Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Vertex Pharmaceuticals Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Selected Financial Data since 2005
- Debt to Equity since 2005
- Total Asset Turnover since 2005
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Vertex Pharmaceuticals Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial indicators reveals notable trends over the observed periods. Return on Assets (ROA) and Return on Equity (ROE) demonstrate a general pattern of stability followed by a significant downturn and a subsequent recovery. Financial Leverage shows minor fluctuations but remains relatively stable within a narrow range.
- Return on Assets (ROA)
- ROA data begins from March 31, 2020, with values starting at approximately 23.07%. It experiences a slight decline, fluctuating mostly between 15% and 20% through the end of 2023. Starting in March 2024, a notable dip occurs, where ROA turns negative, reaching as low as -4.32% in December 2024. In the last recorded quarter, March 31, 2025, ROA recovers sharply to 15.13%. This pattern indicates a period of reduced asset profitability followed by a rapid rebound.
- Financial Leverage
- The financial leverage ratio remains comparatively stable across all quarters, ranging between 1.28 and 1.42. There is a gradual declining trend from 1.38 in the early periods (March 31, 2020) to a low near 1.28-1.30 around late 2022. It then recovers slightly, reaching 1.40 by June 30, 2025. The relatively narrow range suggests consistent use of debt relative to equity, with no extreme leverage shifts.
- Return on Equity (ROE)
- Similar to ROA, ROE starts at approximately 31.22% around March 31, 2020. It remains strong, mostly fluctuating between 20% and 27% until early 2024. Subsequently, a marked decline is observed, with ROE dropping below zero, reaching its lowest at -5.99% in December 2024. A strong recovery follows with ROE rising to 21.18% by March 31, 2025. The trend suggests a temporary significant impact on equity returns, with recovery in the final period.
Overall, profitability indicators (ROA and ROE) show a period of robust performance followed by a sharp but brief downturn in 2024, while financial leverage stays relatively steady. The patterns could reflect an external or internal event affecting profitability during 2024, from which the company appears to be recovering by early 2025.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial indicators reveals several notable trends and fluctuations over the observed periods.
- Net Profit Margin
- The net profit margin exhibited a strong positive performance from early 2021 through the end of 2023, consistently maintaining levels mostly between approximately 29.8% and 39.46%. This reflects a period of solid profitability. A significant decline is observed starting in early 2024, with margins dropping sharply into negative territory reaching lows near -8.91%. A partial recovery seems evident by March 2025, as the margin improves to 31.86%, indicating volatility and possible operational or market challenges during 2024.
- Asset Turnover
- The asset turnover ratio shows a moderate variation throughout the time frame. Initial values around 0.53 remained relatively stable into mid-2021. There was a gradual decline from early 2022 onwards, dipping to roughly 0.43 by the end of 2023, which could suggest decreasing efficiency in utilizing assets to generate sales. However, some volatility is noted in 2024 and 2025, with the ratio rebounding to approximately 0.49 by mid-2025, indicating a possible operational adjustment or improved asset utilization.
- Financial Leverage
- The financial leverage ratio remained comparatively steady, fluctuating narrowly between approximately 1.28 and 1.40 across the entire period. There is no clear upward or downward trend, indicating stable use of debt relative to equity. Small variations likely reflect normal financing activities rather than any dramatic change in capital structure.
- Return on Equity (ROE)
- Return on equity follows a pattern aligning closely with net profit margin developments. High and relatively stable ROE percentages are seen from early 2021 through 2023, with values generally in the 20-30% range, signifying effective profit generation relative to shareholder equity. In 2024, ROE turns negative reaching approximately -5.99%, demonstrating a significant erosion of shareholder value during that time. By the first quarter of 2025, ROE recovers positively to 21.18%, suggesting actions taken to restore profitability.
Overall, the financial metrics indicate a period of robust profitability and efficiency through 2023, followed by a pronounced downturn in 2024, with early signs of recovery in 2025. The stability of financial leverage alongside fluctuating profitability and efficiency ratios points to challenges primarily in operations or market conditions rather than changes in financial structure.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial data reveals several notable trends over the analyzed quarters. The tax burden ratio, starting with values around 0.87 in early 2020 periods, generally declined slightly through 2023, maintaining a range between 0.78 and 0.86. A sharp negative deviation occurred in the projected 2024 quarters, with values dropping below -1.8 before recovering somewhat by mid-2025 to approximately 0.83. This volatility may indicate unusual tax impacts or accounting adjustments during this forecast period.
