Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Paying user area
Try for free
PayPal Holdings Inc. pages available for free this week:
- Income Statement
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Common-Size Income Statement
- Analysis of Profitability Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Selected Financial Data since 2015
- Total Asset Turnover since 2015
- Price to Book Value (P/BV) since 2015
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to PayPal Holdings Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Liabilities
-
The proportion of total liabilities relative to total liabilities and equity shows a gradual increase over the five-year period, rising from 64.49% in 2018 to 74.24% in 2022. This indicates a growing reliance on liabilities for financing.
Within the current liabilities category, the percentage of accounts payable consistently decreased from 0.65% in 2018 to 0.16% in 2022, suggesting improved management or reduction of short-term payables. Funds payable and amounts due to customers have remained relatively stable, fluctuating slightly around 50% of total liabilities and equity.
Accrued expenses and other current liabilities declined from 4.62% in 2018 to a low of 3.64% in 2021 but rebounded to 4.62% in 2022, signifying some variability in these obligations. Income taxes payable notably increased over the period, climbing from 0.14% to 1.03%, which may reflect higher tax liabilities or changes in tax planning.
Current liabilities as a whole have shown a slight decrease from 59.78% in 2018 to 57.3% in 2022 but remained above 50%, maintaining a significant portion of total liabilities and equity.
Non-current liabilities expanded substantially, with long-term debt (excluding current portions) rising from negligible in 2018 to 13.23% in 2022, indicating increased long-term borrowing. Deferred tax liabilities and other long-term liabilities slightly decreased from 4.71% to 3.72%. Overall, non-current liabilities increased from 4.71% to 16.95%, suggesting a shift towards longer-term financing.
- Equity
-
Total equity as a proportion of total liabilities and equity declined steadily from 35.51% in 2018 to 25.76% in 2022, implying a reduction in equity financing relative to liabilities.
Treasury stock at cost, representing shares repurchased and held by the company, increased in absolute negative terms from -12.72% to -20.43%, indicating substantial stock buyback activity.
Additional paid-in capital decreased markedly from 34.48% to 23.28%, reflecting either reduced new capital inflows or share repurchases.
Retained earnings consistently grew from 13.57% to 24.08%, demonstrating accumulation of earnings over time contributing positively to equity.
Accumulated other comprehensive income (loss) displayed a downward trend, fluctuating around neutral to negative territory, ending at -1.18%, which may indicate unfavorable currency translation or other comprehensive loss items.
- Overall Capital Structure
-
The data shows a trend of increasing leverage with a growing share of liabilities and shrinking equity proportion. The marked increase in long-term debt and a decrease in equity financing suggest a strategic shift to debt funding. The substantial buyback of treasury stock further contributes to the contracting equity base. Retained earnings growth helps offset some equity decline but does not fully compensate for other reductions.
Current liabilities remain a significant component but have slightly decreased as a proportion of total, while non-current liabilities have increased, indicating a possible optimization of debt maturity profiles.
The rise in income taxes payable may warrant attention to future tax planning and cash flow implications.