Stock Analysis on Net

Gilead Sciences Inc. (NASDAQ:GILD)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Gilead Sciences Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility across the analyzed period, characterized by a phase of relative stability, a severe contraction during 2024, and a subsequent robust recovery leading into the first quarter of 2026.

Return on Assets (ROA)
ROA maintained a moderate upward trend from 7.16% in March 2022 to 9.12% by December 2023. A precipitous decline occurred throughout 2024, with the ratio falling to a low of 0.23% in September 2024, signaling a sharp decrease in asset productivity. Following this trough, a strong recovery phase began in March 2025, with ROA climbing steadily to reach 16.38% by March 2026, indicating a substantial improvement in the ability to generate earnings from the asset base.
Financial Leverage
The financial leverage ratio demonstrates a general long-term downward trajectory, decreasing from 3.17 in March 2022 to 2.39 by March 2026. Despite a temporary spike to 3.21 in March 2024, the overall trend reflects a reduction in the company's reliance on debt to amplify returns. The consistent decline in leverage during the 2025-2026 recovery period suggests a strategic deleveraging of the balance sheet.
ROE Disaggregation and Drivers
Analysis of the two-component DuPont disaggregation reveals that the fluctuations in ROE are primarily driven by operational performance (ROA) rather than changes in capital structure. The collapse of ROE to 0.69% in September 2024 was a direct consequence of the collapse in ROA. Conversely, the surge in ROE to 39.19% by March 2026 is particularly notable because it occurred while financial leverage was simultaneously decreasing. This confirms that the expansion of shareholder returns is fundamentally driven by enhanced operational efficiency and profitability rather than increased financial risk.

Three-Component Disaggregation of ROE

Gilead Sciences Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the observed period, characterized by a period of relative stability, a severe contraction throughout 2024, and a subsequent aggressive expansion leading into early 2026.

Net Profit Margin
The net profit margin is the primary driver of the observed ROE fluctuations. Between March 2022 and December 2023, margins remained relatively healthy, generally ranging between 12.44% and 21.60%. However, a precipitous decline occurred in 2024, where margins collapsed to a low of 0.45% in September 2024. Following this trough, a strong recovery trend emerged, with the margin expanding consistently to reach 31.51% by March 2026, signaling a substantial increase in operational profitability.
Asset Turnover
Asset turnover remained the most stable component of the DuPont analysis. Values fluctuated within a narrow band between 0.43 and 0.52. This consistency indicates that the company's ability to generate revenue from its asset base remained steady and did not contribute to the volatility seen in the overall return on equity.
Financial Leverage
A general downward trajectory in financial leverage is observable, declining from 3.17 in March 2022 to 2.39 by March 2026. Despite a temporary spike to 3.21 in March 2024, the long-term trend suggests a systematic reduction in the reliance on debt to finance assets, indicating a shift toward a more equity-heavy capital structure.
Return on Equity (ROE)
ROE mirrored the movements of the net profit margin almost exactly. After fluctuating between 15.82% and 26.59% in 2022 and 2023, ROE plummeted to a low of 0.69% in September 2024. The subsequent recovery was rapid, with ROE climbing to a peak of 39.19% by March 2026.

The analysis indicates that the growth in ROE during the final phase of the period was driven exclusively by margin expansion. Because this increase in profitability occurred simultaneously with a decrease in financial leverage, the improvement in shareholder returns is attributed to enhanced operational efficiency rather than increased financial risk.


Five-Component Disaggregation of ROE

Gilead Sciences Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a period of stability in 2022 and 2023, a severe contraction throughout 2024, and a robust recovery reaching peak levels by early 2026. The overall trajectory indicates a transition from moderate profitability to a period of operational distress, followed by a substantial expansion in operating efficiency.

Operating Profitability (EBIT Margin)
The EBIT margin served as the primary driver of ROE volatility. After maintaining a range between 20% and 31% through 2023, the margin collapsed in 2024, reaching a nadir of 4.16% in September 2024. This sharp decline suggests a temporary but severe compression in operating earnings. However, a strong recovery followed, with margins expanding to 40.11% by March 2026, surpassing all previous levels in the dataset.
Interest and Tax Burdens
Financial burdens remained relatively stable until 2024. The tax burden experienced a notable dip to 0.44 in March 2024 before recovering to approximately 0.86. The interest burden showed more extreme instability, plummeting to 0.16 in September 2024, which indicates a substantial increase in interest expenses relative to operating income during that quarter. By 2025 and 2026, the interest burden stabilized at a higher level (0.91), suggesting a reduction in the impact of debt servicing on net income.
Asset Efficiency (Asset Turnover)
Asset turnover remained the most stable component of the DuPont analysis. A gradual upward trend is observed, moving from 0.43 in 2022 to a peak of 0.52 in June 2024 and March 2026. This indicates a slight but consistent improvement in the company's ability to generate revenue from its asset base.
Financial Leverage
A general deleveraging trend is evident over the long term. Financial leverage decreased from a high of 3.17 in March 2022 to 2.39 by March 2026. Despite a brief spike to 3.21 in March 2024, the overall decline in leverage suggests a reduction in the reliance on debt to finance assets, which typically lowers the risk profile but reduces the magnifying effect on ROE.
Synthesis of ROE Drivers
The dramatic fluctuations in ROE, which dropped from 24.81% in December 2023 to 0.69% in September 2024 before climbing to 39.19% in March 2026, were primarily dictated by operating performance (EBIT Margin) and interest costs. The recovery in ROE was not driven by increased leverage or asset turnover, but rather by a significant expansion in operating margins and a stabilization of financial burdens.

