Stock Analysis on Net

Allergan PLC (NYSE:AGN)

This company has been moved to the archive! The financial data has not been updated since May 7, 2020.

Balance Sheet: Assets 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Allergan PLC, consolidated balance sheet: assets

US$ in thousands

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Cash and cash equivalents 2,503,300 880,400 1,817,200 1,724,000 1,096,000
Short-term investments 3,411,600 1,026,900 2,814,400 8,062,300 9,300
Teva shares 1,817,700 3,439,200
Marketable securities 3,411,600 1,026,900 4,632,100 11,501,500 9,300
Accounts receivable, net 3,192,300 2,868,100 2,899,000 2,531,000 2,401,600
Inventories 1,133,100 846,900 904,500 718,000 1,009,700
Current assets held for sale 34,000 3,540,300
Prepaid taxes 437,700 403,800 690,900 957,400 240,500
Prepaid insurance 11,500 16,700 20,900 25,700 24,100
Contingent income 83,600 67,700 80,100 94,300 13,800
Sales and marketing 65,000 41,800 31,900 42,500 36,700
Other 288,600 289,100 300,100 263,500 243,400
Prepaid expenses and other current assets 886,400 819,100 1,123,900 1,383,400 558,500
Current assets 11,126,700 6,475,400 11,376,700 17,857,900 8,615,400
Property, plant and equipment, net 1,926,500 1,787,000 1,785,400 1,611,300 1,573,900
Right of use asset, operating leases 490,400
Deferred executive compensation investments 89,200 90,800 112,400 111,700 118,100
Equity method investments 7,600 8,400 11,500 12,800 17,300
Cost method investments 15,000 16,700
Other long-term investments 63,300 37,600 60,800 67,200 78,200
Taxes receivable 41,200 1,674,800 32,100 36,000 39,600
Contingent income 51,800 75,300
Other assets 154,900 83,700 51,100 39,400 307,500
Investments and other assets 408,000 1,970,600 267,900 282,100 577,400
Non current assets held for sale 31,700 882,200 81,600 27,000 10,541,300
Deferred tax assets 576,900 1,063,700 319,100 233,300 49,500
Product rights and other intangibles 37,890,600 43,695,400 54,648,300 62,618,600 67,931,700
Goodwill 42,248,300 45,913,300 49,862,900 46,356,100 46,551,500
Non current assets 83,572,400 95,312,200 106,965,200 111,128,400 127,225,300
Total assets 94,699,100 101,787,600 118,341,900 128,986,300 135,840,700

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The analysis of the financial data over the five-year period reveals several notable trends and changes in the company's asset structure and investment profile.

Liquidity and Cash Equivalents
Cash and cash equivalents showed significant fluctuation, increasing from approximately 1.1 billion USD in 2015 to 1.8 billion USD in 2017, then dropping sharply to 880 million USD in 2018 before rising again to a peak of around 2.5 billion USD in 2019. This pattern suggests periods of substantial cash accumulation followed by strategic expenditures or investments, with a strong rebound by the end of the period.
Short-term Investments and Marketable Securities
Short-term investments and marketable securities exhibited high volatility. Marketable securities peaked at over 11.5 billion USD in 2016, driven partially by significant holdings in Teva shares valued at approximately 3.4 billion USD that year. Both marketable securities and Teva shares decreased sharply in subsequent years, indicating portfolio adjustments or divestitures. By 2019, marketable securities settled around 3.4 billion USD.
Accounts Receivable and Inventories
Accounts receivable increased steadily from 2.4 billion USD in 2015 to over 3.1 billion USD in 2019, reflecting growing revenue or extended credit terms. Inventories fluctuated, declining notably from about 1 billion USD in 2015 to a low in 2016 but grew again reaching over 1.1 billion USD in 2019, which may indicate changes in production or sales strategies.
Current Assets Composition
Current assets as a whole saw a peak in 2016 at around 17.9 billion USD, driven by a significant increase in investments and cash equivalents. This level decreased substantially in 2018 to about 6.5 billion USD but recovered by 2019 to approximately 11.1 billion USD. Changes in prepaid assets and current assets held for sale also contributed to this volatility, indicating possible asset reclassification or disposals.
Non-Current Assets and Intangible Assets
Non-current assets declined consistently over the period from approximately 127.2 billion USD in 2015 to 83.6 billion USD in 2019. This reduction was primarily due to a substantial decrease in product rights and other intangibles, which decreased from nearly 68 billion USD to about 38 billion USD, alongside a decline in goodwill from 46.5 billion USD to 42.2 billion USD. Such trends may reflect amortization, impairments, or divestitures in intangible assets.
Property, Plant, and Equipment
The net value of property, plant, and equipment increased steadily from 1.57 billion USD in 2015 to nearly 1.93 billion USD in 2019, indicating ongoing capital investments or acquisitions in tangible fixed assets during the period.
Deferred Taxes and Other Assets
Deferred tax assets saw a notable increase, especially from 2017 onwards, rising from 49.5 million USD in 2015 to over 576 million USD in 2019. This suggests growing temporary differences between accounting and tax bases or recognition of deferred tax benefits. Other assets showed variability but generally remained a smaller part of the asset base.
Total Assets
Total assets decreased steadily from 135.8 billion USD in 2015 to 94.7 billion USD in 2019, consistent with reductions in intangible assets and investments. The overall contraction reflects possible strategic downsizing, asset sales, or impairments during the period.

In summary, the data indicate a strategic rebalancing of asset components, with significant reductions in intangible assets and investments offset partially by increases in tangible assets and liquidity by the end of 2019. The fluctuations in cash and marketable securities suggest dynamic investment activities, while declines in total assets point to a possible portfolio consolidation or restructuring over the analyzed years.


Assets: Selected Items


Current Assets: Selected Items