Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The return on equity (ROE) exhibits a significant overall contraction from April 2022 through June 2026, transitioning from a peak of 18.56% to a stabilized range between 12.5% and 13.2%. This decline is driven by a dual compression in both operational asset efficiency and financial leverage, with the most acute drop occurring between the second quarter of 2022 and the second quarter of 2023.
- Return on Assets (ROA)
- A consistent downward trajectory is observed in the first half of the period, with ROA falling from 8.20% in April 2022 to a low of 6.07% by December 2023. Following this period of decline, the ratio entered a phase of relative stability, fluctuating within a narrow band between 6.05% and 6.58%. The peak during this stabilization phase occurred in December 2024 at 6.51%, before returning to 6.16% by June 2026.
- Financial Leverage
- The financial leverage ratio shows a gradual overall decrease, moving from 2.26 in April 2022 to a period low of 1.96 in December 2024. This indicates a reduction in the reliance on debt to finance assets over the analyzed timeframe. However, a slight reversal is noted toward the end of the period, with the leverage ratio climbing back to 2.15 by June 2026.
- ROE Disaggregation and Drivers
- The deterioration of ROE was primarily propelled by the decline in ROA, which reflects a reduction in the net income generated per dollar of assets. While the reduction in financial leverage also contributed to the lowering of ROE by reducing the equity multiplier effect, the magnitude of the ROA decline served as the dominant factor. By 2025 and 2026, the ROE stabilized as both the ROA and leverage ratios ceased their steep declines and began to oscillate within consistent ranges.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Equity (ROE) exhibits a general downward trajectory over the observed period, declining from a peak of 18.56% in April 2022 to 13.23% by June 2026. This contraction is primarily attributed to a significant reduction in net profit margins during 2023, which was not sufficiently offset by asset utilization or financial leverage.
- Net Profit Margin
- A pronounced compression in profitability occurred between April 2022 and July 2023, with the margin falling from 18.49% to 13.14%. Following this trough, a period of stabilization and marginal recovery is observed, with margins fluctuating between 14% and 15.2% through June 2026. This component represents the primary driver of the overall ROE decline.
- Asset Turnover
- Efficiency in asset utilization remained relatively stable throughout the analysis period, though a slight downward trend is evident in the latter stages. The ratio peaked at 0.49 in October 2022 and gradually declined to 0.41 by June 2026. This suggests a minor decrease in the company's ability to generate revenue from its asset base over time.
- Financial Leverage
- The financial leverage ratio demonstrated moderate volatility, generally remaining within a range of 1.96 to 2.26. A gradual reduction in leverage was noted from 2022 through late 2023, reaching a low of 1.96 in December 2023. While leverage increased slightly toward the end of the period to 2.15, it remained insufficient to reverse the downward pressure exerted by the declining profit margins.
In summary, the erosion of ROE was fundamentally driven by the contraction of net profit margins in 2023. While the company achieved a level of stability in its margins and leverage in subsequent quarters, the slight decline in asset turnover contributed to the inability to return ROE to its 2022 levels.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
Return on Equity (ROE) exhibited a general downward trajectory over the analyzed period, declining from a peak of 18.56% in April 2022 to a stabilized range between 12.5% and 13.2% from 2023 through mid-2026. This compression is the result of combined pressures across operating margins, interest expenses, and asset utilization.
- Tax and Interest Burdens
- The tax burden remained relatively stable, fluctuating narrowly between 0.88 and 0.95, suggesting a consistent effective tax rate. Conversely, the interest burden showed a notable decline from 0.94 in early 2022 to a low of 0.82 by December 2023, before stabilizing around 0.84. This decline indicates that interest expenses consumed a larger portion of operating income over time, creating a drag on net income.
- Operating Profitability
- EBIT margin experienced significant volatility, starting at 22.24% and falling to a trough of 16.29% in July 2023. A recovery phase followed, with margins stabilizing between 19.3% and 19.6% from June 2024 through June 2026. While the recovery mitigated further ROE erosion, the operating margin did not return to the levels seen in early 2022.
- Asset Efficiency and Financial Leverage
- Asset turnover demonstrated a gradual decline, moving from a high of 0.49 in October 2022 to approximately 0.41 by June 2026, reflecting a slight decrease in the efficiency of assets in generating revenue. Financial leverage followed a similar downward trend, decreasing from 2.26 to a low of 1.96 in December 2024 before returning to 2.15 by mid-2026. The reduction in leverage during the middle of the period further contributed to the decline in ROE by reducing the magnification effect of equity.
In summary, the reduction in ROE was primarily driven by a contraction in EBIT margins and an increased interest burden during 2023. Although operating margins stabilized in subsequent quarters, the persistence of lower asset turnover and moderated financial leverage prevented ROE from returning to its 2022 levels.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The analysis of the two-component disaggregation of Return on Assets (ROA) reveals a period of initial volatility followed by a phase of relative stabilization. The overall trend shows a decline in ROA from early 2022 levels, driven primarily by a significant contraction in profit margins during the first half of the period and a gradual erosion of asset efficiency over the long term.
