Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Thermo Fisher Scientific Inc. pages available for free this week:
- Income Statement
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Profitability Ratios
- Net Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Current Ratio since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Book Value (P/BV) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Thermo Fisher Scientific Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
- Return on Assets (ROA)
- The Return on Assets exhibited a marked increase starting in December 2020, reaching a peak of 12.7% in October 2021. Following this peak, there is a clear downward trend through 2022 and into 2023, where the ROA gradually declines to a low of 6.08% by July 2023. From that point forward, the ROA stabilizes and shows minor fluctuations, maintaining a range just above 6% through the subsequent quarters up to March 2025, where it ends at 6.58%. This suggests an initial improvement in asset efficiency followed by a period of decline and stabilization at a moderate level.
- Financial Leverage
- Financial leverage started at a ratio of 2.05 in March 2020 and remained relatively stable with minor variations around the range of 2.0 to 2.33 until late 2021. A peak was observed at 2.33 in December 2021, indicating a possible increase in the use of debt relative to equity. After this peak, financial leverage generally declined through 2022 and 2023, reaching a low of 1.96 in March 2025 before slightly rebounding to 2.01 by the final period. The overall trend reflects cautious management of leverage with moderate fluctuations over the analyzed period.
- Return on Equity (ROE)
- The Return on Equity follows a pattern somewhat analogous to the ROA, with values rising significantly from late 2020 to a peak of 23.32% in October 2021. After reaching this peak, ROE showed a consistent downward trend throughout 2022 and into early 2023, falling to 13.08% by July 2023. Subsequently, ROE hovered in the low to mid-teens, with slight variations but no strong upward rebound, concluding the observed period at 13.19% in March 2025. This indicates that shareholder returns improved markedly prior to late 2021 but experienced a considerable waning thereafter, settling at a moderate but diminished level.
- Summary Insights
- The financial performance indicators suggest that the company achieved improved profitability and efficiency up to late 2021, as shown by the peak values in ROA and ROE. However, this positive momentum was not sustained, with both metrics declining noticeably from 2022 onward. The reduction in financial leverage after its peak in late 2021 may indicate a deliberate effort to reduce debt or optimize the capital structure amid changing market or operational conditions. Overall, the data points to a period of growth in asset and equity returns that gave way to stabilization at lower profit levels, alongside a moderate and generally cautious approach to leveraging. Continuous monitoring of these trends will be essential to assess future financial stability and profitability enhancements.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
- Net Profit Margin
- The net profit margin exhibited an initial increase from 19.79% in December 2020 to a peak of 22.47% in October 2021, indicating improved profitability during this period. However, starting from April 2022, there was a consistent decline reaching a low of 13.14% in July 2023. After this trough, the margin showed a gradual recovery, climbing back up to 15.18% by March 2025. This trend suggests fluctuating profitability with a notable dip around mid-2022 to mid-2023 followed by a modest rebound.
- Asset Turnover
- Asset turnover fluctuated moderately over the observed periods. It rose from 0.47 in December 2020 to a high of 0.57 in October 2021, indicating more efficient use of assets to generate revenues. Subsequently, the ratio declined sharply to 0.41 in April 2022 and then stabilized in the range of approximately 0.42 to 0.49 from October 2022 through March 2025. The pattern reflects a period of enhanced asset utilization followed by a reduction and then relative stability in operational efficiency.
- Financial Leverage
- Financial leverage showed variation but remained generally around the 2.0 mark. It decreased from 2.05 in March 2020 to a low of 1.84 in July 2021, suggesting a reduction in debt relative to equity during this time. A notable increase occurred in December 2021, peaking at 2.33, before declining steadily back towards 2.01 by March 2025. These changes reflect adjustments in capital structure with fluctuations between periods of higher and lower reliance on debt financing.
- Return on Equity (ROE)
- The ROE trended upward initially, increasing from 18.47% in December 2020 to a high of 23.32% in October 2021, paralleling the rise in net profit margin and asset turnover during this period. Following this peak, ROE declined steadily to 13.08% by July 2023, before showing a slight recovery to 13.19% by March 2025. This trajectory demonstrates initially strong shareholder returns that weakened over time but began to improve modestly in the most recent quarters.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
The financial performance indicators over the analyzed periods show notable trends and shifts across several key metrics.
