Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis reveals significant fluctuations in Return on Equity (ROE) driven by corresponding changes in Return on Assets (ROA) and Financial Leverage. A pronounced decline in both ROA and Financial Leverage is evident over the observed period, though the magnitude and timing of these declines differ.
- Return on Assets (ROA)
- ROA demonstrates a clear downward trajectory throughout the period. Beginning at 9.67% in March 2022, it initially increased to a peak of 11.09% in June 2022 before steadily decreasing to 4.05% by March 2024. A slight recovery is observed in subsequent quarters, reaching 8.51% by December 2025, but remains substantially below the initial levels. The most significant declines occurred between June 2022 and March 2024.
- Financial Leverage
- Financial Leverage exhibits a more volatile pattern. It begins at a high of 64.62 in March 2022, followed by a rapid and substantial decrease, reaching 11.83 by September 2023. A moderate increase is then observed through December 2024 (15.63), before declining again to 10.46 by December 2025. The initial decrease suggests a reduction in the company’s reliance on debt financing. The subsequent fluctuations indicate potential shifts in capital structure management.
- Return on Equity (ROE)
- ROE mirrors the combined effect of the trends in ROA and Financial Leverage. Starting at a very high 624.78% in March 2022, it experiences a dramatic decline, falling to 89.06% by December 2025. The largest drops in ROE coincide with the periods of most significant decline in both ROA and Financial Leverage. While ROE shows some recovery from its lowest point in March 2024 (52.83%), it remains considerably lower than its initial value. The initial ROE value is exceptionally high and may warrant further investigation to understand the underlying factors contributing to such a substantial return.
The substantial decrease in ROE is primarily attributable to the declining ROA, although the reduction in Financial Leverage also contributes to the overall downward trend. The interplay between these two components suggests a shift in the company’s profitability and capital structure. The recent slight recovery in ROA and stabilization of Financial Leverage towards the end of the period may indicate a potential stabilization of ROE, but continued monitoring is necessary to confirm this trend.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the provided financial metrics reveals significant fluctuations in the components of Return on Equity (ROE) over the observed period. A substantial decline in ROE is evident from early 2022 through the end of 2025, although with some quarterly variations. This decline appears to be driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage, each exhibiting distinct trends.
- Net Profit Margin
- The Net Profit Margin demonstrated a peak in the second quarter of 2022 at 26.73%, followed by a generally decreasing trend. While there were some quarterly increases, the margin experienced a pronounced drop to 10.60% by the second quarter of 2024. A partial recovery is observed in subsequent quarters, reaching 21.94% by the end of 2025. This suggests potential challenges in maintaining profitability, followed by some improvement towards the end of the period.
- Asset Turnover
- Asset Turnover exhibited relative stability between the first and third quarters of 2022, fluctuating around 0.40. A notable decrease began in the fourth quarter of 2022, falling to 0.28 and remaining at that level for four consecutive quarters. A gradual increase is then observed, reaching 0.39 by the end of 2025. This indicates a declining efficiency in utilizing assets to generate revenue, followed by a slow recovery in asset utilization.
- Financial Leverage
- Financial Leverage began at a high of 64.62 in the first quarter of 2022, then experienced a rapid and consistent decline through the first three quarters of 2023, reaching a low of 9.37 in the third quarter of 2025. A slight increase is observed in the final quarter of 2025, bringing the leverage ratio to 10.46. This suggests a significant reduction in the company’s reliance on debt financing, which may be a deliberate strategic shift or a consequence of financial performance.
The initial high ROE in early 2022 was largely attributable to the combination of a high Net Profit Margin and substantial Financial Leverage. As Financial Leverage decreased significantly, and the Net Profit Margin and Asset Turnover also declined, the ROE correspondingly decreased. The partial recovery in ROE towards the end of the period is linked to the modest improvements in Net Profit Margin and Asset Turnover, despite the continued low level of Financial Leverage. The interplay between these three components highlights the complex dynamics influencing overall profitability and equity returns.
The observed trends suggest a potential shift in the company’s financial strategy, moving away from high leverage towards a more conservative approach. The fluctuations in Net Profit Margin and Asset Turnover warrant further investigation to understand the underlying operational and market factors driving these changes.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by changes in the underlying components: Tax Burden, Interest Burden, EBIT Margin, Asset Turnover, and Financial Leverage. A general trend of decreasing ROE is apparent from 2022 through 2025, although with considerable quarterly variation.
