Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component DuPont disaggregation reveals a significant contraction in Return on Equity (ROE) over the observed period, primarily driven by a decline in operational efficiency rather than changes in capital structure.
- Return on Assets (ROA)
- A pronounced downward trend is observed in ROA, which decreased from a peak of 30.11% in March 2022 to 10.85% by September 2026. The most substantial decline occurred between March 2022 and March 2023, where the ratio fell by approximately 16.2 percentage points. Following this initial drop, ROA entered a period of relative stabilization, fluctuating within a narrow band between 10.37% and 12.43% from early 2023 through the end of the period.
- Financial Leverage
- Financial leverage remained remarkably stable throughout the entire timeframe. The ratio consistently fluctuated between a minimum of 1.27 and a maximum of 1.33. This stability indicates that the company maintained a consistent debt-to-asset profile and did not utilize increased leverage to offset the diminishing returns on its assets.
- Return on Equity (ROE)
- ROE mirrored the trajectory of ROA, declining from 39.84% in March 2022 to 14.38% in September 2026. Because the financial leverage component remained nearly constant, the erosion of ROE is attributable almost exclusively to the decline in ROA. The correlation between the two metrics demonstrates that equity returns were dependent on asset productivity rather than financial engineering.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) experienced a significant contraction from March 2022 through early 2024, falling from a peak of 39.84% to a stabilization range between 13.65% and 15.87% observed through September 2026. This downward trajectory was primarily driven by a simultaneous decline in profitability and asset efficiency, while the capital structure remained nearly constant.
- Net Profit Margin
- A pronounced downward trend occurred between March 2022 and March 2024, with the margin compressing from 48.06% to 29.45%. Following this decline, the margin entered a period of relative volatility and stabilization, fluctuating between 27.86% and 33.61% through the remainder of the period. This indicates a substantial reduction in the company's ability to convert revenue into actual profit compared to early 2022 levels.
- Asset Turnover
- Asset utilization efficiency declined sharply from 0.63 in March 2022 to 0.42 by December 2022. From 2023 through September 2026, the ratio remained largely stagnant, oscillating within a narrow range between 0.35 and 0.41. The initial drop suggests an increase in the asset base that was not matched by a proportional increase in sales, and the subsequent plateau indicates a lack of improvement in asset productivity.
- Financial Leverage
- Financial leverage remained remarkably stable throughout the entire analysis period, maintaining a tight range between 1.27 and 1.33. The absence of significant movement in this ratio confirms that the fluctuations in ROE were not the result of changes in debt levels or equity financing strategies.
In summary, the erosion of ROE was a result of the combined negative impact of compressing profit margins and decreasing asset turnover. Because financial leverage remained neutral, it provided no offset to these operational declines. By 2024, the ROE reached a steady state, reflecting a new equilibrium of operational efficiency and profitability.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) experienced a significant contraction from March 2022 through September 2026. Starting at a peak of 39.84%, ROE declined sharply over the first two years before stabilizing within a range of 13.65% to 15.87% from 2024 onward. The analysis indicates that this decline was driven primarily by operational performance rather than financial structuring or tax volatility.
- EBIT Margin
- The most substantial contributor to the reduction in ROE was the compression of the EBIT margin. The margin fell from a high of 55.67% in March 2022 to a low of 31.40% by March 2024. While a modest recovery and stabilization occurred thereafter, with margins fluctuating between 33% and 36.77% through 2026, the profitability per dollar of revenue remained significantly lower than the 2022 levels.
- Asset Turnover
- Asset utilization showed a consistent downward trend, decreasing from 0.63 in early 2022 to a baseline of approximately 0.35 to 0.38 between 2024 and 2026. This decline suggests that the company's ability to generate sales from its asset base diminished over the observed period.
- Financial Leverage
- Financial leverage remained highly stable throughout the entire period, fluctuating narrowly between 1.27 and 1.33. This indicates that the decline in ROE was not a result of deleveraging or significant changes in the capital structure.
- Interest Burden
- The interest burden remained nearly constant, staying between 0.98 and 0.99. This stability confirms that interest expenses had a negligible effect on the overall variance of the return on equity.
- Tax Burden
- The tax burden exhibited minor fluctuations, ranging from 0.84 to 0.95. Although there was a slight increase in the burden through early 2024 followed by a gradual decline, these movements were insufficient to offset the negative impacts of falling margins and asset turnover.
