Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).
The analysis of the quarterly financial metrics reveals several notable trends over the observed periods.
- Return on Assets (ROA)
- The ROA shows a declining trend from the initial quarter, starting at approximately 12.02%, and decreasing significantly to around 6.07% by the end of 2023. Following this low, there is a modest recovery trend, with ROA fluctuating slightly but generally stabilizing in the mid-6% range through to the last reported quarter at 6.38%. This indicates a reduction in the efficiency with which assets are generating net income, stabilizing at a lower level compared to the earlier periods.
- Financial Leverage
- Financial leverage exhibited some volatility, beginning at a ratio of 1.88 and fluctuating between approximately 1.84 and 2.33 in the earlier periods. A peak was observed near the end of 2021 at 2.33, followed by a gradual decline. From 2022 onwards, the ratio remains relatively stable within a narrow band around 2.0 to 2.24, indicating a consistent use of debt relative to equity without aggressive leverage increases or reductions.
- Return on Equity (ROE)
- The ROE follows a pattern similar to ROA but at higher percentage levels, starting at 22.6% and declining steadily to around 12.83% by the end of 2023. Post-2023, there is a slight recovery trend, with ROE rising to values near 13.19%, though remaining well below the initial peak levels. This suggests diminished profitability from shareholders' equity over time, with a partial stabilization at a reduced profitability level.
Overall, the data indicates a diminishing profitability trend over the examined timeframe, with both asset efficiency and equity returns declining significantly before stabilizing at lower levels. Financial leverage remained moderately stable, implying that changes in returns were not strongly driven by shifts in the capital structure. These patterns suggest that while the company maintains stable leverage, its effectiveness in generating returns from assets and equity has decreased and then plateaued.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).
- Net Profit Margin
- The net profit margin demonstrates a declining trend from April 2021 through early 2023, dropping from 22.08% to a low of approximately 13.14% by July 2023. From that point onward, the margin shows a moderate recovery, gradually increasing to about 15.23% by June 2025. This pattern indicates initial margin compression followed by a period of stabilization and modest improvement.
- Asset Turnover
- Asset turnover exhibits fluctuations over the observed timeframe with a peak around July and October 2021 (approximately 0.57 and 0.53 respectively). There is a notable decline entering 2022, stabilizing around the 0.42 to 0.46 range through to mid-2025. The trend suggests a decrease in efficiency regarding revenue generation from assets, with relatively stable but lower turnover ratios in later periods.
- Financial Leverage
- Financial leverage ratios show variability without a clear directional trend. Initially, leverage decreases slightly through 2021 but rises again by the end of that year. Post-2021, leverage fluctuates mostly around a range of 2.0 to 2.2, with a mild downward drift towards mid-2025. This reflects a relatively consistent use of debt relative to equity, with minor adjustments over time.
- Return on Equity (ROE)
- ROE mirrors the pattern seen in net profit margin, declining from roughly 22.6% in early 2021 to low points near 12.83% by December 2023. After this decline, a slight recovery is observed, reaching approximately 13.19% by March 2025, before experiencing minor fluctuations around this level. The decline in ROE closely aligns with reductions in profitability and asset efficiency, despite stable financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).
- Tax Burden
- The tax burden ratio showed a gradual increase from 0.87 in early 2021 to a peak of 0.95 in late 2023. After this peak, it slightly decreased but generally remained stable around 0.91 to 0.94 through mid-2025. This indicates a somewhat higher proportion of earnings retained after taxes in the later periods compared to the earlier ones.
- Interest Burden
- The interest burden ratio steadily declined from approximately 0.94 in early 2021 to around 0.82 by late 2023, indicating an increasing burden of interest expense on earnings. From late 2023 to mid-2025, the ratio remained relatively stable between 0.82 and 0.84, suggesting a consistent level of interest costs relative to earnings during this later period.
- EBIT Margin
- The EBIT margin demonstrated a downward trend from 27.03% in the first quarter of 2021 to around 16.81% by early 2023, reflecting decreased operational profitability. Subsequently, there was a gradual recovery to approximately 19.55% by late 2024, followed by a relatively stable margin near 19.4% through mid-2025. This suggests that operating efficiency weakened initially but improved moderately afterward.
- Asset Turnover
- Asset turnover ratio fluctuated modestly over the period, starting at 0.54 in early 2021, peaking slightly at 0.57, then declining to a low of 0.41 by the end of 2021. The ratio recovered to around 0.49 in late 2022 before trending downward gradually to approximately 0.42 by mid-2025. This reflects a slight reduction in the efficiency of asset utilization over the longer term.
- Financial Leverage
- Financial leverage showed considerable variation, beginning near 1.88 in early 2021 and rising markedly to 2.33 by the end of the same year. It subsequently decreased and stabilized around 2.0 to 2.15 through 2024 and 2025. This indicates that the company's reliance on debt financing increased initially but then moderated to a more stable level in later periods.
- Return on Equity (ROE)
- ROE declined notably from 22.6% in early 2021 to approximately 12.83% in late 2023, reflecting reduced overall profitability and return to shareholders. Thereafter, the ROE showed minor fluctuations and a slight upward trend to about 13.19% before stabilizing near 12.88% through mid-2025. The trend suggests diminished profitability with modest improvement but no return to earlier high levels.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).
