectively offset the gains achieved in the EBIT margin.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-26), 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The return on assets (ROA) exhibits a notable contraction and subsequent period of stabilization across the analyzed timeframe. An initial peak of 8.21% in July 2022 was followed by a steady decline, reaching a low of 6.08% in July 2023. From late 2023 through September 2026, the ROA remained relatively range-bound, fluctuating between 6.05% and 6.58%, indicating a transition from a period of volatility to a state of operational equilibrium.
- Net Profit Margin Trends
- A significant downward trajectory is observed in the first year, with the margin falling from 18.49% in April 2022 to a trough of 13.14% in July 2023. This represents a substantial compression in profitability per dollar of revenue. Following this decline, a recovery phase occurred, with margins climbing back to approximately 15% by early 2024 and maintaining a stable plateau between 14.48% and 15.23% through the remainder of the period.
- Asset Turnover Dynamics
- Asset turnover demonstrates a gradual and persistent decline in efficiency. After peaking at 0.49 in October 2022, the ratio trended downward over several quarters, reaching a floor of 0.40 by December 2025. The relative stability of this metric compared to the profit margin suggests that the decline in ROA was not caused by a sudden collapse in asset productivity, but rather a slow erosion of the company's ability to generate sales relative to its asset base.
- ROA Component Synthesis
- The disaggregation of ROA reveals that the initial sharp decline in performance was primarily driven by the contraction in net profit margins. While the recovery of profit margins starting in mid-2023 provided a lift to the ROA, this positive momentum was partially offset by the concurrent decline in asset turnover. Consequently, the ROA failed to return to its 2022 levels, as the efficiency gains in profitability were neutralized by the diminishing asset turnover ratio.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-26), 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Assets (ROA) exhibited a notable contraction during the initial phase of the analyzed period, declining from a peak of 8.21% in July 2022 to a low of 6.08% by July 2023. Following this decline, the ROA entered a period of relative stabilization, fluctuating between 6.05% and 6.58% through September 2026. This trajectory indicates a shift from a high-performance peak to a consistent, lower baseline of asset productivity.
- Operating Profitability
- The EBIT Margin was the primary driver of the initial ROA decline. A sharp contraction occurred between April 2022 (22.24%) and July 2023 (16.29%), representing a significant erosion of operating efficiency. However, a recovery phase followed, with margins stabilizing and gradually climbing back to 19.75% by September 2026. This recovery suggests successful operational adjustments or a stabilization of costs after a period of volatility.
- Asset Utilization
- Asset Turnover remained relatively stable but displayed a gradual downward trend over the long term. After peaking at 0.49 in October 2022, the ratio declined to a range of 0.40 to 0.41 by the final quarters of 2025 and 2026. This subtle decline suggests that the company is generating slightly less revenue per unit of asset employed, which acted as a mild drag on the overall ROA.
- Interest and Tax Burdens
- The Interest Burden showed a distinct downward trend, falling from 0.94 in early 2022 to a floor of 0.82 by December 2023. This indicates an increase in the proportion of operating profit consumed by interest expenses. The ratio later stabilized around 0.84. In contrast, the Tax Burden remained more consistent, oscillating within a narrow band between 0.88 and 0.95, suggesting a stable effective tax environment with minimal impact on the volatility of the ROA.
The overall disaggregation reveals that the reduction in ROA was not caused by a single factor but was a result of a significant drop in EBIT margins combined with an increased interest burden. While operating margins have since recovered to near 20%, the inability of Asset Turnover to return to 2022 levels has prevented the ROA from returning to its initial 8% threshold.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-26), 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The net profit margin exhibited a distinct U-shaped trajectory, starting at 18.49% in April 2022, declining to a trough of 13.14% by July 2023, and subsequently recovering to stabilize between 14.94% and 15.23% through September 2026. This volatility is primarily attributed to shifts in operational efficiency and financing costs.
- EBIT Margin
- A significant contraction in operating profitability is observed, with the EBIT margin falling from 22.24% in April 2022 to a minimum of 16.29% in July 2023. Following this trough, a recovery trend emerged, with the margin climbing back to 19.75% by September 2026. The initial decline suggests a period of increased operating costs or revenue pressure, while the subsequent rebound indicates a successful realignment of operational expenses or pricing strategies.
- Interest Burden
- The interest burden showed a steady downward trend during the first half of the analyzed period, decreasing from 0.94 to a low of 0.82 by March 2024. This reduction indicates that a larger portion of operating income was allocated to interest expenses. From March 2024 through September 2026, the ratio remained largely stagnant, fluctuating narrowly between 0.82 and 0.84, suggesting a stabilized debt service environment.
- Tax Burden
- The tax burden remained relatively stable throughout the period, fluctuating between 0.88 and 0.95. A slight increase in the ratio was observed during 2023, peaking at 0.95, which marginally mitigated the impact of falling EBIT margins on the net profit. In the later periods, the ratio converged toward 0.91 by September 2026.
- Composite Analysis of Net Profit Margin
- The contraction of the net profit margin between 2022 and 2023 was the result of a dual negative impact from both declining EBIT margins and a weakening interest burden. The recovery and subsequent stabilization of the net profit margin from 2024 onward were primarily driven by the recovery in operational profitability (EBIT margin), which effectively offset the permanently lower interest burden relative to 2022 levels.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?