Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Return on Assets (ROA)
- The return on assets exhibited a generally declining trend from the beginning of 2019 through the end of 2020, decreasing from a high in the range of approximately 26-27% to a low around 19%. However, beginning in 2021, ROA demonstrated a recovery and gradual increase, reaching upwards of 25% by early 2022. This level was largely maintained throughout 2022 and into the first quarter of 2023, with a slight decline close to 24.8% in the latest reported period.
- Financial Leverage
- Financial leverage ratios showed notable fluctuations across the observed periods. Initially, there was an upward movement from about 4.55 at the start of 2019 to peaks near 5.68 in early 2020. The ratio then oscillated between approximately 4.97 and 5.91 over the subsequent years. From late 2022 to the first quarter of 2023, financial leverage increased significantly, culminating at 7.31, indicating a marked rise in the use of debt or liabilities relative to equity in the most recent period.
- Return on Equity (ROE)
- ROE showed strong volatility but generally remained at elevated levels throughout the timeline. Early 2019 initiated with ROE around 120%, which climbed above 140% by early 2020. A noticeable decline occurred during mid-2020, dropping to just above 100%. This was followed by a steady recovery and growth phase starting in late 2020, with ROE reaching a peak of over 181% in the first quarter of 2023. The increasing ROE alongside rising financial leverage suggests enhanced returns to equity holders, possibly driven by higher leverage supporting equity performance despite some downside pressure on asset returns during earlier periods.
- Overall Insights
- The combination of declining ROA and rising financial leverage through 2020 points to a period of diminished asset efficiency possibly offset by increased financial risk-taking. The rebound in ROA from 2021 onwards, coupled with a sharp increase in both leverage and ROE, indicates the organization managed to enhance profitability on equity through greater leverage use. This pattern highlights a strategic shift that improved equity returns despite relatively stable or slightly fluctuating asset profitability. The dynamics between these three measures suggest a deliberate financial structuring to optimize shareholder returns over the examined quarters.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The financial data reveals several notable trends in the key performance metrics over the observed periods.
- Net Profit Margin
- The net profit margin exhibits some fluctuations but maintains a generally strong level, ranging between approximately 40.82% and 48.08% across the earlier years. A peak occurs at the end of 2019 with 48.08%, followed by a gradual decline in 2020, possibly influenced by external economic factors during that period. From 2021 onwards, the margin recovers and stabilizes in the mid to high 40% range before experiencing a downward movement in early 2023, reaching 42.33%, indicating some pressure on profitability.
- Asset Turnover
- The asset turnover ratio shows a declining trend from early 2019 through the end of 2020, dropping from 0.65 to 0.46, suggesting decreasing efficiency in using assets to generate revenue during this period. However, starting in 2021, there is an improvement and stabilization around 0.50 to 0.59, indicating better utilization of assets in recent quarters.
- Financial Leverage
- Financial leverage fluctuates throughout the period, with initial increases from 4.55 to levels above 5.0 by mid-2019 and sporadic rises and falls afterward. Notably, there is an upward trend starting in mid-2022, reaching a peak of 7.31 by the first quarter of 2023. This increasing leverage may indicate a greater reliance on debt or borrowed capital, which could amplify both gains and risks.
- Return on Equity (ROE)
- The return on equity shows significant volatility but remains exceptionally high throughout the period. Starting at 120.53% in early 2019, ROE peaks at 181.24% in the first quarter of 2023. Key observations include a high point in early 2020 reaching 147.26%, a subsequent dip to approximately 100.31% by the end of 2020, and a strong upward trajectory from mid-2021 onwards. This pattern indicates high profitability relative to shareholder equity, but the sharp fluctuations suggest sensitivity to changes in financial leverage and profitability margins.
In summary, the company has demonstrated strong profitability margins and very high returns on equity, supported by increasing financial leverage. Asset utilization experienced a dip but has since begun improving. The rising financial leverage, particularly in the latest periods, suggests greater risk exposure, which, combined with the declining net profit margin in early 2023, warrants monitoring for potential impacts on future performance.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the quarterly financial ratios and margins reveals several notable trends and patterns over the observed periods.
- Tax Burden
- The tax burden ratio remained relatively stable throughout, fluctuating between 0.82 and 0.87. There was a slight increase around early 2022, reaching a peak of 0.87, but it reverted back to 0.82 by the first quarter of 2023, indicating a consistent effective tax rate impact on profitability.
- Interest Burden
- This ratio exhibited minor variation, generally hovering close to 0.96 to 0.98, with a gradual decline from 0.98 in early 2019 to 0.96 during the last few quarters. This steady slight decrease suggests a marginally increasing interest expense relative to earnings before interest and taxes, but overall the burden remains low, reflecting manageable interest costs.
