Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Regeneron Pharmaceuticals Inc. pages available for free this week:
- Common-Size Income Statement
- Analysis of Solvency Ratios
- Common Stock Valuation Ratios
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2005
- Current Ratio since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Price to Operating Profit (P/OP) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Regeneron Pharmaceuticals Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component DuPont disaggregation reveals a significant contraction in Return on Equity (ROE) from early 2022 through early 2026, primarily driven by a decline in asset efficiency rather than changes in capital structure.
- Return on Assets (ROA)
- A pronounced downward trend is observed in the first year of the period, with ROA falling from a peak of 30.11% in March 2022 to 14.85% by December 2022. Following this initial decline, the metric entered a period of relative stabilization. Between March 2023 and March 2026, ROA fluctuated within a narrow corridor, generally ranging between 10.82% and 14.02%, indicating a plateau in the company's ability to generate earnings from its asset base.
- Financial Leverage
- The financial leverage ratio remained remarkably stable throughout the entire period. Values oscillated minimally between a high of 1.32 in the second quarter of 2022 and a low of 1.27 in December 2022 and March 2024. The consistency of this ratio suggests a disciplined approach to debt and equity management, with no significant shifts in the company's leverage strategy over the observed timeframe.
- Return on Equity (ROE)
- The trajectory of ROE closely mirrors the movement of ROA, as the stability of financial leverage minimized its impact as a driver of equity returns. ROE experienced a sharp contraction from 39.84% in March 2022 to 19.14% by December 2022. From 2023 through March 2026, ROE stabilized, maintaining a range between 14.08% and 17.90%. The correlation between ROA and ROE confirms that the overall reduction in shareholder returns was a direct result of diminishing asset profitability rather than a reduction in financial gearing.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) experienced a pronounced contraction during the analyzed period, decreasing from a peak of 39.84% in March 2022 to a relative plateau between 14.08% and 15.87% from March 2024 through March 2026. This decline was primarily driven by a simultaneous reduction in profitability and asset efficiency, while financial leverage remained remarkably constant.
- Net Profit Margin
- A significant downward trend is observed in the net profit margin, which fell from 48.06% in March 2022 to 30.14% by December 2023. Following this initial period of sharp compression, the margin stabilized, fluctuating within a narrow band between 29.45% and 33.61% through the remainder of the period. This indicates a substantial reduction in the ability to convert revenue into net income compared to the early 2022 levels.
- Asset Turnover
- Asset utilization efficiency declined from a peak of 0.63 in March 2022 to 0.42 by December 2022. For the subsequent years, the ratio remained largely stagnant, oscillating between 0.35 and 0.41. This suggests that the initial drop in ROE was partly due to a decrease in the volume of sales generated per unit of asset, followed by a period of operational stability in asset productivity.
- Financial Leverage
- Financial leverage remained nearly constant throughout the entire period, maintaining a tight range between 1.27 and 1.32. Because this component showed negligible volatility, it is concluded that changes in the capital structure did not contribute to the overall decline in Return on Equity.
- ROE Synthesis
- The decomposition of the ROE reveals that the initial collapse from 39.84% to 14.29% was a combined result of margin compression and reduced asset turnover. The subsequent stabilization of ROE around the 14% to 15% mark reflects a new equilibrium in both operational efficiency and profitability, as the financial leverage component provided no significant additive or subtractive impact on the trend.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
A comprehensive analysis of the five-component DuPont decomposition reveals a significant compression in Return on Equity (ROE), which declined from 39.84% in March 2022 to 14.08% by March 2026. The primary drivers of this contraction are a substantial reduction in operating profitability and a steady decline in asset utilization efficiency, while the company's financial leverage and interest obligations remained remarkably stable.
- Operating Profitability and Margin Trends
- The EBIT Margin experienced a sharp contraction, falling from a peak of 55.67% in March 2022 to a low of 31.40% in March 2023. While a partial recovery occurred throughout 2024 and 2025, where margins stabilized between 34% and 36%, the levels never returned to the 2022 highs. This margin erosion represents the most significant contributing factor to the overall decline in ROE.
- Asset Efficiency and Turnover
- Asset Turnover exhibited a consistent downward trend, decreasing from 0.63 in March 2022 to 0.37 by March 2026. This persistent decline suggests a reduction in the efficiency with which assets are deployed to generate revenue, indicating that asset growth has outpaced revenue growth over the analyzed period.
- Financial Leverage and Interest Burden
- The company maintained a highly stable capital structure. Financial Leverage remained virtually constant, fluctuating narrowly between 1.27 and 1.32. Similarly, the Interest Burden stayed between 0.98 and 0.99, indicating that interest expenses have a negligible impact on operating income and that the company is not utilizing increased debt to amplify equity returns.
- Tax Burden and Net Impact
- The Tax Burden remained relatively stable, ranging from 0.86 to 0.95. While there was a slight upward trend through early 2024, subsequent declines toward 2026 suggest a normalizing effective tax rate. However, these fluctuations were insufficient to offset the negative pressures exerted by the EBIT Margin and Asset Turnover.
