Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Gilead Sciences Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Gilead Sciences Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component DuPont decomposition reveals significant volatility in the Return on Equity (ROE), driven primarily by fluctuations in the Return on Assets (ROA) rather than changes in financial leverage. While the company experienced periods of stability and growth, the performance is marked by two distinct periods of sharp contraction in 2024 and mid-2026.
- Return on Assets (ROA) Trends
- Operational efficiency and profitability exhibited a cyclic pattern. From March 2022 through December 2023, ROA generally trended upward, peaking at 9.42% in September 2023. This was followed by a severe collapse throughout 2024, where values dropped to a low of 0.23% in September 2024. A strong recovery occurred in 2025, with ROA reaching a peak of 16.38% by March 2026, before an abrupt reversal to -6.56% in June 2026.
- Financial Leverage Dynamics
- Financial leverage remained relatively stable for the majority of the observed period, generally fluctuating between 2.60 and 3.21. A gradual deleveraging trend was observable from March 2022 (3.17) through March 2026 (2.39). However, this trend reversed sharply in June 2026, with leverage spiking to 4.17, the highest level in the dataset.
- Return on Equity (ROE) Interpretation
- ROE closely mirrored the movements of ROA due to the relative stability of the leverage multiplier. The period of operational strength in 2023 translated to ROE levels around 26%. The operational downturn in 2024 led to a corresponding collapse in ROE, which bottomed at 0.69% in September 2024. The recovery in 2025 saw ROE climb to a high of 39.19% in March 2026. The final quarter of the data shows a critical intersection: the combination of a negative ROA and a sharp increase in financial leverage magnified the losses, resulting in a steep decline to -27.39% ROE by June 2026.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a period of stability, a severe contraction in 2024, a strong recovery through 2025, and a sharp decline by mid-2026. The primary driver of these fluctuations is the Net Profit Margin, while Asset Turnover and Financial Leverage play secondary, though distinct, roles in the overall equity return profile.
- Net Profit Margin
- Profitability demonstrates extreme cyclicality. After maintaining a range between 12.44% and 21.60% from 2022 through 2023, margins collapsed in early 2024, reaching a low of 0.45% in September 2024. A subsequent recovery occurred throughout 2025, with margins peaking at 29.43% by December 2024. However, this growth reversed sharply in June 2026, where the margin transitioned to a negative 10.86%, indicating a severe impact on bottom-line profitability.
- Asset Turnover
- Asset efficiency remained the most stable component of the DuPont analysis. The ratio hovered around 0.43 for most of 2022 and 2023 before trending slightly upward to a range of 0.48 to 0.52 during 2024 and 2025. A notable increase to 0.60 was recorded in June 2026, suggesting a momentary increase in revenue generation per unit of asset despite the simultaneous decline in profitability.
- Financial Leverage
- The leverage ratio generally followed a downward trend from 3.17 in March 2022 to a low of 2.39 by March 2026, suggesting a period of systematic deleveraging or an increase in equity relative to assets. This trend was interrupted by a significant spike to 4.17 in June 2026, coinciding with the sharp drop in ROE, which indicates an increase in financial risk or a substantial reduction in the equity base during that period.
- Return on Equity (ROE) Synthesis
- The ROE trajectory is heavily correlated with net profit margins. The period of stability in 2022-2023 (15.82% to 26.59%) transitioned into a period of near-zero returns in 2024, mirroring the margin contraction. The strongest performance occurred between March and March 2026, with ROE climbing to 39.19% as profit margins expanded. The final period shows a dramatic reversal to -27.39%, driven by the combination of negative profit margins and a sharp increase in financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited extreme volatility over the analyzed period, characterized by initial stability, a severe contraction throughout 2024, a robust recovery through 2025, and a sharp reversal in the second quarter of 2026.
- Operational Profitability and Efficiency
- The EBIT Margin demonstrated significant instability. After maintaining a range between 20.57% and 30.79% during 2022 and 2023, margins collapsed in 2024, reaching a low of 4.16% by September 30, 2024. A strong recovery followed, with margins expanding to a peak of 40.11% by March 31, 2026, before plunging to -3.22% in June 2026. In contrast, Asset Turnover remained relatively consistent, fluctuating modestly between 0.43 and 0.52 for most of the period, with a final increase to 0.60 in June 2026.
- Financial and Tax Burdens
- The Tax Burden remained generally consistent between 0.70 and 0.88, with a notable exception in March 2024 when it dropped to 0.44. The Interest Burden experienced a more severe disruption; while typically ranging from 0.83 to 0.91, it fell sharply in 2024, hitting a critical low of 0.16 in September 2024, indicating a substantial increase in interest expenses relative to operating income. Stability returned in 2025, with ratios normalizing between 0.87 and 0.91.
- Capital Structure and Leverage
- Financial Leverage remained largely stable between 2.39 and 3.21 from March 2022 through March 2026. However, a significant spike to 4.17 occurred in June 2026. This increase in leverage, occurring simultaneously with a negative EBIT margin, served as a multiplier that accelerated the decline of the final ROE figure.
- Return on Equity Dynamics
- ROE performance was primarily driven by fluctuations in the EBIT margin. Healthy margins in 2023 sustained an ROE above 24%. The 2024 decline in ROE to as low as 0.69% was a direct result of the combined collapse in EBIT margins and a heightened interest burden. The subsequent recovery to a peak ROE of 39.19% in March 2026 was fueled by record-high operational margins. The final shift to -27.39% ROE in June 2026 reflects the impact of negative operating profitability amplified by increased financial leverage.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits significant volatility over the analyzed period, primarily driven by extreme fluctuations in the Net Profit Margin rather than changes in asset utilization. While asset efficiency showed a gradual improving trend, it was insufficient to offset the severe margin contractions observed in 2024 and the second quarter of 2026.
