Stock Analysis on Net
Stock Analysis on Net

PayPal Holdings Inc. (NASDAQ:PYPL)

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

PayPal Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2022 11.93% = 3.07% × 3.88
Dec 31, 2021 19.19% = 5.50% × 3.49
Dec 31, 2020 20.99% = 5.97% × 3.52
Dec 31, 2019 14.56% = 4.79% × 3.04
Dec 31, 2018 13.37% = 4.75% × 2.82

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Equity (ROE) exhibited a bell-shaped trajectory over the five-year period, peaking at 20.99% in 2020 before declining to 11.93% by the end of 2022. This fluctuation reflects a dynamic interplay between asset productivity and the company's capital structure.

Return on Assets (ROA)
Asset efficiency showed moderate growth from 2018 to 2020, rising from 4.75% to a peak of 5.97%. However, a significant contraction occurred in 2022, where ROA fell to 3.07%, representing the lowest level of asset productivity within the analyzed period.
Financial Leverage
A consistent upward trend in financial leverage is observed, increasing from 2.82 in 2018 to 3.88 in 2022. This indicates a steady increase in the utilization of debt or other liabilities to finance assets relative to shareholder equity.
ROE Decomposition and Interaction
The growth in ROE between 2018 and 2020 was supported by simultaneous improvements in both operational efficiency and financial leverage. Conversely, the sharp decline in ROE in 2022 occurred despite the financial leverage reaching its period high of 3.88. This indicates that the deterioration in asset productivity was severe enough to outweigh the magnifying effect of increased leverage, resulting in a significant compression of the overall return for equity holders.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

PayPal Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 11.93% = 8.79% × 0.35 × 3.88
Dec 31, 2021 19.19% = 16.43% × 0.33 × 3.49
Dec 31, 2020 20.99% = 19.59% × 0.30 × 3.52
Dec 31, 2019 14.56% = 13.84% × 0.35 × 3.04
Dec 31, 2018 13.37% = 13.31% × 0.36 × 2.82

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Equity (ROE) exhibited significant volatility between 2018 and 2022, characterized by a period of expansion followed by a sharp contraction. ROE increased from 13.37% in 2018 to a peak of 20.99% in 2020, before declining to 11.93% by the end of 2022, falling below the initial 2018 levels.

Net Profit Margin
The net profit margin served as the primary driver of ROE fluctuations. A strong upward trend was observed from 2018 to 2020, where the margin rose from 13.31% to a peak of 19.59%. However, this was followed by a steep decline, with the margin dropping to 8.79% in 2022. This contraction suggests a significant reduction in bottom-line profitability relative to revenue during the final two years of the period.
Asset Turnover
Asset turnover remained relatively stable throughout the analyzed period, fluctuating within a narrow range between 0.30 and 0.36. A slight dip to 0.30 occurred in 2020, followed by a gradual recovery to 0.35 in 2022. These movements indicate that changes in asset utilization efficiency had a negligible impact on the overall ROE compared to profitability and leverage.
Financial Leverage
A consistent upward trend in financial leverage is evident, increasing from 2.82 in 2018 to 3.88 in 2022. This indicates a steady increase in the proportion of debt relative to equity used to finance assets. While the increasing leverage provided a supportive effect on ROE, it was insufficient to counteract the severe compression of profit margins observed in 2022.
DuPont Synthesis
The overall trajectory of ROE was dictated by the interplay between expanding leverage and volatile profitability. The growth in ROE up to 2020 was fueled by both rising profit margins and increasing leverage. Conversely, the decline in 2022 was driven almost exclusively by the collapse in net profit margin, which outweighed the positive contribution of the highest recorded leverage ratio in the five-year sequence.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

PayPal Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 11.93% = 0.72 × 0.92 × 13.34% × 0.35 × 3.88
Dec 31, 2021 19.19% = 1.02 × 0.95 × 17.07% × 0.33 × 3.49
Dec 31, 2020 20.99% = 0.83 × 0.96 × 24.58% × 0.30 × 3.52
Dec 31, 2019 14.56% = 0.82 × 0.96 × 17.52% × 0.35 × 3.04
Dec 31, 2018 13.37% = 0.87 × 0.97 × 15.88% × 0.36 × 2.82

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Return on Equity (ROE) exhibited significant volatility between 2018 and 2022, peaking at 20.99% in 2020 before declining to 11.93% by the end of 2022. This fluctuation was primarily driven by shifts in operational profitability and tax burdens, as asset efficiency remained relatively stagnant and financial leverage trended upward.

Operational Profitability and Efficiency
The EBIT Margin showed a sharp increase from 15.88% in 2018 to a peak of 24.58% in 2020, serving as the primary driver for the surge in ROE during that period. However, a subsequent contraction occurred, with the margin falling to 13.34% by 2022, which significantly eroded overall returns.
Asset Turnover remained consistently low and stable, fluctuating slightly between 0.30 and 0.36. This suggests that the changes in ROE were not the result of improved asset utilization or increased sales volume per unit of asset.
Financial Leverage and Burden
Financial Leverage demonstrated a consistent upward trajectory, rising from 2.82 in 2018 to 3.88 in 2022. The increasing reliance on debt or liabilities served as a persistent multiplier for ROE, partially offsetting the decline in operating margins in the later years.
The Interest Burden remained relatively stable but showed a slight downward trend, moving from 0.97 to 0.92, indicating a marginal increase in the impact of interest expenses on pre-tax income.
Tax Impact
The Tax Burden experienced significant instability, peaking at 1.02 in 2021 before dropping sharply to 0.72 in 2022. This sharp decline in the tax ratio contributed to the compression of net income and the subsequent drop in ROE during the final year of the analysis.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

PayPal Holdings Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2022 3.07% = 8.79% × 0.35
Dec 31, 2021 5.50% = 16.43% × 0.33
Dec 31, 2020 5.97% = 19.59% × 0.30
Dec 31, 2019 4.79% = 13.84% × 0.35
Dec 31, 2018 4.75% = 13.31% × 0.36

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Assets (ROA) for the period from 2018 to 2022 exhibits a fluctuating trend, characterized by a peak in 2020 followed by a significant contraction in 2022. A two-component disaggregation reveals that the volatility in ROA is primarily driven by shifts in profitability rather than efficiency in asset utilization.

