Paying users zone. Data is hidden behind hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.

Microsoft Excel LibreOffice Calc

Allergan PLC (NYSE:AGN)


Enterprise Value (EV)

Intermediate level


Current Enterprise Value (EV)

Allergan PLC, current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P)
No. shares of common stock outstanding
US$ in thousands
Common equity (market value)1
Add: Preferred shares, $0.0001 par value per share (per books)
Add: Noncontrolling interest (per books)
Total equity
Add: Current portion of long-term debt and capital leases (per books)
Add: Long-term debt and capital leases, excluding current portion (per books)
Total equity and debt
Less: Cash and cash equivalents
Less: Marketable securities
Enterprise value (EV)

Based on: 10-K (filing date: 2020-02-18).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

Allergan PLC, EV calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Share price1, 2
No. shares of common stock outstanding1
US$ in thousands
Common equity (market value)3
Add: Preferred shares, $0.0001 par value per share (book value)
Add: Noncontrolling interest (book value)
Total equity
Add: Current portion of long-term debt and capital leases (book value)
Add: Long-term debt and capital leases, excluding current portion (book value)
Total equity and debt
Less: Cash and cash equivalents
Less: Marketable securities
Enterprise value (EV)

Based on: 10-K (filing date: 2020-02-18), 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Allergan PLC’s Annual Report.

3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×

1 Data adjusted for splits and stock dividends.
2

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Allergan PLC’s EV decreased from 2017 to 2018 but then increased from 2018 to 2019 not reaching 2017 level.