- Tax Burden
- The Tax Burden remained relatively stable between March 2022 and December 2023, fluctuating between 0.86 and 0.89. A slight increase to 0.90 was observed in September 2024, followed by a decrease to 0.89 in December 2024, and a further decline to 0.85 in September 2025. This suggests a minor, but potentially developing, impact from changes in the effective tax rate.
- Interest Burden
- The Interest Burden exhibited a consistent downward trend from 0.84 in March 2022 to 0.77 in December 2025. This indicates an improving ability to cover interest expenses, likely due to debt management or increased earnings. The most substantial decrease occurred between June 2022 (0.86) and December 2023 (0.73), and again between December 2023 (0.73) and March 2024 (0.58).
- EBIT Margin
- The EBIT Margin demonstrated considerable volatility. It peaked at 44.53% in June 2023, following a general upward trend from 31.62% in March 2022. However, a significant decline was then observed, falling to 22.81% in June 2024. A partial recovery occurred through December 2025 (33.38%), but the margin remained below the peak levels. This suggests potential challenges in maintaining profitability despite strong initial performance.
- Asset Turnover
- Asset Turnover showed a gradual decline from 0.41 in March 2022 to 0.28 between September 2022 and December 2023. A modest recovery began in March 2024, reaching 0.39 by December 2025. This indicates a decreasing efficiency in generating sales from assets, followed by a slight improvement in recent periods. The initial decline may be attributable to increased asset holdings without a corresponding increase in revenue.
- Financial Leverage
- Financial Leverage experienced a substantial decrease from 64.62 in March 2022 to 10.46 in December 2025. The most significant reduction occurred between March 2022 and June 2023. This indicates a considerable reduction in the use of debt financing, which could be a strategic decision to reduce financial risk, but also contributes to the overall decline in ROE given its multiplicative effect.
The substantial decrease in Financial Leverage appears to be the primary driver of the overall ROE decline, despite improvements in the Interest Burden and a partial recovery in Asset Turnover. The volatility in the EBIT Margin also significantly impacts ROE. While the Tax Burden remained relatively stable, its interaction with the other components contributes to the observed fluctuations. The interplay between these factors suggests a shift in financial strategy and operational performance impacting overall profitability and equity returns.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), reveals notable shifts over the observed period. A clear trend of declining profitability, coupled with a subsequent stabilization and modest improvement in asset utilization, is evident. The initial period demonstrates a relatively strong ROA, which subsequently experiences a decline before showing signs of recovery towards the end of the analyzed timeframe.
- Net Profit Margin
- The Net Profit Margin exhibits considerable volatility. It initially increases from 23.42% in March 2022 to a peak of 27.88% in September 2022, before decreasing to 24.96% by December 2022. A significant decline is then observed, reaching a low of 10.60% in June 2024. The margin then demonstrates a recovery, increasing to 21.94% by December 2025. This suggests potential fluctuations in cost management, pricing strategies, or product mix.
- Asset Turnover
- Asset Turnover demonstrates a more stable pattern, though with a general downward trend followed by a recovery. The ratio begins at 0.41 in March 2022 and declines to 0.28 by December 2022, remaining at that level through September 2023. A gradual increase is then observed, reaching 0.39 by December 2025. This indicates a changing efficiency in utilizing assets to generate revenue, potentially influenced by investment cycles or changes in operational scale.
- Return on Assets (ROA)
- ROA mirrors the combined effect of the Net Profit Margin and Asset Turnover. It begins at 9.67% in March 2022, peaking at 11.09% in June 2022, and then declines steadily to a low of 6.91% in December 2022. The decline continues into 2023, reaching 4.05% in March 2024. From this point, ROA shows a consistent, albeit moderate, recovery, culminating in 8.51% by December 2025. The initial decline in ROA is primarily driven by the decreasing Net Profit Margin, while the subsequent recovery is supported by both improvements in the Net Profit Margin and a modest increase in Asset Turnover.
The period between March 2022 and June 2024 is characterized by a weakening of financial performance, as evidenced by the declining ROA. However, the latter portion of the analyzed timeframe, from September 2024 to December 2025, suggests a potential turnaround, with both profitability and asset utilization showing signs of improvement. Further investigation into the underlying drivers of these trends is warranted.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated through a four-component DuPont analysis, reveals notable shifts in profitability and efficiency over the observed period. A consistent decline in Return on Assets (ROA) is apparent, though the contributing factors demonstrate varying trends. The analysis indicates a complex interplay between margins, asset utilization, and financial leverage.
- Tax Burden
- The Tax Burden remained relatively stable between March 2022 and December 2023, fluctuating between 0.86 and 0.89. A slight increase is observed in the latter part of the period, reaching 0.90 in September 2024 before decreasing to 0.85 in September 2025, and then recovering to 0.86 by December 2025. This suggests a minimal impact from changes in the effective tax rate on overall profitability during most of the analyzed timeframe.