In summary, the overall reduction in ROE was the result of a dual decline in operating profitability (EBIT Margin) and asset efficiency (Asset Turnover). The stability of financial leverage and interest burdens suggests that the company's financial risk profile remained unchanged while its operational efficiency weakened.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates a significant long-term contraction, declining from a peak of 30.11% in March 2022 to 10.85% by September 2026. This decline was most acute between early 2022 and early 2024, after which the metric entered a period of relative stabilization, fluctuating within a narrow corridor between 10.37% and 12.43%.
- Net Profit Margin
- A sustained downward trend in profitability is observed, with the net profit margin falling from 48.06% in March 2022 to 28.51% by September 2026. The most substantial erosion occurred during the first year of the period, where margins dropped by approximately 12 percentage points. While there was a period of relative stability between 2023 and 2025, with margins hovering around 31%, a further gradual decline emerged toward the end of the observed period.
- Asset Turnover
- Efficiency in asset utilization experienced a steady decline during the initial phase of the analysis, moving from a ratio of 0.63 in March 2022 to 0.41 by March 2023. Following this initial drop, the asset turnover ratio remained remarkably stagnant, oscillating between 0.35 and 0.41 for the remainder of the term. This suggests that the decrease in asset efficiency was a front-loaded event, after which the company maintained a consistent, albeit lower, level of revenue generation per unit of asset.
- Disaggregated ROA Drivers
- The compression of ROA is attributable to the compounding effect of both diminishing profit margins and reduced asset turnover. The sharp decline in ROA during 2022 was driven by both components falling simultaneously. However, from 2023 onward, since asset turnover remained largely flat, the marginal fluctuations in ROA were primarily dictated by the volatility of the net profit margin. The stabilization of ROA at a lower plateau reflects a new operational baseline characterized by lower margins and decreased asset efficiency compared to the 2022 peak.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a pronounced downward trajectory over the analyzed period, declining from a peak of 30.11% in March 2022 to 10.85% by September 2026. This contraction was most aggressive between early 2022 and early 2023, after which the metric entered a period of relative stabilization, fluctuating within a narrower range of approximately 10% to 12%.
- Operational Profitability and Efficiency
- The erosion of ROA is primarily attributable to the simultaneous compression of the EBIT margin and the decline in asset turnover. The EBIT margin underwent a significant reduction, falling from 55.67% in March 2022 to a stabilized range between 31% and 37% from 2023 onward. This suggests a substantial increase in operating expenses relative to revenue. Parallel to this, asset turnover decreased from 0.63 to 0.38, indicating that the company's asset base has become less efficient at generating sales over time.
- Financial and Tax Burden Analysis
- The interest burden remained remarkably stable, consistently ranging between 0.98 and 0.99 throughout the entire period. This indicates that interest expenses have had a negligible impact on the fluctuations of the overall return. The tax burden showed moderate volatility, increasing from 0.87 in early 2022 to a peak of 0.95 in March 2024, before trending downward to 0.85 by September 2026. While these shifts influenced quarterly results, they were not the primary drivers of the long-term ROA decline.
- Synthesis of DuPont Components
- The disaggregation of ROA reveals that the loss in profitability is fundamentally operational rather than financial. The combination of lower operating margins and diminished asset productivity created a compounding negative effect on returns. However, the leveling off of both the EBIT margin and asset turnover in the later years suggests that the company has transitioned to a new, lower operational baseline.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The overall profitability exhibits a steady contraction over the observed period, with the Net Profit Margin declining from 48.06% in March 2022 to 28.51% by September 2026. This downward trend is primarily driven by a significant reduction in operational profitability, while financing costs remained negligible and tax effects showed moderate volatility.
- Operating Profitability (EBIT Margin)
- A substantial decline in the EBIT Margin is the primary catalyst for the erosion of the net profit margin. The margin plummeted from 55.67% in early 2022 to a low of 31.40% by March 2024. Following this period of contraction, the margin entered a phase of relative stabilization, fluctuating between 33.61% and 36.77% through the end of the period.
- Tax Burden
- The tax burden ratio indicates fluctuating tax efficiencies. A peak of 0.95 in March 2024 suggests a period of minimal tax impact on pre-tax earnings. However, a gradual decline is observed from that point forward, reaching 0.85 by September 2026, which indicates an increasing tax drag on the bottom line.
- Interest Burden
- The interest burden remained remarkably stable, consistently ranging between 0.98 and 0.99. This stability demonstrates that interest expenses have had an immaterial impact on the overall fluctuation of net profit margins, suggesting a conservative leverage profile.
- Net Profit Margin Synthesis
- The disaggregation reveals that the decline in net profitability was not a result of increasing debt costs or a sudden spike in tax liabilities, but rather a fundamental shift in operating margins. While the tax burden showed improvement through early 2024, it was insufficient to offset the steep decline in EBIT margins during that interval.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?