Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Regeneron Pharmaceuticals Inc. pages available for free this week:
- Income Statement
- Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Solvency Ratios
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Regeneron Pharmaceuticals Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component DuPont disaggregation reveals a significant contraction in the Return on Equity (ROE) over the period from March 2022 to June 2026. The ROE transitioned from a peak of 39.84% to 13.65%, indicating a substantial reduction in the returns generated on shareholder capital.
- Return on Assets (ROA) Trend
- A pronounced downward trajectory is evident in the ROA, which declined from 30.11% in March 2022 to 10.37% by June 2026. The most rapid deterioration occurred throughout 2022, after which the ratio entered a phase of relative stabilization, fluctuating primarily between 11% and 14% from March 2023 through the conclusion of the period.
- Financial Leverage Stability
- The financial leverage ratio remained remarkably consistent throughout the analyzed timeframe, fluctuating within a very narrow corridor between 1.27 and 1.32. This stability suggests a constant capital structure with no strategic shifts in the use of debt to amplify equity returns.
- Drivers of ROE Performance
- The correlation between the ROA and ROE is nearly absolute, as the financial leverage remained static. Consequently, the overall decline in ROE is driven entirely by the reduction in asset efficiency and profitability. The compression of shareholder returns is a direct result of the lower ROA, confirming that the company did not utilize increased leverage to offset the diminishing returns on its asset base.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a significant long-term downward trajectory, falling from a peak of 39.84% in March 2022 to 13.65% by June 2026. This decline is primarily driven by a simultaneous contraction in operational profitability and asset utilization efficiency, while the capital structure has remained virtually unchanged throughout the period.
- Net Profit Margin
- A pronounced downward trend is observed in profit margins, which decreased from 48.06% in the first quarter of 2022 to 27.86% by mid-2026. The most substantial erosion occurred during 2022, after which margins entered a phase of relative stabilization, fluctuating between 29% and 33% from 2023 through early 2026.
- Asset Turnover
- Asset efficiency has diminished over the analyzed timeframe. The asset turnover ratio declined from 0.63 in March 2022 and stabilized within a narrow range of 0.35 to 0.38 from 2023 onward. This suggests a reduction in the effectiveness of the asset base in generating top-line revenue, acting as a secondary drag on the overall return on equity.
- Financial Leverage
- Financial leverage remained remarkably stable, oscillating minimally between 1.27 and 1.32. The absence of significant volatility in this ratio indicates that the company did not alter its capital structure or increase debt levels to compensate for the decline in operational performance.
- ROE Synthesis
- The three-component disaggregation reveals that the deterioration of ROE is a result of operational headwinds. The combination of compressed net margins and lower asset turnover, coupled with a stagnant leverage ratio, led to a persistent reduction in equity returns. The sharpest decline in ROE occurred in 2022, mirroring the steepest drops in both profit margin and asset turnover.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) has exhibited a sustained downward trend over the analyzed period, declining from a peak of 39.84% in March 2022 to 13.65% by June 2026. This compression is primarily driven by a significant reduction in operating profitability and asset efficiency, as the financing and tax components remained relatively stable.
- Operating Profitability and Efficiency
- The EBIT Margin represents the most substantial driver of the ROE decline. A sharp contraction occurred between March 2022 (55.67%) and March 2024 (31.40%), after which the margin stabilized, fluctuating between 33% and 36% through June 2026. Simultaneously, Asset Turnover decreased from 0.63 to a range of 0.35 to 0.38, indicating a reduction in the efficiency with which assets are utilized to generate revenue.
- Financial Leverage and Interest Burden
- Financial Leverage has remained remarkably consistent, fluctuating narrowly between 1.27 and 1.32. This stability suggests that the decline in ROE was not mitigated or caused by changes in the capital structure. Similarly, the Interest Burden remained near-constant at 0.98 to 0.99, indicating that interest expenses have had a negligible impact on the overall return profile.
- Tax Burden
- The Tax Burden showed moderate volatility, initially rising from 0.87 in March 2022 to a peak of 0.95 in March 2024. However, a subsequent downward trend is observed in the final quarters, ending at 0.84 in June 2026, which exerted a slight negative pressure on the net return during the latter part of the period.
In summary, the erosion of ROE is fundamentally an operational issue. The combined effect of shrinking EBIT margins and lower asset turnover has overwhelmed the stability of the company's financial leverage and interest obligations.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a significant long-term contraction, declining from a peak of 30.11% in March 2022 to 10.37% by June 2026. This deterioration is driven by a simultaneous reduction in both profit margins and asset utilization efficiency, reflecting a systemic decline in the company's ability to generate earnings from its asset base.