- Net Profit Margin
- A pronounced downward trend is observed from April 2022, where the margin stood at 18.49%, reaching a trough of 13.14% by July 2023. Following this decline, a recovery phase occurred, with margins stabilizing between 14.20% and 15.23% from March 2024 through June 2026. This indicates a period of margin compression followed by a successful return to a consistent profitability baseline.
- Asset Turnover
- Asset utilization efficiency exhibited a gradual and consistent decline over the analyzed period. After peaking at a ratio of 0.49 in October 2022, the turnover ratio trended downward, reaching a low of 0.40 by December 2025 and March 2026. This steady decrease suggests that the company is generating less revenue per unit of asset invested over time.
- Return on Assets (ROA)
- The ROA followed a trajectory closely aligned with the net profit margin in the initial stages, dropping from 8.20% in April 2022 to 6.08% by July 2023. While the recovery in profit margins provided some support, the simultaneous decline in asset turnover capped the potential for a full ROA recovery. Consequently, the ROA entered a period of stagnation, fluctuating narrowly between 6.05% and 6.58% from late 2023 through June 2026.
In summary, the decrease in overall asset productivity is the primary factor preventing the ROA from returning to 2022 levels, despite the stabilization of net profit margins. The financial performance shifted from being driven by high profitability in early 2022 to a state of equilibrium characterized by moderate margins and diminishing asset turnover.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Assets (ROA) exhibited a notable decline during the initial period, decreasing from 8.20% in April 2022 to a trough of 6.07% by December 2023. Subsequently, the ratio entered a phase of relative stabilization, fluctuating between 6.05% and 6.58% through June 2026. This overall trajectory indicates a period of contraction in asset productivity followed by a period of equilibrium.
- Tax Burden
- The tax burden ratio showed a general improvement from 0.88 in early 2022, peaking at 0.95 between July and September 2023. In the later periods, the ratio stabilized between 0.91 and 0.94. This trend suggests a slight increase in the proportion of operating profit retained after taxes, providing a marginal positive contribution to the ROA.
- Interest Burden
- A consistent downward trend was observed in the interest burden, falling from 0.94 in April 2022 to a low of 0.82 by March 2024. While the ratio showed slight recovery and stabilization around 0.83 to 0.84 from December 2024 through June 2026, the overall decline indicates an increase in the relative impact of interest expenses on operating earnings.
- EBIT Margin
- The EBIT margin served as a primary driver of volatility. A significant contraction occurred from April 2022 (22.24%) to a minimum of 16.29% in July 2023. Following this decline, a recovery phase took place, with margins stabilizing in the range of 19.38% to 19.56% from June 2024 onwards, indicating a restoration of operational efficiency after a period of compression.
- Asset Turnover
- Asset turnover remained relatively stable but exhibited a gradual long-term decline, moving from 0.44 in April 2022 to 0.41 by June 2026. This steady decrease suggests a slight reduction in the efficiency of asset utilization to generate revenue over the observed timeframe.
The disaggregation of ROA reveals that the initial decline in performance was primarily precipitated by the contraction of the EBIT margin and a weakening interest burden. The subsequent stabilization of ROA was achieved through the recovery of operating margins and a more favorable tax burden, which largely offset the persistent, slight decline in asset turnover and the elevated cost of debt service relative to early 2022 levels.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The net profit margin exhibits a distinct U-shaped trajectory over the analyzed period, characterized by a significant contraction through 2023 followed by a period of stabilization. The margin declined from a peak of 18.49% in April 2022 to a trough of 13.14% in July 2023, before recovering and plateauing around the 15% threshold from early 2024 through June 2026.
- EBIT Margin Trends
- Operational profitability was the primary driver of the overall margin volatility. The EBIT margin experienced a sharp decline from 22.24% in April 2022 to 16.29% by July 2023. This decline indicates a compression in operating efficiency or an increase in operating expenses relative to revenue during this window. Following the trough, the margin recovered steadily, stabilizing within a narrow range of 19.38% to 19.56% from December 2023 through June 2026, suggesting a successful restoration of operational cost controls.
- Interest Burden Analysis
- The interest burden ratio demonstrates a downward trend during the first half of the period, falling from 0.94 in April 2022 to a low of 0.82 by December 2023. This reduction indicates that interest expenses consumed a larger portion of operating income, contributing to the erosion of the net profit margin. From 2024 onwards, the ratio remained remarkably stable, fluctuating minimally between 0.82 and 0.84, suggesting a consistent debt service requirement relative to EBIT.
- Tax Burden Observations
- The tax burden remained relatively stable, though it showed a slight upward trend from 0.88 in early 2022 to a peak of 0.95 in mid-2023. This increase indicates a higher proportion of pre-tax income being retained after taxes during the period of lowest operational profitability. For the remainder of the series, the ratio settled into a consistent range between 0.91 and 0.94.
- Synthesis of Profitability Drivers
- The disaggregation reveals that the contraction in net profit margin between 2022 and 2023 was a result of a simultaneous decline in both operating efficiency (EBIT margin) and financial leverage efficiency (interest burden). The recovery and subsequent stabilization of the net profit margin at approximately 15% in the later periods were driven almost exclusively by the recovery of the EBIT margin, as the interest burden did not return to its initial 2022 levels.
AI Ask an analyst for more