Paying users zone. Data is hidden behind hidden.

We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey
Unlock

This is a one-time payment. There is no automatic renewal.

Microsoft Excel LibreOffice Calc

Allergan PLC (AGN)

Market Value Added (MVA)

High level of difficulty

Market value added (MVA) is the difference between a firms’s fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.

MVA

Allergan PLC, MVA calculation

US$ in thousands

Microsoft Excel LibreOffice Calc
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Fair value of long-term debt and capital leases, including current portion1 hidden hidden hidden hidden hidden
Operating lease liability hidden hidden hidden hidden hidden
Market value of common equity hidden hidden hidden hidden hidden
Preferred shares, $0.0001 par value per share hidden hidden hidden hidden hidden
Noncontrolling interest hidden hidden hidden hidden hidden
Less: Marketable securities and other long-term investments hidden hidden hidden hidden hidden
Market (fair) value of Allergan hidden hidden hidden hidden hidden
Less: Invested capital2 hidden hidden hidden hidden hidden
MVA hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Allergan PLC’s market (fair) value less invested capital. Allergan PLC’s MVA declined from 2016 to 2017 and from 2017 to 2018.

MVA Spread Ratio

Allergan PLC, MVA spread ratio calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 hidden hidden hidden hidden hidden
Invested capital2 hidden hidden hidden hidden hidden
Performance Ratio
MVA spread ratio3 hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

1 MVA. See details »

2 Invested capital. See details »

3 2018 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × hidden ÷ hidden = hidden

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Allergan PLC’s MVA spread ratio deteriorated from 2016 to 2017 and from 2017 to 2018.

MVA Margin

Allergan PLC, MVA margin calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 hidden hidden hidden hidden hidden
Net revenues hidden hidden hidden hidden hidden
Add: Increase (decrease) in deferred revenue hidden hidden hidden hidden hidden
Adjusted net revenues hidden hidden hidden hidden hidden
Performance Ratio
MVA margin2 hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-15), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-24), 10-K (filing date: 2016-02-26), 10-K (filing date: 2015-02-18).

1 MVA. See details »

2 2018 Calculation
MVA margin = 100 × MVA ÷ Adjusted net revenues
= 100 × hidden ÷ hidden = hidden

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Allergan PLC’s MVA margin ratio deteriorated from 2016 to 2017 and from 2017 to 2018.