- Tax Burden
- The tax burden ratio displayed a generally increasing trend from 0.86 at the end of 2020 to 0.95 in late 2023, indicating a higher proportion of earnings retained after taxes in this period. This ratio then slightly decreased and stabilized around 0.91 to 0.93 from early 2024 onwards, suggesting consistent tax efficiency in the recent quarters.
- Interest Burden
- The interest burden ratio showed a gradual decline from 0.95 at the end of 2020 down to 0.82 by late 2023, indicating an increase in interest expenses relative to earnings before interest and taxes. After this period, the ratio plateaued around 0.82 to 0.84 through early 2025, reflecting a stable yet higher interest expense impact over time.
- EBIT Margin
- The EBIT margin demonstrated a downward trend from a peak of approximately 27.4% in late 2020 to 16.3% by mid-2023. This indicates diminishing operating profitability during that timeframe. However, starting from mid-2023, a gradual recovery is observed, with the EBIT margin reaching near 19.5% by the end of 2024, suggesting improving operational efficiency and cost management in more recent quarters.
- Asset Turnover
- Asset turnover declined from a higher ratio of 0.57 in late 2020 to a range fluctuating around 0.42 to 0.46 in 2022 and beyond. This decline points to reduced efficiency in generating sales from assets compared to earlier periods. There is no strong recovery trend visible, indicating consistent challenges or strategic shifts affecting asset utilization.
- Financial Leverage
- Financial leverage ratios decreased from near 2.0 at the start of the analyzed period to a low of approximately 1.84 mid-2021, but then increased again reaching around 2.33 at year-end 2021. Thereafter, the leverage mostly remained between 2.0 and 2.2 with a slight declining tendency towards 1.96 by early 2025. This pattern indicates some fluctuation in debt usage with a moderate de-leveraging trend in recent quarters.
- Return on Equity (ROE)
- ROE peaked at 23.3% in late 2020 and then shows a steady decline to about 12.8% by early 2025, reflecting a significant reduction in the efficiency of shareholder equity in generating net income. The decline coincides with decreases in EBIT margin and asset turnover, suggesting a combination of lower profitability and efficiency impacting overall returns to equity holders.
In summary, the data highlights an operational and profitability contraction following a strong performance in 2020, with gradual stabilization and early signs of recovery in profitability from mid-2023. Efficiency metrics such as asset turnover have weakened and have not yet shown improvement, while leverage remains relatively stable with a tendency toward slight reduction. Overall, the decline in return on equity signals challenges in earning power that the company has been addressing with some incremental progress in recent quarters.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
The financial data reveals several notable trends across the periods analyzed. Net profit margin, asset turnover, and return on assets (ROA) each demonstrate distinct patterns indicative of the company's operational and profitability dynamics over time.
- Net Profit Margin
- The net profit margin showed a significant improvement beginning in late 2020, peaking around the first quarter of 2021 at approximately 22.5%. After this peak, there was a gradual decline through 2022 and into early 2023, reaching lows near 13%. Subsequently, the margin stabilized and demonstrated a modest upward trend through 2024, finishing slightly above 15% by the first quarter of 2025. This suggests fluctuations in profitability, possibly influenced by operational efficiencies or cost management, with a general recovery in profitability margins toward the latest periods.
- Asset Turnover
- Asset turnover exhibited an increase from about 0.47 in the last quarter of 2020, peaking near 0.57 in the third quarter of 2021. This implies improved utilization of assets in generating revenues during this period. Following this peak, a downward trend ensued, with ratios stabilizing around the mid-0.40s from late 2021 through 2025. The reduction and stabilization at lower levels may reflect changes in asset base, revenue growth rates, or shifts in operational strategy. The overall trend indicates a decline from peak efficiency in asset use to a steadier, yet lower, performance benchmark in subsequent periods.
- Return on Assets (ROA)
- ROA aligns somewhat with the patterns observed in net profit margin and asset turnover. It rose sharply in late 2020 and early 2021, reaching a high near 12.7%, before experiencing a decline and stabilization in the range of approximately 6% to 8% from 2022 onward. The relatively stable ROA in later periods suggests consistent, though reduced, efficiency in generating returns relative to assets. This stability despite earlier volatility may point to the company's adjustments in managing asset utilization and maintaining profitability under changing market or operational conditions.