- Net Profit Margin
- The net profit margin displays a declining trend from April 2021 through the end of 2023, dropping from 22.08% to a low of approximately 13.14% in July 2023. Following this decline, the margin shows signs of stabilization and modest improvement, rising gradually to around 15.23% by June 2025. This pattern suggests initial profitability pressures that ease somewhat in the later periods, indicating potential cost management improvements or revenue mix changes.
- Asset Turnover
- Asset turnover starts at 0.54 in April 2021 and experiences fluctuations throughout the period, reaching a high near 0.57 mid-2021, before generally trending downward to about 0.42 by late 2025. This decreasing trend implies a reduction in the company’s efficiency at using its assets to generate revenue over time, which may reflect asset base growth outpacing sales or operational efficiency challenges.
- Return on Assets (ROA)
- Return on assets falls sharply from 12.02% in April 2021 to a low near 6.07% by December 2023, mirroring the declines seen in net profit margin and asset turnover. In subsequent periods, ROA demonstrates a modest recovery, increasing slightly to around 6.58% by mid-2025, though still well below the initial levels. This trajectory reflects the combined impact of reduced profitability and asset utilization efficiency during the timeframe.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).
The analysis of the quarterly financial data reveals several noteworthy trends in the company's operational and financial performance over multiple periods.
- Tax Burden
- The tax burden ratio demonstrates a gradual increase over time, initially holding steady around 0.86 to 0.88 before rising to a higher level near 0.91 by the end of 2022. This elevated level persists through 2023 and into 2025, fluctuating slightly between 0.91 and 0.95, indicating an increasing proportion of earnings retained after taxes.
- Interest Burden
- The interest burden ratio displays a declining trend starting from approximately 0.94-0.95 in 2021, decreasing steadily through 2022 and early 2023 to reach a low around 0.82. The ratio then stabilizes near this lower level with minor increases, maintaining between 0.82 and 0.84 through to mid-2025. This trend suggests a gradual increase in interest expenses relative to earnings before interest and taxes.
- EBIT Margin
- Operating profitability, as represented by the EBIT margin, shows a clear downward movement from a high of over 27% in early 2021 to about 18-19% in the more recent quarters of 2023 and thereafter. There is a particularly sharp decline between early 2021 and late 2022. However, a modest recovery or stabilization is visible from early 2023 onward, with margins hovering around the 19% range by mid-2025, indicating some improvement in operational efficiency or cost management relative to sales.
- Asset Turnover
- The asset turnover ratio exhibits fluctuations with an overall declining tendency. After peaking at 0.57 in mid-2021, the ratio drops sharply to approximately 0.41 by the end of 2021, followed by minor recovery phases and subsequent gradual declines. By mid-2025, asset turnover is slightly lower than earlier levels, around 0.42 to 0.44, suggesting a decrease in the efficiency with which the company uses its assets to generate revenue over the observed period.
- Return on Assets (ROA)
- ROA mirrors the patterns seen in EBIT margin and asset turnover. Initially high at over 12% in early 2021, it declines steeply to approximately 7-8% by the end of 2021 and early 2022. Following this, ROA stabilizes in the vicinity of 6-7% through 2023 and beyond, with slight fluctuations up to mid-2025. The combination of reduced profitability and asset efficiency contributes to this lower but steady return on assets.
In summary, the company experienced a notable decline in profitability and asset utilization efficiency starting in late 2021, reflected in lower EBIT margins, asset turnover, and ROA. However, the tax burden increased during the period, potentially reflecting changes in tax strategy or regulations. Interest expenses appear to have increased relative to earnings, as seen in the declining interest burden ratio. Despite these challenges, recent data suggest some stabilization or mild recovery in operating margins and ROA, although asset turnover remains relatively subdued.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).
- Tax Burden
- The tax burden ratio has shown a gradual increase over the analyzed periods. Starting around 0.87, the ratio reached approximately 0.95 in the mid-2023 quarters, indicating a higher proportion of pre-tax earnings retained after taxes. After peaking, it slightly declined but remained close to 0.9, suggesting relatively stable tax efficiency in recent quarters.
- Interest Burden
- The interest burden ratio experienced a steady decline from about 0.94 early in the period to a low near 0.82 by late 2023. This suggests rising interest expenses relative to earnings before interest and taxes (EBIT). Following this decrease, the ratio stabilized around 0.83 to 0.84 in the latest quarters, indicating consistent interest cost impact on profitability in the short term.
- EBIT Margin
- The EBIT margin exhibited a clear downward trend from over 27% at the beginning of the period to a low point near 16.3% in mid-2023. A moderate recovery occurred afterwards, with margins improving to approximately 19.5% by early 2025. This pattern signals initial pressure on operating profitability followed by gradual operational improvements or cost management strategies yielding better margins.
- Net Profit Margin
- Net profit margin followed a similar trajectory to EBIT margin, declining from above 22% to roughly 13% at the middle of the timeline. Subsequent quarters showed a steady rebound reaching above 15% towards the latest reported periods. This recovery suggests improving bottom-line profitability, possibly supported by improved operational efficiency and stable tax impact despite higher interest costs.