- Net Profit Margin Trends
- Profitability remained relatively stable throughout 2022 and 2023, peaking at 21.60% in September 2023. A severe contraction occurred during 2024, where margins plummeted to levels between 0.45% and 3.82%, indicating a period of significant cost pressure or revenue decline. A strong recovery followed in 2025, with margins expanding to a peak of 29.43% by December. However, this upward trajectory reversed sharply in June 2026, with the margin dropping to -10.86%.
- Asset Turnover Analysis
- Asset turnover remained remarkably consistent between 0.43 and 0.44 throughout 2022 and 2023. A marginal improvement is noted starting in 2024, with the ratio climbing to a range of 0.48 to 0.52. The efficiency of asset usage reached a period high of 0.60 in June 2026, suggesting that the company increased its revenue generation per unit of asset even as profitability collapsed.
- ROA Disaggregation and Correlation
- The two-component analysis reveals that ROA is almost entirely sensitive to profit margin movements. The ROA growth in 2023 (peaking at 9.42%) and the subsequent surge in 2025 (peaking at 14.42%) directly correlate with peaks in the Net Profit Margin. Conversely, the near-zero ROA levels in 2024 (as low as 0.23%) and the negative ROA of -6.56% in June 2026 were driven by the collapse in profitability, despite the fact that asset turnover was at its most efficient during the final quarter of the series.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The return on assets (ROA) exhibits significant volatility over the analyzed period, characterized by a stable baseline in 2022 and 2023, a severe contraction throughout 2024, a robust recovery in 2025, and an extreme reversal in mid-2026. The overall trend suggests that ROA is primarily driven by fluctuations in operational profitability and financing costs rather than asset utilization efficiency.
- EBIT Margin
- The EBIT margin serves as the primary driver of ROA volatility. After maintaining a range between 20.57% and 30.79% from March 2022 through December 2023, the margin collapsed in 2024, reaching a nadir of 4.16% in September 2024. A strong recovery followed in 2025, with margins peaking at 40.11% in March 2026, before a sharp transition to a negative margin of -3.22% in June 2026.
- Interest Burden
- The interest burden remained relatively stable between 0.83 and 0.91 for most of the period, indicating a consistent relationship between operating income and interest expenses. However, a substantial decline occurred during 2024, with the ratio dropping to 0.16 in September 2024. This suggests a period of significantly increased interest obligations or a sharp decline in EBIT that magnified the relative cost of debt, contributing heavily to the decline in ROA during that year.
- Tax Burden
- The tax burden generally fluctuated within a narrow band of 0.70 to 0.88, suggesting a relatively stable effective tax environment. A singular significant deviation is observed in March 2024, where the ratio dropped to 0.44, indicating a temporary spike in the tax impact on net income during that quarter.
- Asset Turnover
- Asset turnover demonstrates a steady and gradual upward trend, improving from 0.43 in 2022 to 0.60 by June 2026. This indicates a consistent improvement in the efficiency of asset utilization to generate revenue. Because this ratio remained stable or improved while ROA fluctuated wildly, it is evident that asset turnover was not a contributing factor to the periodic declines in overall profitability.
The synthesis of these components reveals that the precipitous drop in ROA in 2024 was a result of a simultaneous collapse in both EBIT margins and interest burden ratios. While asset efficiency improved over time, the extreme volatility in the final quarter of the data set is attributed entirely to the reversal of the EBIT margin into negative territory.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of net profit margin disaggregation reveals a period of extreme volatility, characterized by a severe contraction in early 2024, a robust recovery through 2025, and a sharp downturn in the second quarter of 2026.
- Net Profit and EBIT Margin Trends
- The net profit margin remained relatively stable between 12.44% and 21.60% from March 2022 through December 2023. A precipitous decline occurred in the first three quarters of 2024, with the margin reaching a nadir of 0.45% in September 2024. This contraction directly mirrored a collapse in the EBIT margin, which fell from approximately 30% in 2023 to a low of 4.16% in September 2024. A significant recovery followed, with the EBIT margin peaking at 40.11% in March 2026, which drove the net profit margin to a high of 31.51%. This positive trajectory reversed abruptly in June 2026, as the EBIT margin shifted to -3.22% and the net profit margin plummeted to -10.86%.
- Interest Burden Impact
- The interest burden generally remained stable, typically ranging between 0.83 and 0.91. However, a critical deviation occurred during 2024, with the ratio dropping to 0.53 in March and hitting a low of 0.16 in September. This indicates that interest expenses consumed a much larger portion of operating income during this period, acting as a secondary driver for the decline in net profit margins. The ratio returned to a stable 0.91 by December 2024 and remained constant through March 2026.
- Tax Burden Dynamics
- Tax burden ratios fluctuated primarily between 0.73 and 0.88. A notable outlier occurred in March 2024, where the ratio dropped to 0.44, suggesting an increased relative tax burden or a reduction in tax efficiencies during the company's operational trough. Following this dip, the ratio normalized and remained consistently between 0.82 and 0.88 from June 2024 through March 2026.
- Overall Profitability Drivers
- The data indicates that net profitability was primarily dictated by operational performance. The margin erosion in early 2024 was a result of a simultaneous collapse in EBIT margins and a spike in the relative cost of interest. Conversely, the exceptional performance in 2025 was driven by an expansion of the EBIT margin to historical highs. The sudden shift to negative territory in June 2026 suggests a significant operational shock that completely offset previous gains in efficiency and burden management.