Paying users zone. Data is hidden behind hidden.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.

Microsoft Excel LibreOffice Calc

Allergan PLC (AGN)


Enterprise Value (EV)

Intermediate level


Current Enterprise Value (EV)

Allergan PLC, current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P) $hidden
No. shares of common stock outstanding hidden
US$ in thousands
Common equity (market value)1 hidden
Add: Preferred shares, $0.0001 par value per share (per books) hidden
Add: Noncontrolling interest (per books) hidden
Total equity hidden
Add: Current portion of long-term debt and capital leases (per books) hidden
Add: Long-term debt and capital leases, excluding current portion (per books) hidden
Total equity and debt hidden
Less: Cash and cash equivalents hidden
Less: Marketable securities hidden
Enterprise value (EV) hidden

Based on: 10-K (filing date: 2019-02-15).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= hidden × hidden


Historical Enterprise Value (EV)

Allergan PLC, EV calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Share price1, 2 $hidden $hidden $hidden $hidden $hidden
No. shares of common stock outstanding1 hidden hidden hidden hidden hidden
US$ in thousands
Common equity (market value)3 hidden hidden hidden hidden hidden
Add: Preferred shares, $0.0001 par value per share (book value) hidden hidden hidden hidden hidden
Add: Noncontrolling interest (book value) hidden hidden hidden hidden hidden
Total equity hidden hidden hidden hidden hidden
Add: Current portion of long-term debt and capital leases (book value) hidden hidden hidden hidden hidden
Add: Long-term debt and capital leases, excluding current portion (book value) hidden hidden hidden hidden hidden
Total equity and debt hidden hidden hidden hidden hidden
Less: Cash and cash equivalents hidden hidden hidden hidden hidden
Less: Marketable securities hidden hidden hidden hidden hidden
Enterprise value (EV) hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Allergan PLC’s Annual Report.

3 2018 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= hidden × hidden

1 Data adjusted for splits and stock dividends.
2

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Allergan PLC’s EV decreased from 2016 to 2017 and from 2017 to 2018.