Sign in

Paying users zone. Data is covered by hidden .

Get 1-month access to Allergan PLC for $15.99, or
get full access to entire website for at least 3 months from $49.99.

We accept:

This is a one-time payment. There is no automatic renewal.

Allergan PLC (AGN)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Difficulty: Beginner

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Two-Component Disaggregation of ROE
Three-Component Disaggregation of ROE
Five-Component Disaggregation of ROE
Two-Component Disaggregation of ROA
Four-Component Disaggregation of ROA
Disaggregation of Net Profit Margin

Two-Component Disaggregation of ROE

Allergan PLC, decomposition of ROE

	ROE	=	ROA	×	Financial Leverage

Dec 31, 2018		=		×
Dec 31, 2017		=		×
Dec 31, 2016		=		×
Dec 31, 2015		=		×
Dec 31, 2014		=		×

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

Three-Component Disaggregation of ROE

Allergan PLC, decomposition of ROE

	ROE	=	Net Profit Margin	×	Asset Turnover	×	Financial Leverage

Dec 31, 2018		=		×		×
Dec 31, 2017		=		×		×
Dec 31, 2016		=		×		×
Dec 31, 2015		=		×		×
Dec 31, 2014		=		×		×

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

Five-Component Disaggregation of ROE

Allergan PLC, decomposition of ROE

	ROE	=	Tax Burden	×	Interest Burden	×	EBIT Margin	×	Asset Turnover	×	Financial Leverage

Dec 31, 2018		=		×		×		×		×
Dec 31, 2017		=		×		×		×		×
Dec 31, 2016		=		×		×		×		×
Dec 31, 2015		=		×		×		×		×
Dec 31, 2014		=		×		×		×		×

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

Two-Component Disaggregation of ROA

Allergan PLC, decomposition of ROA

	ROA	=	Net Profit Margin	×	Asset Turnover

Dec 31, 2018		=		×
Dec 31, 2017		=		×
Dec 31, 2016		=		×
Dec 31, 2015		=		×
Dec 31, 2014		=		×

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

Four-Component Disaggregation of ROA

Allergan PLC, decomposition of ROA

	ROA	=	Tax Burden	×	Interest Burden	×	EBIT Margin	×	Asset Turnover

Dec 31, 2018		=		×		×		×
Dec 31, 2017		=		×		×		×
Dec 31, 2016		=		×		×		×
Dec 31, 2015		=		×		×		×
Dec 31, 2014		=		×		×		×

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

Disaggregation of Net Profit Margin

Allergan PLC, decomposition of net profit margin ratio

	Net Profit Margin	=	Tax Burden	×	Interest Burden	×	EBIT Margin

Dec 31, 2018		=		×		×
Dec 31, 2017		=		×		×
Dec 31, 2016		=		×		×
Dec 31, 2015		=		×		×
Dec 31, 2014		=		×		×

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

	Allergan PLC	Other companies (not purchased previously)
Financial Statements
Common-Size Financial Statements
Ratios
Relative Valuation
Discounted Cash Flow (DCF) Valuation
Economic Value Added (EVA)
Long-term Trends
Analysis
Financial Reporting Quality

Price of access to Allergan PLC^*

1 month

$15.99

* You can pay in USD, CHF, GBP or EUR.

	All companies
Financial Statements
Common-Size Financial Statements
Ratios
Relative Valuation
Discounted Cash Flow (DCF) Valuation
Economic Value Added (EVA)
Long-term Trends
Analysis
Financial Reporting Quality

Prices of access to the entire website^*

3 months

$49.99

6 months

12% off

~~$99.98~~

$87.49

9 months

25% off

~~$149.97~~

$112.49

12 months

37% off

~~$199.96~~

$124.99

* You can pay in USD, CHF, GBP or EUR.