Stock Analysis on Net

Allergan PLC (NYSE:AGN)

This company has been moved to the archive! The financial data has not been updated since May 7, 2020.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Allergan PLC, short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Turnover Ratios
Inventory turnover 2.20 2.59 2.40 2.59 4.76
Receivables turnover 5.04 5.50 5.50 5.76 6.28
Payables turnover 6.39 6.26 6.68 8.27 13.02
Working capital turnover 287.30 21.12 10.43 1.46 52.49
Average No. Days
Average inventory processing period 166 141 152 141 77
Add: Average receivable collection period 72 66 66 63 58
Operating cycle 238 207 218 204 135
Less: Average payables payment period 57 58 55 44 28
Cash conversion cycle 181 149 163 160 107

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Allergan PLC inventory turnover ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Receivables turnover An activity ratio equal to revenue divided by receivables. Allergan PLC receivables turnover ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Allergan PLC payables turnover ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Allergan PLC working capital turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Allergan PLC number of days of inventory outstanding improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Allergan PLC operating cycle improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Allergan PLC number of days of payables outstanding increased from 2017 to 2018 but then slightly decreased from 2018 to 2019.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Allergan PLC cash conversion cycle improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Inventory Turnover

Allergan PLC, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Cost of sales, excludes amortization and impairment of acquired intangibles including product rights 2,493,100 2,191,400 2,168,000 1,860,800 4,810,400
Inventories 1,133,100 846,900 904,500 718,000 1,009,700
Short-term Activity Ratio
Inventory turnover1 2.20 2.59 2.40 2.59 4.76
Benchmarks
Inventory Turnover, Competitors2
AbbVie Inc. 4.10
Amgen Inc. 1.22
Bristol-Myers Squibb Co. 1.88
Danaher Corp. 4.87
Eli Lilly & Co. 1.48
Gilead Sciences Inc. 5.07
Johnson & Johnson 3.05
Merck & Co. Inc. 2.36
Pfizer Inc. 1.23
Regeneron Pharmaceuticals Inc. 0.55
Thermo Fisher Scientific Inc. 4.22
Zoetis Inc. 1.41
Inventory Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 2.36
Inventory Turnover, Industry
Health Care 9.91

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Inventory turnover = Cost of sales, excludes amortization and impairment of acquired intangibles including product rights ÷ Inventories
= 2,493,100 ÷ 1,133,100 = 2.20

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Allergan PLC inventory turnover ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Receivables Turnover

Allergan PLC, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Net revenues 16,088,900 15,787,400 15,940,700 14,570,600 15,071,000
Accounts receivable, net 3,192,300 2,868,100 2,899,000 2,531,000 2,401,600
Short-term Activity Ratio
Receivables turnover1 5.04 5.50 5.50 5.76 6.28
Benchmarks
Receivables Turnover, Competitors2
AbbVie Inc. 6.13
Amgen Inc. 5.47
Bristol-Myers Squibb Co. 3.89
Danaher Corp. 5.61
Eli Lilly & Co. 4.91
Gilead Sciences Inc. 6.18
Johnson & Johnson 5.67
Merck & Co. Inc. 6.91
Pfizer Inc. 5.93
Regeneron Pharmaceuticals Inc. 2.94
Thermo Fisher Scientific Inc. 5.87
Zoetis Inc. 5.76
Receivables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 5.56
Receivables Turnover, Industry
Health Care 9.86

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Receivables turnover = Net revenues ÷ Accounts receivable, net
= 16,088,900 ÷ 3,192,300 = 5.04

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Allergan PLC receivables turnover ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Payables Turnover

Allergan PLC, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Cost of sales, excludes amortization and impairment of acquired intangibles including product rights 2,493,100 2,191,400 2,168,000 1,860,800 4,810,400
Accounts payable 390,400 349,800 324,500 224,900 369,400
Short-term Activity Ratio
Payables turnover1 6.39 6.26 6.68 8.27 13.02
Benchmarks
Payables Turnover, Competitors2
AbbVie Inc. 5.12
Amgen Inc. 3.18
Bristol-Myers Squibb Co. 3.30
Danaher Corp. 5.23
Eli Lilly & Co. 3.36
Gilead Sciences Inc. 6.56
Johnson & Johnson 3.23
Merck & Co. Inc. 3.78
Pfizer Inc. 2.42
Regeneron Pharmaceuticals Inc. 1.87
Thermo Fisher Scientific Inc. 7.40
Zoetis Inc. 6.62
Payables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 3.78
Payables Turnover, Industry
Health Care 8.04

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Payables turnover = Cost of sales, excludes amortization and impairment of acquired intangibles including product rights ÷ Accounts payable
= 2,493,100 ÷ 390,400 = 6.39

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Allergan PLC payables turnover ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.