The interest burden ratio remained relatively stable across most quarters, hovering near 0.98 to 0.99 through 2023, indicating consistent interest expense relative to earnings before interest and taxes. However, notable decreases are forecasted in late 2024, dropping to the mid-0.80s, before returning to 1.00 by mid-2025. Such variability might suggest changes in debt levels or interest costs in those future periods.
EBIT margin demonstrated a downward shift from early 2021 levels near or above 50% to a lower range between 36% and 48% across 2021 to 2023. Notably, projected figures for late 2024 show unusually low or negative margins, with a negative margin close to -2.5% in one quarter, indicating expected significant operational stress or losses in those forecasted periods. The recent data point for early 2025 shows a recovery to around 38%, still below earlier margins.
Asset turnover showed a declining trend over time, decreasing from approximately 0.53 in early 2021 to around 0.43 by late 2023, with a slight upward correction in early 2024 quarters before stabilizing near 0.48 by mid-2025. This trend suggests a gradual reduction in how efficiently the company utilizes its assets to generate revenue, although some improvement is anticipated during the forecast horizon.
Financial leverage ratios remained fairly steady, fluctuating narrowly between about 1.28 and 1.40 over the entire period. This indicates the company maintained a consistent capital structure without large shifts in debt relative to equity.
Return on equity (ROE) followed a somewhat similar pattern to EBIT margin, beginning around 31% in 2021, decreasing through subsequent quarters and years to near 20% by late 2023. Projections for late 2024 indicate a sharp negative ROE, reaching nearly -6% in one quarter, before improvement to over 21% by mid-2025. These figures point to anticipated challenges in generating shareholder returns in the near term, with a recovery expected later in the forecast period.
- Tax Burden
- Generally stable around the high 0.7 to 0.8 range, with sharp negative deviations in forecasted 2024 periods.
- Interest Burden
- Consistently near 0.98 to 1.00, with decreases projected in 2024 before recovery.
- EBIT Margin
- Declining trend from over 50% to mid-40% range, with negative margin expected in late 2024 before partial recovery.
- Asset Turnover
- Gradual decline from around 0.53 to 0.43, then slight rebound towards 0.48.
- Financial Leverage
- Stable around 1.3 to 1.4, indicating consistent capital structure.
- Return on Equity (ROE)
- Declined from about 31% to near 20%, with forecasted negative performance in 2024, recovering to about 21% afterwards.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin was not reported for the early periods but begins from March 31, 2020, with a high value of 43.7%. It then gradually declines to a low of 29.8% by September 30, 2021. Following this reduction, the margin stabilizes around the mid-30% range, fluctuating modestly between 30.84% and 39.46% through to June 30, 2024. A significant downturn occurs starting March 31, 2025, when the margin drops sharply to -4.74%, further decreasing to -8.91% at December 31, 2025. The final available data point, March 31, 2026, indicates a recovery to a positive 31.86%. This pattern suggests a period of sustained profitability followed by a brief phase of negative margins, then a return to profitability.
- Asset Turnover
- Asset turnover data is unavailable for the earliest quarters but begins from March 31, 2020, at 0.53 and shows a slight upward trend reaching 0.57 by December 31, 2020. After this peak, it declines steadily, reaching a low near 0.43 by December 31, 2023, remaining close to this level through June 30, 2024. From September 30, 2024 onward, the ratio fluctuates around 0.48 to 0.51 with a minor dip and rebound pattern. Overall, this indicates a modest decline in asset efficiency during the middle periods followed by a slight recovery towards the end.
- Return on Assets (ROA)
- Return on assets commences from March 31, 2020, at 23.07%. It decreases over the subsequent quarters, reaching around 15.92% by December 31, 2023. From early 2024, a sharp decline is observable, dropping below zero at -2.43% on March 31, 2025, continuing negative through December 31, 2025, with a low of -4.32%. By March 31, 2026, ROA recovers to 15.13%. This trajectory mirrors the net profit margin pattern, indicating profitability challenges in the 2025 period with a subsequent recovery.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial ratios indicates several notable trends and fluctuations over the covered periods.
- Tax Burden
- The tax burden ratio demonstrates a generally stable range between approximately 0.78 and 0.87 from early 2020 through mid-2024, indicating consistent tax impact on earnings during most periods. However, unusual negative values appear intermittently toward the end of 2024 and early 2025, suggesting exceptional tax circumstances or potential anomalies in those quarters. The most recent available figure in mid-2025 returns to a typical positive ratio near 0.83.
- Interest Burden
- This ratio remains consistently close to 0.98-0.99 from 2020 through mid-2024, reflecting a stable interest expense pattern relative to earnings before interest and taxes. A discernible decline occurs starting in late 2024, dropping below 1.0 to levels as low as 0.84 before recovering to 1.0 by mid-2025. This fluctuation indicates a temporary increase in interest burden, possibly due to changes in financing costs or debt levels.