- Interest Burden
- A significant downward trend is evident in the Interest Burden. Starting at 0.84 in March 2022, it steadily decreased to 0.73 by December 2023. This decline accelerated further, reaching a low of 0.52 in June 2024. While the Interest Burden experienced a modest recovery to 0.77 by December 2025, it remains considerably lower than the levels observed in the earlier part of the period. This indicates a decreasing proportion of earnings required to cover interest expenses, likely due to debt reduction or refinancing at lower rates.
- EBIT Margin
- The EBIT Margin exhibited volatility. It peaked at 36.93% in September 2022, following an initial increase from 31.62% in March 2022. A subsequent decline began in December 2022, continuing through June 2024, reaching a low of 22.81%. The margin then showed signs of recovery, increasing to 33.38% by December 2025. This suggests fluctuations in operational efficiency or pricing power, with a recent positive trend.
- Asset Turnover
- Asset Turnover demonstrated a consistent decline from 0.41 in March 2022 to 0.28 between March 2023 and December 2023. A gradual recovery commenced in March 2024, reaching 0.39 by December 2025. This indicates a decreasing efficiency in generating sales from the asset base, followed by a recent improvement. The recovery, however, has not yet returned the ratio to its initial levels.
- Return on Assets (ROA)
- ROA experienced a consistent downward trend throughout the analyzed period. Starting at 9.67% in March 2022, it decreased to 6.91% by December 2023, and further to 3.44% in June 2024. While a recovery is observed in the latter part of the period, reaching 8.51% by December 2025, the ROA remains below its initial value. The decline in ROA is attributable to the combined effects of decreasing EBIT Margin and Asset Turnover, partially offset by the decreasing Interest Burden.
In summary, the observed decline in ROA is primarily driven by reduced profitability margins and asset utilization. The decreasing Interest Burden provides some mitigation, but is insufficient to offset the negative impacts of the other two components. The recent improvements in both EBIT Margin and Asset Turnover suggest a potential stabilization or reversal of this trend, but continued monitoring is warranted.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance indicators reveal notable shifts in profitability metrics over the observed period. A consistent interplay between the EBIT margin, tax burden, and interest burden shapes the net profit margin trajectory. Initial periods demonstrate a relatively stable tax burden, while the interest burden exhibits a decreasing trend, ultimately impacting net profitability.
- Tax Burden
- The tax burden remained consistently high, fluctuating narrowly between 0.86 and 0.90 throughout the analyzed timeframe. A slight upward trend is discernible in the later periods, potentially indicating changes in tax regulations or the geographic distribution of profits. The relative stability suggests consistent profitability and a lack of significant tax optimization strategies.
- Interest Burden
- A significant downward trend is observed in the interest burden, decreasing from 0.84 in March 2022 to 0.77 in December 2025. This decline suggests improved debt management, successful refinancing efforts, or a reduction in overall debt levels. The most substantial decreases occurred between June 2022 and December 2023, followed by a stabilization in the latter periods. This reduction in interest expense positively influences net income.
- EBIT Margin
- The EBIT margin demonstrates considerable volatility. It initially increased from 31.62% to 36.93% before peaking in September 2022. A subsequent decline is then observed, reaching a low of 22.81% in June 2024. A partial recovery is evident in the final periods, with the EBIT margin reaching 33.38% by December 2025. This fluctuation suggests sensitivity to revenue growth, cost of goods sold, and operating expenses. The decline in EBIT margin significantly impacts the overall net profit margin.
- Net Profit Margin
- The net profit margin mirrors the trends observed in the EBIT margin, albeit with a dampened effect due to the consistent tax burden and decreasing interest burden. It rose from 23.42% in March 2022 to 31.77% in March 2023, then experienced a substantial decrease, falling to 10.60% in June 2024. A recovery is apparent in the later periods, culminating in a net profit margin of 21.94% in December 2025. The interplay between the EBIT margin, tax burden, and interest burden is clearly visible in the net profit margin’s trajectory. The significant drop in net profit margin in 2024 warrants further investigation into the underlying drivers of the EBIT margin decline.
In summary, while the decreasing interest burden provides a tailwind, the net profit margin is heavily influenced by fluctuations in the EBIT margin. The stability of the tax burden provides a consistent, though substantial, drag on profitability. The recovery observed in the final periods suggests potential stabilization or improvement in underlying operational performance.
AI Ask an analyst for more