Net Profit Margin
Profitability experienced an upward trajectory in the early part of the period, rising from 13.31% in 2018 to a peak of 19.59% in 2020. This was followed by a moderate decline to 16.43% in 2021 and a sharp contraction to 8.79% by December 31, 2022. The significant drop in the final year suggests a substantial increase in operating costs or a decline in revenue quality that heavily impacted the bottom line.
Asset Turnover
Asset utilization remained relatively stable throughout the five-year period, oscillating within a narrow range between 0.30 and 0.36. A slight dip to 0.30 was observed in 2020, coinciding with the peak in profit margins. However, efficiency recovered steadily thereafter, returning to 0.35 by 2022, which is nearly identical to the 2018 level of 0.36.
Return on Assets (ROA)
The overall ROA trend closely mirrors the movement of the net profit margin. ROA increased from 4.75% in 2018 to a maximum of 5.97% in 2020, driven by the surge in profit margins despite the period's lowest asset turnover. By 2022, ROA fell to 3.07%, the lowest point in the observed period. This decline occurred despite the improvement in asset turnover, confirming that the erosion of the net profit margin was the dominant factor in the deterioration of overall asset productivity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

PayPal Holdings Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2022 3.07% = 0.72 × 0.92 × 13.34% × 0.35
Dec 31, 2021 5.50% = 1.02 × 0.95 × 17.07% × 0.33
Dec 31, 2020 5.97% = 0.83 × 0.96 × 24.58% × 0.30
Dec 31, 2019 4.79% = 0.82 × 0.96 × 17.52% × 0.35
Dec 31, 2018 4.75% = 0.87 × 0.97 × 15.88% × 0.36

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The Return on Assets (ROA) exhibited a non-linear trend between 2018 and 2022, peaking at 5.97% in 2020 before declining sharply to 3.07% by the end of 2022. This fluctuation is primarily attributable to volatility in operating profitability and tax burdens rather than changes in asset efficiency or financing costs.

EBIT Margin
Operating profitability served as the primary driver of ROA variance. A significant expansion was observed from 2018 to 2020, where the margin rose from 15.88% to a peak of 24.58%. However, this trend reversed post-2020, with margins contracting to 17.07% in 2021 and further declining to 13.34% in 2022, the lowest level in the five-year period.
Tax Burden
The tax burden ratio demonstrated substantial volatility. After remaining relatively stable between 0.82 and 0.87 from 2018 to 2020, it spiked to 1.02 in 2021, indicating a period of minimal tax impact on earnings. A sharp reversal occurred in 2022, with the ratio falling to 0.72, which contributed significantly to the overall compression of ROA.
Asset Turnover
Asset utilization remained relatively stagnant throughout the analysis period. The ratio fluctuated within a narrow band, starting at 0.36 in 2018, dipping to 0.30 in 2020, and recovering to 0.35 by 2022. This suggests that the changes in ROA were not driven by improvements or declines in the efficiency of asset employment.
Interest Burden
The impact of interest expenses remained minimal and stable. The ratio declined marginally from 0.97 in 2018 to 0.92 in 2022, indicating that financing costs exerted a consistent and low level of pressure on the conversion of operating profit to net income.

In summary, the deterioration of ROA in 2022 resulted from a simultaneous decline in operating margins and an increase in the relative tax burden, while asset turnover and interest obligations remained neutral factors.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

PayPal Holdings Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2022 8.79% = 0.72 × 0.92 × 13.34%
Dec 31, 2021 16.43% = 1.02 × 0.95 × 17.07%
Dec 31, 2020 19.59% = 0.83 × 0.96 × 24.58%
Dec 31, 2019 13.84% = 0.82 × 0.96 × 17.52%
Dec 31, 2018 13.31% = 0.87 × 0.97 × 15.88%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The net profit margin exhibited significant volatility over the five-year period, peaking at 19.59% in 2020 before declining sharply to 8.79% by the end of 2022. This trajectory indicates a period of substantial profitability expansion followed by a severe contraction in bottom-line efficiency.

Operational Profitability (EBIT Margin)
The EBIT margin served as the primary driver of the observed trends in net profit. An upward trend was evident from 2018 to 2020, with the margin expanding from 15.88% to a peak of 24.58%. This was followed by a significant reversal, with the margin contracting to 17.07% in 2021 and further declining to 13.34% in 2022, suggesting a marked increase in operating expenses or a reduction in operational efficiency.
Tax Efficiency (Tax Burden)
The tax burden demonstrated substantial inconsistency. After remaining relatively stable between 0.82 and 0.87 from 2018 to 2020, the ratio rose to 1.02 in 2021, implying a tax benefit that temporarily mitigated the decline in operational margins. However, the ratio dropped to a period low of 0.72 in 2022, indicating a higher effective tax rate that compounded the compression of the net profit margin.
Financing Impact (Interest Burden)
The interest burden remained the most stable component of the margin disaggregation, shifting marginally from 0.97 in 2018 to 0.92 in 2022. While a slight downward trend is observed, indicating a marginally higher impact of interest expenses relative to earnings before interest and taxes, this factor had a negligible effect on the overall volatility of the net profit margin compared to the EBIT margin and tax burden.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?