Working Capital Turnover

Allergan PLC, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Current assets 11,126,700 6,475,400 11,376,700 17,857,900 8,615,400
Less: Current liabilities 11,070,700 5,727,900 9,848,100 7,874,700 8,328,300
Working capital 56,000 747,500 1,528,600 9,983,200 287,100
 
Net revenues 16,088,900 15,787,400 15,940,700 14,570,600 15,071,000
Short-term Activity Ratio
Working capital turnover1 287.30 21.12 10.43 1.46 52.49
Benchmarks
Working Capital Turnover, Competitors2
AbbVie Inc. 0.98
Amgen Inc. 3.96
Bristol-Myers Squibb Co. 2.28
Danaher Corp. 0.87
Eli Lilly & Co. 11.54
Gilead Sciences Inc. 1.08
Johnson & Johnson 8.81
Merck & Co. Inc. 8.90
Pfizer Inc.
Regeneron Pharmaceuticals Inc. 1.41
Thermo Fisher Scientific Inc. 4.48
Zoetis Inc. 2.13
Working Capital Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 3.08
Working Capital Turnover, Industry
Health Care 8.99

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Working capital turnover = Net revenues ÷ Working capital
= 16,088,900 ÷ 56,000 = 287.30

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Allergan PLC working capital turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Average Inventory Processing Period

Allergan PLC, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Inventory turnover 2.20 2.59 2.40 2.59 4.76
Short-term Activity Ratio (no. days)
Average inventory processing period1 166 141 152 141 77
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
AbbVie Inc. 89
Amgen Inc. 300
Bristol-Myers Squibb Co. 194
Danaher Corp. 75
Eli Lilly & Co. 247
Gilead Sciences Inc. 72
Johnson & Johnson 119
Merck & Co. Inc. 155
Pfizer Inc. 296
Regeneron Pharmaceuticals Inc. 661
Thermo Fisher Scientific Inc. 87
Zoetis Inc. 258
Average Inventory Processing Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 155
Average Inventory Processing Period, Industry
Health Care 37

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 2.20 = 166

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Allergan PLC number of days of inventory outstanding improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Average Receivable Collection Period

Allergan PLC, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Receivables turnover 5.04 5.50 5.50 5.76 6.28
Short-term Activity Ratio (no. days)
Average receivable collection period1 72 66 66 63 58
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
AbbVie Inc. 60
Amgen Inc. 67
Bristol-Myers Squibb Co. 94
Danaher Corp. 65
Eli Lilly & Co. 74
Gilead Sciences Inc. 59
Johnson & Johnson 64
Merck & Co. Inc. 53
Pfizer Inc. 62
Regeneron Pharmaceuticals Inc. 124
Thermo Fisher Scientific Inc. 62
Zoetis Inc. 63
Average Receivable Collection Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 66
Average Receivable Collection Period, Industry
Health Care 37

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 5.04 = 72

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Allergan PLC, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Average inventory processing period 166 141 152 141 77
Average receivable collection period 72 66 66 63 58
Short-term Activity Ratio
Operating cycle1 238 207 218 204 135
Benchmarks
Operating Cycle, Competitors2
AbbVie Inc. 149
Amgen Inc. 367
Bristol-Myers Squibb Co. 288
Danaher Corp. 140
Eli Lilly & Co. 321
Gilead Sciences Inc. 131
Johnson & Johnson 183
Merck & Co. Inc. 208
Pfizer Inc. 358
Regeneron Pharmaceuticals Inc. 785
Thermo Fisher Scientific Inc. 149
Zoetis Inc. 321
Operating Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 221
Operating Cycle, Industry
Health Care 74

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 166 + 72 = 238

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Allergan PLC operating cycle improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Average Payables Payment Period

Allergan PLC, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Payables turnover 6.39 6.26 6.68 8.27 13.02
Short-term Activity Ratio (no. days)
Average payables payment period1 57 58 55 44 28
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
AbbVie Inc. 71
Amgen Inc. 115
Bristol-Myers Squibb Co. 110
Danaher Corp. 70
Eli Lilly & Co. 109
Gilead Sciences Inc. 56
Johnson & Johnson 113
Merck & Co. Inc. 97
Pfizer Inc. 151
Regeneron Pharmaceuticals Inc. 195
Thermo Fisher Scientific Inc. 49
Zoetis Inc. 55
Average Payables Payment Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 96
Average Payables Payment Period, Industry
Health Care 45

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 6.39 = 57

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Allergan PLC number of days of payables outstanding increased from 2017 to 2018 but then slightly decreased from 2018 to 2019.

Cash Conversion Cycle

Allergan PLC, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Average inventory processing period 166 141 152 141 77
Average receivable collection period 72 66 66 63 58
Average payables payment period 57 58 55 44 28
Short-term Activity Ratio
Cash conversion cycle1 181 149 163 160 107
Benchmarks
Cash Conversion Cycle, Competitors2
AbbVie Inc. 78
Amgen Inc. 252
Bristol-Myers Squibb Co. 178
Danaher Corp. 70
Eli Lilly & Co. 212
Gilead Sciences Inc. 75
Johnson & Johnson 70
Merck & Co. Inc. 111
Pfizer Inc. 207
Regeneron Pharmaceuticals Inc. 590
Thermo Fisher Scientific Inc. 100
Zoetis Inc. 266
Cash Conversion Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 125
Cash Conversion Cycle, Industry
Health Care 29

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 166 + 7257 = 181

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Allergan PLC cash conversion cycle improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.