Stock Analysis on Net
Stock Analysis on Net

Allergan PLC (NYSE:AGN)

This company has been moved to the archive! The financial data has not been updated since May 7, 2020.

Income Statement

Allergan PLC, consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net revenues 16,088,900 15,787,400 15,940,700 14,570,600 15,071,000
Cost of sales, excludes amortization and impairment of acquired intangibles including product rights (2,493,100) (2,191,400) (2,168,000) (1,860,800) (4,810,400)
Gross profit 13,595,800 13,596,000 13,772,700 12,709,800 10,260,600
Research and development (1,812,000) (2,266,200) (2,100,100) (2,575,700) (2,358,500)
Selling and marketing (3,461,700) (3,250,600) (3,514,800) (3,266,400) (2,914,000)
General and administrative (2,481,800) (1,271,200) (1,501,900) (1,473,900) (1,765,600)
Amortization (5,856,600) (6,552,300) (7,197,100) (6,470,400) (5,453,400)
Goodwill impairments (3,552,800) (2,841,100)
In-process research and development impairments (436,000) (804,600) (1,452,300) (743,900) (511,600)
Asset sales and impairments, net (440,200) (2,857,600) (3,927,700) (5,000) (272,000)
Operating loss (4,445,300) (6,247,600) (5,921,200) (1,825,500) (3,014,500)
Interest income 76,800 45,200 67,700 69,900 11,400
Interest expense (783,000) (911,200) (1,095,600) (1,295,600) (1,193,300)
Teva Share Activity 60,900 (3,269,300)
Sale of businesses 182,600
Debt extinguishment costs as part of the debt tender offer (161,600)
Debt extinguishment other (200) 15,600 (27,600)
Other-than-temporary impairments (26,100)
Dividend income 85,200 68,200
Naurex recovery 20,000
Forward sale of Teva shares (62,900)
Pfizer termination fee, Allergan plc only 150,000
Bridge loan commitment fee (264,900)
Interest rate lock 31,000
Other 33,000 (2,400) 5,000 1,000 100
Other income (expense), net 32,800 256,700 (3,437,300) 219,200 (233,800)
Loss before income taxes and noncontrolling interest (5,118,700) (6,856,900) (10,386,400) (2,832,000) (4,430,200)
(Provision) benefit for income taxes (146,400) 1,770,700 6,670,400 1,897,000 1,561,900
Net loss from continuing operations, net of tax (5,265,100) (5,086,200) (3,716,000) (935,000) (2,868,300)
Income (loss) from discontinued operations, net of tax (402,900) 15,914,500 6,787,700
Net income (loss) (5,265,100) (5,086,200) (4,118,900) 14,979,500 3,919,400
Income attributable to noncontrolling interest (5,900) (10,200) (6,600) (6,100) (4,200)
Net income (loss) attributable to shareholders (5,271,000) (5,096,400) (4,125,500) 14,973,400 3,915,200
Dividends on preferred shares (46,400) (278,400) (278,400) (232,000)
Net income (loss) attributable to ordinary shareholders (5,271,000) (5,142,800) (4,403,900) 14,695,000 3,683,200

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).