Stock Analysis on Net

PayPal Holdings Inc. (NASDAQ:PYPL)

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

PayPal Holdings Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income (loss) 795 921 1,330 (341) 509 801 1,087 1,184 1,097 1,567 1,021 1,530 84 507 462 823 667 584 436 526 511
Transaction and credit losses 442 388 367 448 369 350 268 169 273 366 344 440 591 381 340 318 341 340 295 334 305
Depreciation and amortization 270 326 330 333 328 326 323 316 300 301 298 297 293 227 227 228 230 223 188 180 185
Stock-based compensation 345 294 226 312 429 318 300 390 368 377 364 352 283 285 266 223 247 230 213 205 205
Deferred income taxes (67) (273) (81) (441) (16) (307) (72) (103) 171 (37) 110 (79) (147) (157) (39) 74 (137) (123) (2) 91
Cost basis adjustments to loans and interest receivable held for sale 116 128
Net (gains) losses on strategic investments (48) 141 (495) 672 (14) 290 (173) (283) 120 (941) (234) (890) 151 (37) 228 (218) (180) (55) (31)
Other (92) (362) 245 248 74 8 15 26 51 37 37 5 (32) (20) (38) (48) (44) (38) (38) (5) (5)
Accounts receivable (3) (74) (22) (17) (50) (67) (43) (15) (97) (107) (40) (30) 77 (17) (37) 30 (96) 74 (134) (24) 25
Changes in loans and interest receivable held for sale, net 4 3,675 (977) (1,291)
Accounts payable 3 20 (28) 2 (29) 19 (91) 75 (34) 89 (45) (27) (21) 55 (2) (46) (3) 21 22 18 (35)
Income taxes payable (235) 264 23 69 17 55 (2) 53 (33) (115) (229) 63 51 (7) (26) (21) 14 (23) (7) (14)
Other assets and liabilities (240) (488) 53 181 (375) (30) (99) (506) (287) (498) (759) 533 106 37 (167) (76) (227) (85) 143 (298) (468)
Changes in assets and liabilities (475) (278) 26 235 (437) (23) (235) (393) (451) (631) (1,073) 539 213 68 (232) (113) (308) (13) 3,699 (1,295) (1,769)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 375 236 618 1,807 733 962 426 122 661 (320) (301) 853 1,420 757 634 351 360 550 4,234 (498) (860)
Net cash provided by (used in) operating activities 1,170 1,157 1,948 1,466 1,242 1,763 1,513 1,306 1,758 1,247 720 2,383 1,504 1,264 1,096 1,174 1,027 1,134 4,670 28 (349)
Purchases of property and equipment (170) (158) (182) (175) (191) (213) (227) (247) (221) (226) (241) (193) (206) (174) (173) (139) (218) (224) (223) (198) (178)
Proceeds from sales of property and equipment 1 2 3 2 2 1 1 119 17 3
Purchases and originations of loans receivable (8,267) (9,003) (6,867) (6,775) (5,525) (5,179) (3,304) (2,804) (2,133)
Principal repayment of loans receivable 8,063 7,739 6,254 5,856 5,054 4,228 2,977 2,413 2,208
Changes in principal loans receivable, net (legacy) (229) 520 389 (386) (520) (379) (375) (357) (452) 2,573 262 738
Purchases of investments (6,100) (3,764) (3,304) (4,547) (8,604) (9,211) (10,665) (9,265) (10,975) (13,180) (13,489) (11,251) (3,593) (8,073) (6,617) (5,053) (8,138) (6,740) (5,025) (5,341) (5,275)
Maturities and sales of investments 5,445 6,641 5,683 2,336 8,751 9,308 11,707 8,965 9,718 11,175 9,940 4,282 5,511 7,488 6,853 4,509 6,028 5,951 6,278 5,378 4,291
Acquisitions, net of cash and restricted cash acquired (2,294) (469) 3 (3,612) (70) 12 (2,120) (16)
Funds receivable 1,076 (1,728) (203) (643) (239) 230 (164) 307 (180) (492) 74 (733) (401) 950 922 (39) (2,175) 1,573 (1,329) 473 429
Collateral posted related to derivative instruments, net (22) (19)
Other investing activities 8 157 30
Net cash (used in) provided by investing activities 34 (135) 1,381 (3,916) (751) (3,129) 326 (1,099) (1,583) (2,952) (3,193) (7,505) (2,568) (399) 623 (1,097) (4,860) 123 154 558 5
Proceeds from issuance of common stock 1 57 83 3 72 1 87 2 65 1 70 1 60 4 67 7 61 5 65 13
Purchases of treasury stock (1,432) (1,010) (939) (750) (1,500) (1,500) (350) (200) (1,323) (265) (370) (200) (800) (305) (350) (756) (595) (600) (500) (1,825)
Tax withholdings related to net share settlements of equity awards (149) (15) (46) (31) (244) (58) (38) (77) (863) (58) (42) (19) (402) (31) (24) (140) (309) (27) (20) (37) (335)
Borrowings under financing arrangements 72 129 58 3,002 286 272 3,966 3,000 4,971 500 2,075
Repayments under financing arrangements (5) (1,582) (104) (361) (3,000) (7) (2,509) (14) (25) (1,076)
Funds payable and amounts due to customers (1,020) 2,157 (2,245) 723 863 997 (429) (7) 3,011 2,775 1,904 5,461 457 134 (753) 569 2,560 (1,194) 1,689 213 865
Collateral received related to derivative instruments, net (129) (6)
Other financing activities 1 (37) (15)
Net cash provided by (used in) financing activities (2,662) 1,312 (3,172) 1,445 (695) (578) (816) (197) 827 2,480 1,493 6,278 2,241 (149) 1,339 996 1,502 (1,769) 1,049 (1,335) 793
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (4) 98 (117) (154) 18 4 (72) 8 (42) 143 98 106 (178) 43 (48) (2) 1 (24) (26) (56) (7)
Net change in cash, cash equivalents, and restricted cash (1,462) 2,432 40 (1,159) (186) (1,940) 951 18 960 918 (882) 1,262 999 759 3,010 1,071 (2,330) (536) 5,847 (805) 442

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. PayPal Holdings Inc. net cash provided by (used in) operating activities decreased from Q3 2022 to Q4 2022 but then slightly increased from Q4 2022 to Q1 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. PayPal Holdings Inc. net cash (used in) provided by investing activities decreased from Q3 2022 to Q4 2022 but then slightly increased from Q4 2022 to Q1 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. PayPal Holdings Inc. net cash provided by (used in) financing activities increased from Q3 2022 to Q4 2022 but then slightly decreased from Q4 2022 to Q1 2023 not reaching Q3 2022 level.