Paying users zone. Data is covered by hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.

Microsoft Excel LibreOffice Calc

Allergan PLC (AGN)


Enterprise Value (EV)

Difficulty: Intermediate


Current Enterprise Value (EV)

Allergan PLC, current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P) $hidden
No. shares of common stock outstanding hidden
US$ in thousands
Common equity (market value)1 hidden
Add: Preferred shares, $0.0001 par value per share (per books) hidden
Add: Noncontrolling interest (per books) hidden
Total equity hidden
Add: Current portion of long-term debt and capital leases (per books) hidden
Add: Long-term debt and capital leases, excluding current portion (per books) hidden
Total equity and debt hidden
Less: Cash and cash equivalents hidden
Less: Marketable securities hidden
Enterprise value (EV) hidden

Based on: 10-K (filing date: 2019-02-15).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= hidden × hidden


Historical Enterprise Value (EV)

Allergan PLC, EV calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Share price1, 2 $hidden $hidden $hidden $hidden $hidden
No. shares of common stock outstanding1 hidden hidden hidden hidden hidden
US$ in thousands
Common equity (market value)3 hidden hidden hidden hidden hidden
Add: Preferred shares, $0.0001 par value per share (book value) hidden hidden hidden hidden hidden
Add: Noncontrolling interest (book value) hidden hidden hidden hidden hidden
Total equity hidden hidden hidden hidden hidden
Add: Current portion of long-term debt and capital leases (book value) hidden hidden hidden hidden hidden
Add: Long-term debt and capital leases, excluding current portion (book value) hidden hidden hidden hidden hidden
Total equity and debt hidden hidden hidden hidden hidden
Less: Cash and cash equivalents hidden hidden hidden hidden hidden
Less: Marketable securities hidden hidden hidden hidden hidden
Enterprise value (EV) hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Allergan PLC’s Annual Report.

3 2018 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= hidden × hidden

1 Data adjusted for splits and stock dividends.
2

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Allergan PLC’s EV declined from 2016 to 2017 and from 2017 to 2018.