Stock Analysis on Net

PayPal Holdings Inc. (NASDAQ:PYPL)

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

PayPal Holdings Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 78,717 75,803 70,379 51,333 43,332
Less: Cash and cash equivalents 7,776 5,197 4,794 7,349 7,575
Less: Short-term investments 3,092 4,303 8,289 3,412 1,534
Less: Funds receivable and customer accounts 36,357 36,141 33,418 22,527 20,062
Operating assets 31,492 30,162 23,878 18,045 14,161
Operating Liabilities
Total liabilities 58,443 54,076 50,316 34,404 27,946
Less: Short-term debt 1,998
Less: Current portion of long-term debt 418 999
Less: Long-term debt, excluding current portion 10,417 8,049 8,939 4,965
Operating liabilities 47,608 45,028 41,377 29,439 25,948
 
Net operating assets1 (16,116) (14,866) (17,499) (11,394) (11,787)
Balance-sheet-based aggregate accruals2 (1,250) 2,633 (6,105) 393
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 21.70% 27.93% 3.73% 42.14%
Adobe Inc. -8.24% 14.14% 8.20% 2.25%
International Business Machines Corp. 1.55% -7.39% -9.64%
Intuit Inc. 85.68% 139.73% -1.39% 29.27%
Microsoft Corp. 42.27% 40.52% 14.41% 46.31%
Oracle Corp. 9.90% 5.62% 1.35% 2.79%
Palo Alto Networks Inc. -124.73% 85.21% 69.06%
Salesforce Inc. 57.74% 10.87% 65.87%
ServiceNow Inc. 12.89% 34.89% 19.95%
Synopsys Inc. 5.01% 0.36% 8.40% 7.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 29.21% 17.08% 8.21% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 21.79% 21.33% 2.87% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 31,49247,608 = -16,116

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= -16,116-14,866 = -1,250

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,250 ÷ [(-16,116 + -14,866) ÷ 2] =

4 Click competitor name to see calculations.


Cash-Flow-Statement-Based Accruals Ratio

PayPal Holdings Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 2,419 4,169 4,202 2,459 2,057
Less: Net cash provided by operating activities 5,813 6,340 5,854 4,561 5,483
Less: Net cash (used in) provided by investing activities (3,421) (5,485) (16,218) (5,733) 840
Cash-flow-statement-based aggregate accruals 27 3,314 14,566 3,631 (4,266)
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC 11.87% 11.80% -13.65% -1.28%
Adobe Inc. -19.93% 9.21% -0.48% -9.78%
International Business Machines Corp. -7.22% -1.64% -13.41%
Intuit Inc. 25.60% 58.72% -34.22% -15.95%
Microsoft Corp. 13.42% 17.68% -8.19% 7.37%
Oracle Corp. -30.58% 25.81% -31.35% -74.80%
Palo Alto Networks Inc. -196.64% -68.30% -488.47%
Salesforce Inc. 21.96% 10.57% -5.62%
ServiceNow Inc. 8.80% -21.14% -12.82%
Synopsys Inc. -4.64% -4.88% 0.92% -0.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 2.20% 12.17% -14.79% -3.07%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 3.82% 10.69% -8.36% -22.15%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 27 ÷ [(-16,116 + -14,866) ÷ 2] =

2 Click competitor name to see calculations.