Paying users zone. Data is covered by 
.
Get to Allergan PLC for $15.99, or
get to entire website for at least 3 months from $49.99.
DuPont Analysis: Decomposition of ROE
Difficulty: Beginner
Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Allergan PLC, decomposition of ROE
Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).
Three-Component Disaggregation of ROE
Allergan PLC, decomposition of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
|
|||
| Dec 31, 2017 | |
|
|
|
|||
| Dec 31, 2016 | |
|
|
|
|||
| Dec 31, 2015 | |
|
|
|
|||
| Dec 31, 2014 | |
|
|
|
Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).
Five-Component Disaggregation of ROE
Allergan PLC, decomposition of ROE
| ROE | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | × | Leverage | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
|
|
|
|||||
| Dec 31, 2017 | |
|
|
|
|
|
|||||
| Dec 31, 2016 | |
|
|
|
|
|
|||||
| Dec 31, 2015 | |
|
|
|
|
|
|||||
| Dec 31, 2014 | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).
Two-Way Decomposition of ROA
Allergan PLC, decomposition of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
||
| Dec 31, 2017 | |
|
|
||
| Dec 31, 2016 | |
|
|
||
| Dec 31, 2015 | |
|
|
||
| Dec 31, 2014 | |
|
|
Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).
Four-Way Decomposition of ROA
Allergan PLC, decomposition of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
|
|
||||
| Dec 31, 2017 | |
|
|
|
|
||||
| Dec 31, 2016 | |
|
|
|
|
||||
| Dec 31, 2015 | |
|
|
|
|
||||
| Dec 31, 2014 | |
|
|
|
|
Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).
Decomposition of Net Profit Margin
Allergan PLC, decomposition of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2018 | |
|
|
|
|||
| Dec 31, 2017 | |
|
|
|
|||
| Dec 31, 2016 | |
|
|
|
|||
| Dec 31, 2015 | |
|
|
|
|||
| Dec 31, 2014 | |
|
|
|
Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).