- EBIT Margin
- The EBIT margin shows significant variability. Initially, it remains relatively high, around mid-30% to low-50% from early 2020 to early 2023, highlighting solid operational profitability. After a dip in mid-2020 and late 2024 quarters, the margin recurrently exhibits values as low as approximately 2.5%, which may reflect extraordinary events or reporting irregularities. Despite these dips, the margin mostly stabilizes in the mid- to high-40% range toward 2023-2024, signifying maintained core business efficiency when excluding outlier quarters.
- Asset Turnover
- Asset turnover gradually declines over time. It starts at roughly 0.53 in early 2020, peaks slightly at 0.57 close to the end of 2020, and then exhibits a persistent downward trend to around 0.43 by late 2023. A slight recovery occurs near the end of 2024, rising closer to 0.49. The overall trend suggests diminishing efficiency in using assets to generate revenue, which might warrant further investigation into asset management and sales processes.
- Return on Assets (ROA)
- ROA aligns closely with the patterns observed in EBIT margin and asset turnover, starting high near 23% in early 2020, then generally declining to a range of about 15-20% through 2023. Notably, extreme negative values appear in the final quarters of 2024, indicating substantial losses or impairments during that period. Afterward, the ROA partially recovers to approximately 15% by mid-2025. This fluctuation underscores volatility in profitability related to asset use, with significant adverse impacts during specific quarters likely due to extraordinary circumstances.
In summary, the financial ratios reveal a company with predominantly stable profitability and interest expense profiles disrupted by marked exceptions in late 2024. The asset utilization efficiency shows a steady gradual decline, which when combined with observed fluctuations in tax and interest burdens, suggests periods of financial stress or operational challenges warranting continuous monitoring. The presence of negative and near-zero ratios in key profitability indicators during certain quarters highlights episodic financial difficulties, possibly linked to extraordinary charges or market conditions.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The quarterly financial data reveals several notable trends and variations across the periods analyzed.
- Tax Burden
- The tax burden ratio shows a generally stable pattern from March 2020 through June 2024, fluctuating mostly within the range of 0.78 to 0.87. This indicates a consistent proportion of earnings retained after taxes during most quarters. However, notable anomalies occur in the quarters of March, June, and September 2024, where the ratio turns negative (around -2.28 to -1.85), implying unusual tax credits or tax benefits during these periods. The ratio returns to a positive and more normalized figure of 0.83 by June 2025.
- Interest Burden
- The interest burden ratio remains impressively stable and high, around 0.98 to 0.99, for the majority of the timeline, indicating minimal interest expenses relative to EBIT and a strong ability to cover interest costs. Similar to the tax burden, the ratio dips significantly below 1 during the quarters of March, June, and September 2024, reaching values between 0.84 and 0.89, possibly reflecting increased interest expenditures or other financial adjustments. By June 2025, the interest burden returns to a perfect ratio of 1, suggesting no interest expense impact on EBIT.
- EBIT Margin (%)
- EBIT margin fluctuates notably over time. Between March 2020 and December 2021, the margin shows some volatility, dropping to a low near 36% during mid-2021 from a high above 50% early on. From 2022 to early 2023, margins stabilize around the 45% to 48% range, indicating improved operational profitability. Yet, in 2024, there is a sharp and pronounced decline to single-digit positive (around 2.48% to 2.8%) or even negative values (around -2.5%) during certain quarters. This suggests a significant operational challenge or extraordinary items negatively impacting earnings before interest and taxes during that year. The margin recovers somewhat by March 2025, reaching approximately 38.45%.
- Net Profit Margin (%)
- Net profit margin exhibits a trajectory that mirrors the EBIT margin but is generally lower, which is expected due to additional expenses below EBIT. It peaks around the early part of the timeline near 43.7%, then shows a declining trend with some recovery periods. Between late 2021 and early 2023, net margins moderate around the mid-30% range, showing healthy profitability. However, similar to EBIT margin, the year 2024 is marked by substantial negative margins, with values dropping below zero in multiple quarters (down to approximately -8.91%), highlighting a period of significant net losses or extraordinary financial impacts. By March 2025, the margin rebounds to a positive 31.86%, indicating recovery in overall profitability.
In summary, the data suggests that the company maintained relatively stable financial performance up until 2023, with consistent tax and interest burdens and strong profit margins. The year 2024 stands out as a period of financial distress or exceptional events, with all indicators reflecting unusual and adverse values, including negative profitability and burden ratios. The partial recovery observed in early 2025 points to possible corrective actions or improvements in operating conditions following this difficult phase.