Paying users zone. Data is covered by hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

Microsoft Excel LibreOffice Calc

Amgen Inc. (AMGN)


DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner


Two-Component Disaggregation of ROE

Amgen Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Mar 31, 2019 hidden = hidden × hidden
Dec 31, 2018 hidden = hidden × hidden
Sep 30, 2018 hidden = hidden × hidden
Jun 30, 2018 hidden = hidden × hidden
Mar 31, 2018 hidden = hidden × hidden
Dec 31, 2017 hidden = hidden × hidden
Sep 30, 2017 hidden = hidden × hidden
Jun 30, 2017 hidden = hidden × hidden
Mar 31, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Sep 30, 2016 hidden = hidden × hidden
Jun 30, 2016 hidden = hidden × hidden
Mar 31, 2016 hidden = hidden × hidden
Dec 31, 2015 hidden = hidden × hidden
Sep 30, 2015 hidden = hidden × hidden
Jun 30, 2015 hidden = hidden × hidden
Mar 31, 2015 hidden = hidden × hidden
Dec 31, 2014 hidden = hidden × hidden
Sep 30, 2014 hidden = hidden × hidden
Jun 30, 2014 hidden = hidden × hidden
Mar 31, 2014 hidden = hidden × hidden

Based on: 10-Q (filing date: 2019-05-01), 10-K (filing date: 2019-02-13), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-07-27), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-28), 10-Q (filing date: 2016-07-29), 10-Q (filing date: 2016-05-02), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-11-02), 10-Q (filing date: 2015-08-05), 10-Q (filing date: 2015-04-27), 10-K (filing date: 2015-02-19), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-04-30).

The primary reason for the increase in Return on Equity (ROE) over Q1 2019 is the increase in Financial Leverage.


Three-Component Disaggregation of ROE

Amgen Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Mar 31, 2019 hidden = hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden
Sep 30, 2018 hidden = hidden × hidden × hidden
Jun 30, 2018 hidden = hidden × hidden × hidden
Mar 31, 2018 hidden = hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden
Sep 30, 2017 hidden = hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden
Jun 30, 2016 hidden = hidden × hidden × hidden
Mar 31, 2016 hidden = hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden
Sep 30, 2015 hidden = hidden × hidden × hidden
Jun 30, 2015 hidden = hidden × hidden × hidden
Mar 31, 2015 hidden = hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden
Sep 30, 2014 hidden = hidden × hidden × hidden
Jun 30, 2014 hidden = hidden × hidden × hidden
Mar 31, 2014 hidden = hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-05-01), 10-K (filing date: 2019-02-13), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-07-27), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-28), 10-Q (filing date: 2016-07-29), 10-Q (filing date: 2016-05-02), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-11-02), 10-Q (filing date: 2015-08-05), 10-Q (filing date: 2015-04-27), 10-K (filing date: 2015-02-19), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-04-30).

The primary reason for the increase in Return on Equity (ROE) over Q1 2019 is the increase in Financial Leverage.


Five-Component Disaggregation of ROE

Amgen Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Mar 31, 2019 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Sep 30, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Jun 30, 2014 hidden = hidden × hidden × hidden × hidden × hidden
Mar 31, 2014 hidden = hidden × hidden × hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-05-01), 10-K (filing date: 2019-02-13), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-07-27), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-28), 10-Q (filing date: 2016-07-29), 10-Q (filing date: 2016-05-02), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-11-02), 10-Q (filing date: 2015-08-05), 10-Q (filing date: 2015-04-27), 10-K (filing date: 2015-02-19), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-04-30).

The primary reason for the increase in Return on Equity (ROE) over Q1 2019 is the increase in Financial Leverage.