Two-Component Disaggregation of ROA

Gilead Sciences Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited significant volatility between March 31, 2022, and March 31, 2026, characterized by a period of steady growth, a severe contraction in 2024, and a subsequent robust recovery. The overall trajectory shows a long-term increase, starting at 7.16% and ending at a peak of 16.38%.

Net Profit Margin
The profit margin served as the primary driver of ROA volatility. After fluctuating between 12.44% and 17.02% in 2022, the margin improved to a range of 20.18% to 21.60% throughout 2023. A sharp and anomalous decline occurred during 2024, where margins collapsed to levels between 0.45% and 3.82%. Following this trough, a strong recovery was observed starting in March 2025, with margins expanding consistently to reach a period high of 31.51% by March 31, 2026.
Asset Turnover
Asset utilization remained relatively stable with a slight upward trend. The ratio held constant at 0.43 throughout 2022 before experiencing marginal gains in 2023. A peak in efficiency was reached in mid-2024, hitting 0.52. While there was a slight moderation toward the end of 2024, the ratio stabilized between 0.49 and 0.52 through early 2026, indicating a gradual and sustained improvement in the company's ability to generate revenue from its asset base.

The two-component disaggregation indicates that the fluctuations in ROA were almost exclusively dictated by profitability rather than operational efficiency. While the asset turnover ratio provided a steady and slightly improving foundation, the drastic swings in ROA—particularly the collapse and subsequent surge between 2024 and 2026—were the direct result of the extreme volatility in the net profit margin.


Four-Component Disaggregation of ROA

Gilead Sciences Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a cyclical trajectory characterized by initial stability, a severe contraction throughout 2024, and a subsequent aggressive expansion leading into early 2026. The ROA transitioned from a range of 5.33% to 9.42% between 2022 and 2023, fell to a trough of 0.23% in September 2024, and climbed to a peak of 16.38% by March 2026.

EBIT Margin
The EBIT margin serves as the primary driver of ROA volatility. After maintaining a baseline between 20.57% and 30.79% from March 2022 to December 2023, the margin experienced a precipitous decline in 2024, reaching a low of 4.16% in September 2024. This was followed by a robust recovery, with margins expanding consistently to reach 40.11% by March 2026, indicating significant operational efficiency gains or a reduction in operating expenses relative to revenue.
Interest and Tax Burden
Both the tax and interest burdens remained relatively stable during the 2022-2023 period but showed significant instability in 2024. The tax burden dropped sharply to 0.44 in March 2024 before normalizing above 0.80 by 2025. The interest burden showed even greater volatility, plunging to 0.16 in September 2024, which suggests a temporary and substantial increase in interest expenses relative to operating income during that quarter. By 2025, both ratios stabilized, with the interest burden remaining consistently high at 0.91.
Asset Turnover
Asset turnover remained the most stable component of the ROA disaggregation. For the first two years, the ratio held steady at approximately 0.43. A marginal increase was observed starting in March 2024, with the ratio fluctuating between 0.48 and 0.52 through March 2026. This indicates a slight improvement in the efficiency of asset utilization to generate revenue, though its impact on the overall ROA is secondary compared to margin fluctuations.

The analysis indicates that the dramatic fluctuations in ROA were predominantly dictated by operational profitability (EBIT Margin) and temporary pressures on the interest and tax burdens during 2024. The recovery phase in 2025 and 2026 was driven by a combination of expanded operating margins and a stabilization of financial burdens, while the slight increase in asset turnover provided a modest additive effect to the overall return.


Disaggregation of Net Profit Margin

Gilead Sciences Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The net profit margin exhibits a volatile trajectory over the analyzed period, characterized by a period of stability, a severe contraction throughout 2024, and a robust recovery leading into early 2026. While margins remained healthy between 12.44% and 21.60% from March 2022 through December 2023, a sharp decline occurred in 2024, with the margin reaching a nadir of 0.45% in September 2024 before trending upward to a peak of 31.51% by March 2026.

EBIT Margin Trends
Operational profitability showed significant fluctuation. After maintaining a range of approximately 20% to 31% between 2022 and 2023, the EBIT margin collapsed in 2024, dropping as low as 4.16% in September. This suggests a period of severe operational pressure or significant one-time expenses. However, a strong recovery followed, with the margin expanding consistently through 2025 and reaching 40.11% by March 2026, indicating a substantial improvement in core operational efficiency.
Interest Burden Analysis
The interest burden remained relatively stable near 0.85 to 0.89 for the first two years. A dramatic deterioration was observed in 2024, where the ratio fell to 0.53 in March and plummeted to 0.16 in September. This sharp decline indicates that interest expenses consumed a disproportionate share of operating income during this window. Stability returned in 2025, with the ratio normalizing and eventually strengthening to 0.91 by early 2026, signaling a reduction in the relative impact of financing costs.
Tax Burden Observations
The tax burden generally fluctuated between 0.73 and 0.82 during the initial period. A notable dip occurred in March 2024, reaching 0.44, which suggests a period of higher effective tax payments or a loss of tax shields relative to pre-tax income. From 2025 onward, the tax burden stabilized and improved, peaking at 0.88, which reflects a more favorable tax position relative to earnings.
Disaggregated Impact on Net Profit Margin
The collapse of the net profit margin in 2024 was the result of a simultaneous decline in all three components of the DuPont disaggregation. The primary driver was the contraction of the EBIT margin, which was further exacerbated by a critical drop in the interest burden. The subsequent expansion of the net profit margin to 31.51% by March 2026 is attributable to the combined effect of record-high operational margins (40.11%) and the normalization of both interest and tax burdens.