In summary, the transition from a high ROE environment to a stabilized lower range was driven by operational headwinds rather than financial restructuring. The stability of the leverage and interest components indicates that the decline in equity returns is entirely attributable to a deterioration in fundamental operating margins and asset productivity.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a pronounced downward trajectory over the analyzed period, descending from 30.11% in March 2022 to 10.82% by March 2026. This decline is characterized by a sharp contraction during the first two years, followed by a period of relative stabilization where values remained largely range-bound between 10.82% and 12.43%.
- Net Profit Margin
- Profitability experienced a significant contraction, falling from a peak of 48.06% in March 2022 to a low of 29.45% by March 2024. Following this period of decline, the margin entered a stabilization phase, fluctuating between 29.65% and 33.61% through March 2026. This suggests a transition from high initial margins to a lower, more consistent profitability plateau.
- Asset Turnover
- Asset efficiency showed a steady decrease from 0.63 in March 2022 to 0.40 by December 2023. From March 2024 through March 2026, the ratio remained nearly stagnant, oscillating within a tight range between 0.35 and 0.38. This indicates a reduction in the revenue-generating efficiency of the asset base that eventually reached a steady state.
- ROA Component Interaction
- The erosion of ROA is a result of the simultaneous decline in both profitability and asset efficiency. The most acute degradation occurred between March 2022 and March 2024, during which the compounding effect of shrinking margins and lower asset turnover drove a nearly 19-percentage-point drop in ROA. The subsequent leveling off of ROA in the final two years corresponds directly with the stabilization of both the net profit margin and the asset turnover ratio.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a significant overall decline over the analyzed period, decreasing from a peak of 30.11% in March 2022 to 10.82% by March 2026. The most pronounced contraction occurred throughout 2022, after which the ratio entered a period of relative stabilization, fluctuating between 11% and 14% from March 2023 through March 2026.
- Operating Profitability (EBIT Margin)
- The EBIT margin served as a primary driver for the initial decline in ROA. A sharp contraction is observed from March 2022 (55.67%) to March 2023 (31.40%). Following this decline, the margin demonstrated a recovery and stabilization phase, trending upward to a peak of 36.77% in December 2025 before settling at 34.89% in March 2026.
- Asset Utilization (Asset Turnover)
- Asset turnover experienced a consistent downward trend, falling from 0.63 in March 2022 to a range between 0.35 and 0.38 from June 2024 through March 2026. This suggests a reduction in the efficiency with which assets are utilized to generate revenue, contributing to the overall erosion of the return on assets.
- Financial and Tax Burdens
- The interest burden remained remarkably stable, fluctuating narrowly between 0.98 and 0.99 throughout the entire period, indicating that interest expenses had a negligible and consistent impact on profitability. The tax burden exhibited moderate volatility; it trended upward from 0.87 in early 2022 to a peak of 0.95 in March 2024, before declining to 0.86 by March 2026.
The long-term compression of ROA is primarily attributable to the simultaneous decline in operating margins and asset turnover observed during 2022 and 2023. While the EBIT margin showed signs of recovery in the later periods, the continued low asset turnover and a slight decrease in the tax burden ratio in 2025 and 2026 were insufficient to reverse the downward trajectory of the overall return on assets.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin experienced a significant contraction between March 2022 and March 2024, declining from 48.06% to a low of 29.45%. Following this period of decline, the margin entered a phase of relative stabilization, fluctuating between approximately 29% and 33% through March 2026. The disaggregation of this margin reveals that the primary driver of the overall trend was the volatility in operating profitability rather than financing costs or tax burdens.
- EBIT Margin
- A substantial downward trend was observed in the EBIT margin, which fell from 55.67% in March 2022 to 31.40% by March 2024. This indicates a significant increase in operating expenses relative to revenue during this period. From mid-2024 onward, the margin showed signs of recovery and stabilization, oscillating between 34.05% and 36.77%, before settling at 34.89% in March 2026.
- Tax Burden
- The tax burden ratio remained relatively stable but exhibited a slight upward trajectory from 0.87 in March 2022 to a peak of 0.95 in March 2024, suggesting a period of increased tax efficiency or lower effective tax rates. Subsequently, the ratio declined gradually, reaching 0.86 by the end of the period, which indicates a higher relative impact of taxes on pre-tax income in the final quarters of the analysis.
- Interest Burden
- The interest burden remained nearly constant throughout the entire observation period, fluctuating minimally between 0.98 and 0.99. This consistency demonstrates that interest expenses had a negligible impact on the net profit margin, reflecting a stable capital structure with minimal sensitivity to interest cost fluctuations.
In summary, the erosion of the net profit margin was almost exclusively attributable to the compression of the EBIT margin. While the tax burden provided a slight offset during the initial decline, the stability of the interest burden confirms that the margin volatility was driven by operational factors rather than financial leverage.