In summary, the data highlights a period of strong profitability and asset efficiency improvements around 2020-2021, followed by a correction and subsequent stabilization in later years. While net profit margins and ROA decreased from their highs, they have maintained a positive trend indicating ongoing, albeit moderated, financial health. Asset turnover's decline suggests a cautious approach or structural changes affecting asset productivity.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
- Tax Burden
- The tax burden ratio shows a generally increasing trend from the fiscal year ending December 31, 2020 (0.88) through December 31, 2023, peaking at 0.95 on multiple occasions in 2023. Subsequently, there is a slight decline toward the end of the observed period, with the ratio stabilizing around 0.91 to 0.93 by early 2025.
- Interest Burden
- The interest burden ratio maintains a high level near 0.93 to 0.95 between late 2020 and early 2021, indicating relatively low interest expenses during this period. However, it steadily declines starting mid-2021 and reaches a low point around 0.82 between late 2023 and late 2024, suggesting an increase in interest expenses or financing costs relative to earnings. There is a slight recuperation toward 0.84 by the first quarter of 2025.
- EBIT Margin
- EBIT margin demonstrates a clear downward trajectory from late 2020 (24.14%) to early 2023 (16.29%), indicating diminishing operating profitability during this period. Notably, beginning in the first quarter of 2023, the margin stabilizes and slightly recovers, rising to approximately 19.38% by early 2025. This pattern suggests a period of margin contraction followed by modest operational improvement.
- Asset Turnover
- Asset turnover initially rises from 0.47 in late 2020 to 0.57 in late 2020, implying improved efficiency in utilizing assets to generate revenue. Following this peak, the ratio declines to around 0.41 by early 2022 and fluctuates mildly between 0.42 and 0.49 thereafter. The gradual decline and subsequent stabilization at a lower level may indicate challenges in asset utilization or changes in asset base composition.
- Return on Assets (ROA)
- Return on assets shows a pattern similar to EBIT margin, with a peak at 12.7% in late 2020, followed by a decline to a low of approximately 6.08% to 6.12% in mid-2023. Subsequently, ROA remains relatively stable with slight fluctuations and a modest upward trend towards 6.58% by early 2025. This reflects decreased overall profitability relative to assets during the initial period, with some recovery thereafter.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
The financial ratios for the analyzed periods reveal several notable trends in profitability and financial health indicators. The tax burden ratio exhibits relative stability throughout the periods, generally fluctuating between 0.87 and 0.95, with a slight increase observed around 2022 and 2023 before stabilizing closer to 0.91 to 0.93 in the most recent periods. This suggests a somewhat consistent effective tax rate impact on earnings over time, with minor variations.
The interest burden ratio demonstrates a downward trend from the earlier periods into the middle of the timeline, decreasing from approximately 0.94-0.95 to a low of around 0.82-0.83 in the 2023-2024 timeframe. This decline indicates an increasing proportion of operating income being consumed by interest expenses, potentially reflecting higher debt levels or increased interest rates during these periods. However, a slight improvement or stabilization appears in the most recent quarters, with values rising marginally to around 0.84.
The EBIT margin shows a clear declining trend starting from a high point above 27% in late 2020 to a low near 16% by mid-2023. Thereafter, the margin shows a modest recovery, gradually increasing to just under 20% by late 2024 and 2025. This pattern indicates decreasing operating profitability over the earlier periods, followed by some operational improvement or cost control measures implemented more recently.
The net profit margin follows a trajectory similar to the EBIT margin but generally remains lower, ranging between approximately 22% at its peak in late 2020 and decreasing to near 13% in 2023. From that point onward, a modest upward trend resumes, with the net profit margin improving to around 15% by the latest reported periods. This trend underscores the impact of operating income fluctuations combined with tax and interest expenses on the ultimate profitability retained by the company.
- Tax Burden
- Stable with minor increases around 2022-2023, settling near 0.91-0.93.
- Interest Burden
- Declining from 0.94-0.95 to about 0.82 in 2023, suggesting increased interest costs, with slight recent improvement.
- EBIT Margin
- Declined significantly during 2020-2023 from above 27% to about 16%, followed by a gradual recovery towards 20%.
- Net Profit Margin
- Mirrors EBIT margin’s pattern but lower, dropping from around 22% to 13%, then rising moderately to approximately 15%.
Overall, the data indicates that the company experienced margin contractions in the 2021-2023 period, likely influenced by increased interest burdens and operational challenges. Recent quarters show signs of stabilization and mild recovery across key profitability metrics, suggesting potential improvements in operational efficiency and cost management that may enhance future profitability.