Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Merck & Co. Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Merck & Co. Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Return on Assets (ROA)
- The ROA values are unavailable for the initial periods before March 31, 2020. From March 2020, values exhibit moderate fluctuations. During 2020, the ROA ranges roughly between 6.14% and 7.73%. In 2021 and early 2022, there is a noticeable positive trend with ROA steadily increasing, peaking at 15.48% in September 2022. After this peak, a decline occurs toward early 2023 with the lowest ROA of 0.34% observed in September 2023. Subsequently, the ROA recovers again with a steady rise through 2024 and early 2025, stabilizing in the range of 10% to 15%.
- Financial Leverage
- Financial leverage starts relatively high, around 3.24 to 3.62 in early periods of 2020, indicating a greater use of debt relative to equity. Over time, this ratio shows a general downward trend, decreasing steadily to stabilize around 2.3 to 2.7 range from 2021 through 2025. Minor fluctuations within this lower range appear but the overall trend suggests a reduction in leverage, reflecting either a decrease in debt or an increase in equity, implying potentially lower financial risk.
- Return on Equity (ROE)
- ROE data is missing before March 31, 2020. Starting from that date, ROE shows considerable variation over the periods. During 2020 and the first half of 2021, ROE ranges between approximately 16.73% and 27.91%. A pronounced peak occurs in late 2021 and throughout 2022, where ROE reaches as high as 38.34%. This is followed by a sharp decline in 2023 with the lowest point at 0.97% in September 2023. After 2023, ROE recovers robustly, climbing back above 30% in 2024 and early 2025, indicating strong shareholder returns in these periods despite short-term volatility.
- Overall Insights
- The company’s profitability metrics show cyclical behavior with clear peaks and troughs. The ROA and ROE both demonstrate strong performance in 2021 through 2022, followed by a sharp dip in 2023, possibly indicating transient challenges affecting profitability. The reduced financial leverage over the period suggests a strategic move toward a more conservative capital structure, potentially to mitigate risk. The recovery in ROA and ROE starting late 2023 and continuing into 2024 and 2025 points to renewed operational efficiency and improved profitability.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial data reveals several notable trends across the periods analyzed, highlighting fluctuations in profitability, efficiency, and leverage metrics.
- Net Profit Margin
- The net profit margin exhibits significant variability over the periods observed. Starting from around 14.72% in the first available quarter of 2020, it increases gradually to peak near 29% by the third quarter of 2022. After this peak, a sharp decline follows, dropping to as low as approximately 0.61% near the third quarter of 2023. Subsequently, the margin recovers substantially, rising back above 20% in the first quarter of 2024 and maintaining a robust margin close to 25% by the second quarter of 2025. This pattern suggests periods of both strong profitability and notable contraction, indicating potential fluctuations in operational performance or extraordinary items during the middle periods.
- Asset Turnover
- Asset turnover ratios remain relatively stable throughout the timeframe. Starting at just above 0.5 around 2020, these ratios maintain a narrow range between 0.46 and 0.58 over all quarters. Slight increases are observed from late 2021 into 2024, peaking around 0.58, pointing to a modest improvement in the efficiency with which assets generate revenue. The consistency of this ratio implies steady operational efficiency in asset utilization over time.
- Financial Leverage
- Financial leverage shows a decreasing trend from early 2020 levels, beginning near 3.24 and declining steadily to values close to 2.3 by late 2022. This decline suggests a reduction in reliance on debt financing or a relative increase in equity, lowering overall leverage. However, from 2023 onwards, financial leverage fluctuates moderately between approximately 2.3 and 2.84 without a clear up or downward trend, indicating some stabilization of the company’s capital structure in more recent quarters.
- Return on Equity (ROE)
- The ROE follows a pattern similar to that of net profit margin but with more pronounced extremes. It starts in the high twenties in 2020 and reaches highs above 38% by late 2022, reflecting strong returns on shareholder equity during that period. This is followed by a significant decline in 2023, falling below 1% at one point—suggesting either operational difficulties, restructuring, or unusual events impacting profitability. From 2024 onwards, ROE recovers robustly, attaining values close to or exceeding 30%, indicating a rebound in the efficiency of equity utilization and profitability.
Overall, the data reflects a company experiencing significant volatility in profitability and returns during 2022–2023, with a recovery phase observable in 2024 and beyond. Stability in operational efficiency and capital structure is noted, but profitability margins and returns show sensitivity to underlying business or market conditions during the analyzed periods.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial metrics exhibit varying trends across the periods under analysis, reflecting changes in profitability and asset efficiency.
- Net Profit Margin (%)
- The net profit margin starts being reported from the first quarter of 2021, showing moderate values near 14.7% to 15.1% in early 2021. A significant upward trend is observed in 2022, reaching peak margins around 29.0% in Q3 2022, followed by a slight decline but maintaining values above 22% through early 2023. However, there is a sharp drop in late 2023, reaching lows near 0.61% in Q3 2023, which then partially recovers to approximately 3.76% by the end of 2023. From 2024 onward, margins trend upwards again, stabilizing between roughly 19.2% and 27.3%, indicating renewed profitability strength in the most recent periods.
- Asset Turnover (ratio)
- This ratio shows relative stability, reported from Q1 2021 onward with values fluctuating narrowly between 0.46 and 0.56. Initial periods in 2021 show values close to 0.51-0.52, decreasing slightly in Q1 2022, then gradually increasing and peaking near 0.58 in late 2024. The final reported quarters maintain ratios around 0.54-0.56, indicating consistent asset utilization efficiency with minor gains in turnover towards the latter periods.
- Return on Assets (ROA) (%)
- ROA follows a trend somewhat congruent with net profit margin but with less volatility. Starting from around 7.7% in early 2021, it rises steadily through 2022, peaking near 15.5% in Q3 2022. A notable decrease occurs during late 2023, dropping to as low as 0.34% in Q3 2023, mirroring the margin decline. Thereafter, a recovery ensues, with ROA climbing back above 12% in early 2024 and remaining around 14-15% in subsequent quarters. This pattern suggests strong income generation relative to asset base after an interim downturn.
In summary, the data reveals significant profit margin and ROA fluctuations, particularly a sharp dip in late 2023 followed by recovery. Asset turnover remains comparatively stable with slight enhancement over time. The pronounced volatility in profitability metrics may warrant further investigation into operational or market factors affecting earnings during the downturn period.