Two-Way Decomposition of ROA

Amgen Inc., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2019 hidden = hidden × hidden
Dec 31, 2018 hidden = hidden × hidden
Sep 30, 2018 hidden = hidden × hidden
Jun 30, 2018 hidden = hidden × hidden
Mar 31, 2018 hidden = hidden × hidden
Dec 31, 2017 hidden = hidden × hidden
Sep 30, 2017 hidden = hidden × hidden
Jun 30, 2017 hidden = hidden × hidden
Mar 31, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Sep 30, 2016 hidden = hidden × hidden
Jun 30, 2016 hidden = hidden × hidden
Mar 31, 2016 hidden = hidden × hidden
Dec 31, 2015 hidden = hidden × hidden
Sep 30, 2015 hidden = hidden × hidden
Jun 30, 2015 hidden = hidden × hidden
Mar 31, 2015 hidden = hidden × hidden
Dec 31, 2014 hidden = hidden × hidden
Sep 30, 2014 hidden = hidden × hidden
Jun 30, 2014 hidden = hidden × hidden
Mar 31, 2014 hidden = hidden × hidden

Based on: 10-Q (filing date: 2019-05-01), 10-K (filing date: 2019-02-13), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-07-27), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-28), 10-Q (filing date: 2016-07-29), 10-Q (filing date: 2016-05-02), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-11-02), 10-Q (filing date: 2015-08-05), 10-Q (filing date: 2015-04-27), 10-K (filing date: 2015-02-19), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-04-30).

The primary reason for the decrease in Return on Assets (ROA) over Q1 2019 is the decrease in profitability measured by Net Profit Margin.


Four-Way Decomposition of ROA

Amgen Inc., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2019 hidden = hidden × hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden × hidden
Sep 30, 2018 hidden = hidden × hidden × hidden × hidden
Jun 30, 2018 hidden = hidden × hidden × hidden × hidden
Mar 31, 2018 hidden = hidden × hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden × hidden
Sep 30, 2017 hidden = hidden × hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden × hidden
Jun 30, 2016 hidden = hidden × hidden × hidden × hidden
Mar 31, 2016 hidden = hidden × hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden × hidden
Sep 30, 2015 hidden = hidden × hidden × hidden × hidden
Jun 30, 2015 hidden = hidden × hidden × hidden × hidden
Mar 31, 2015 hidden = hidden × hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden × hidden
Sep 30, 2014 hidden = hidden × hidden × hidden × hidden
Jun 30, 2014 hidden = hidden × hidden × hidden × hidden
Mar 31, 2014 hidden = hidden × hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-05-01), 10-K (filing date: 2019-02-13), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-07-27), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-28), 10-Q (filing date: 2016-07-29), 10-Q (filing date: 2016-05-02), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-11-02), 10-Q (filing date: 2015-08-05), 10-Q (filing date: 2015-04-27), 10-K (filing date: 2015-02-19), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-04-30).

The primary reason for the decrease in Return on Assets (ROA) over Q1 2019 is the decrease in operating profitability measured by EBIT Margin.


Decomposition of Net Profit Margin

Amgen Inc., decomposition of Net Profit Margin (quarterly data)

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2019 hidden = hidden × hidden × hidden
Dec 31, 2018 hidden = hidden × hidden × hidden
Sep 30, 2018 hidden = hidden × hidden × hidden
Jun 30, 2018 hidden = hidden × hidden × hidden
Mar 31, 2018 hidden = hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden
Sep 30, 2017 hidden = hidden × hidden × hidden
Jun 30, 2017 hidden = hidden × hidden × hidden
Mar 31, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Sep 30, 2016 hidden = hidden × hidden × hidden
Jun 30, 2016 hidden = hidden × hidden × hidden
Mar 31, 2016 hidden = hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden
Sep 30, 2015 hidden = hidden × hidden × hidden
Jun 30, 2015 hidden = hidden × hidden × hidden
Mar 31, 2015 hidden = hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden
Sep 30, 2014 hidden = hidden × hidden × hidden
Jun 30, 2014 hidden = hidden × hidden × hidden
Mar 31, 2014 hidden = hidden × hidden × hidden

Based on: 10-Q (filing date: 2019-05-01), 10-K (filing date: 2019-02-13), 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-07-27), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-13), 10-Q (filing date: 2017-10-26), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-27), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-28), 10-Q (filing date: 2016-07-29), 10-Q (filing date: 2016-05-02), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-11-02), 10-Q (filing date: 2015-08-05), 10-Q (filing date: 2015-04-27), 10-K (filing date: 2015-02-19), 10-Q (filing date: 2014-10-29), 10-Q (filing date: 2014-08-05), 10-Q (filing date: 2014-04-30).

The primary reason for the decrease in Net Profit Margin over Q1 2019 is the decrease in operating profitability measured by EBIT Margin.