- Net Profit Margin
- A consistent downward trend is observed in profitability, with margins falling from 48.06% in early 2022 to 27.86% by mid-2026. The most rapid erosion occurred throughout 2022, where the margin dropped approximately 12 percentage points. While a period of relative stability was observed between March 2024 and September 2025, with values fluctuating between 29.45% and 33.61%, the margin resumed its decline in the final quarters of the period.
- Asset Turnover
- Asset efficiency experienced a sharp initial decline, falling from 0.63 in March 2022 to 0.42 by December 2022. Following this initial drop, the ratio entered a phase of stagnation, remaining largely range-bound between 0.35 and 0.41 for the remainder of the period. This indicates a persistent decrease in the revenue-generating capacity of the company's assets, which did not recover despite the stabilization of profit margins in later years.
- ROA Disaggregation and Interdependency
- The collapse in ROA is the compounded result of the declines in both analyzed components. The most severe drop in ROA occurred between March 2022 and March 2024, mirroring the steepest declines in both Net Profit Margin and Asset Turnover. The subsequent plateau in ROA throughout 2024 and 2025 was sustained by the temporary stabilization of the profit margin, as asset turnover remained stagnant. The final decline in ROA toward June 2026 is primarily attributable to the renewed downward pressure on net profit margins.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a significant downward trajectory over the analyzed period, declining from a peak of 30.11% in March 2022 to 10.37% by June 2026. The most acute contraction occurred between March 2022 and March 2024, after which the ROA entered a period of relative stabilization, albeit with a gradual continuing decline.
- EBIT Margin
- The operating margin serves as a primary driver for the decline in ROA. A substantial contraction is observed from 55.67% in March 2022 to a low of 31.40% in March 2024. While there was a partial recovery and stabilization between 33% and 36% from June 2024 through December 2025, the margin remained significantly below early 2022 levels, indicating a permanent shift in operating profitability.
- Asset Turnover
- Asset efficiency shows a consistent downward trend, decreasing from 0.63 in March 2022 to 0.37 by June 2026. This decline suggests that the company is generating progressively less revenue for every unit of assets employed, contributing steadily to the overall erosion of the ROA.
- Tax Burden
- The tax burden ratio reflects moderate volatility. It initially rose from 0.87 to a peak of 0.95 in March 2024, suggesting a period of lower effective tax impact on earnings. However, a subsequent decline to 0.84 by June 2026 indicates an increasing tax drag on net income toward the end of the period.
- Interest Burden
- The interest burden remains remarkably stable, fluctuating narrowly between 0.98 and 0.99. This consistency indicates that interest expenses have had a negligible impact on the fluctuations of the ROA, suggesting a stable debt service profile.
In summary, the compression of ROA is the result of a dual decline in operating profitability (EBIT Margin) and asset utilization (Asset Turnover). While the interest burden remained constant, the combination of lower margins and reduced asset efficiency overshadowed any temporary improvements in the tax burden, leading to a long-term reduction in overall asset productivity.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibits a sustained contraction over the analyzed period, decreasing from a peak of 48.06% in March 2022 to 27.86% by June 2026. A disaggregation of this margin reveals that the decline is primarily driven by a reduction in operating profitability, while financing costs remain a negligible factor in the overall profit profile.
- EBIT Margin
- Operating efficiency shows a significant downward trend, with the EBIT margin falling from 55.67% in March 2022 to a low of 31.40% by March 2024. Although a moderate recovery is observed between June 2024 and December 2025, where the margin peaked at 36.77%, the trend reversed again toward the end of the period, closing at 33.61% in June 2026. This volatility identifies the EBIT margin as the primary driver of the net profit margin's fluctuation.
- Tax Burden
- The tax burden ratio demonstrates moderate volatility. It increased from 0.87 in early 2022 to a peak of 0.95 in March 2024, indicating a period of improved tax efficiency. However, a downward trend followed in the latter half of the period, with the ratio declining to 0.84 by June 2026, which suggests an increasing impact of taxes on net income.
- Interest Burden
- The interest burden remains nearly constant, oscillating minimally between 0.98 and 0.99. This extreme stability indicates that interest expenses have had no material impact on the net profit margin, reflecting a highly stable debt-service capacity or a minimal reliance on interest-bearing debt.
The overall analysis indicates that the compression of the net profit margin is fundamentally tied to the erosion of the EBIT margin. While fluctuations in the tax burden provided intermittent offsets, the stability of the interest burden confirms that the margin decline is an operational issue rather than a result of financial leverage or capital structure changes.