- EBIT Margin
- The EBIT margin demonstrated some volatility, initially improving from 51.07% in early 2019 to a peak near 58.96% at the end of 2019. It then declined in 2020, stabilizing around the mid-50% range through 2021 and 2022, with a modest downward trend to 53.93% by the first quarter of 2023. This indicates that operating profitability was strongest at the end of 2019 but faced pressure during subsequent years, possibly due to external factors impacting operating efficiencies or costs.
- Asset Turnover
- The asset turnover ratio showed a clear declining trend from 0.65 in early 2019 to a low of 0.44 in the first quarter of 2021, implying decreasing efficiency in using assets to generate revenue. However, from mid-2021 onward, there was a gradual recovery to 0.59 by the first quarter of 2023, which suggests improving asset utilization in recent periods.
- Financial Leverage
- The financial leverage ratio displayed an overall increasing pattern, rising from 4.55 in the first quarter of 2019 up to 7.31 by the first quarter of 2023. This escalation indicates a growing use of debt or other liabilities relative to equity, enhancing potential returns but also increasing financial risk.
- Return on Equity (ROE)
- ROE fluctuated notably, starting at 120.53% in early 2019, peaking at 147.26% in early 2020, and then declining during the course of 2020 to around 100.31%. From 2021 onward, ROE showed a strong upward trajectory, reaching an all-time high of 181.24% in the first quarter of 2023. This impressive increase reflects improved profitability, efficient asset use, and the impact of increased financial leverage amplifying shareholder returns.
Overall, the data depicts a company managing consistent tax and interest burdens while experiencing fluctuations in operating profitability and asset efficiency. The rising financial leverage combined with a remarkable improvement in ROE suggests an aggressive financial management strategy focused on maximizing shareholder value, albeit with increased financial risk. The recovery in asset turnover after a period of decline further supports a positive outlook on operational improvements in recent quarters.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Net Profit Margin
- The net profit margin displayed an overall upward trend from March 2019 to December 2021, rising from approximately 40.82% to a peak of 47.7% in March 2022. Following this peak, there was a gradual decline observed through to March 2023, where the margin decreased to 42.33%. This indicates an initial improvement in profitability relative to revenue, followed by some pressure on profit margins in the most recent quarters.
- Asset Turnover
- The asset turnover ratio showed a declining trend from March 2019 (0.65) through to December 2020 (0.46), suggesting a decreasing efficiency in utilizing assets to generate revenue during this period. From March 2021 onwards, the ratio stabilized and then improved steadily, reaching 0.59 by March 2023. This recovery implies enhanced asset utilization in the latter periods after a phase of diminished efficiency.
- Return on Assets (ROA)
- Return on assets mirrored the combination of trends seen in net profit margin and asset turnover. Starting at 26.48% in March 2019, ROA initially remained relatively stable, peaking around 27.77% in December 2019. Subsequently, it declined significantly to a low of 19.09% by December 2020, reflecting challenges in profitability and asset management. From March 2021 forward, ROA demonstrated a rebound, rising to 26.77% in June 2022 before slightly tapering off to 24.81% by March 2023. This trend suggests that the firm managed to improve overall asset profitability in recent quarters, though it has not fully returned to the earlier peak levels.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the quarterly financial data reveals several patterns and trends across key financial metrics.
- Tax Burden
- The tax burden ratio remained relatively stable around 0.82 to 0.84 from 2019 through early 2021, indicating consistent tax obligations relative to pre-tax earnings. However, there was a noticeable increase to 0.87 during the first half of 2022, suggesting a higher effective tax rate or reduced tax benefits during that period. By early 2023, this metric returned to approximately 0.82, indicating normalization.
- Interest Burden
- The interest burden ratio showed a slight declining trend, starting at 0.98 in early 2019 and gradually decreasing to 0.95 by the end of 2019 and stabilizing around 0.96 thereafter. This indicates a marginal increase in interest expenses relative to earnings before interest and taxes, but the overall impact remained minimal and stable throughout the period.
- EBIT Margin
- The EBIT margin exhibited a generally high level throughout the period, peaking at nearly 59% in December 2019. Thereafter, it experienced a gradual decline, dropping to about 53.93% by the first quarter of 2023. This downward trend may reflect increased operating costs or pressure on profitability margins over time.
- Asset Turnover
- Asset turnover showed a decreasing trend from 0.65 in early 2019 to a low near 0.44 by the first quarter of 2021, indicating reduced efficiency in generating sales from assets. From mid-2021 onwards, there was a recovery trend with asset turnover rising toward 0.59 by early 2023, suggesting improved asset utilization in recent quarters.
- Return on Assets (ROA)
- ROA mirrored the trends in EBIT margin and asset turnover, with a strong level close to 27-28% in 2019 and early 2020, followed by a decline to below 20% at the end of 2020. Recovery occurred steadily from 2021 through early 2022, reaching above 26%, before a mild decline to 24.81% by March 2023. The ROA fluctuations reflect the influence of profitability and asset utilization changes over the period analyzed.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the quarterly financial indicators reveals several noteworthy trends related to the company's profitability and expense management over the examined period.
- Tax Burden
- The tax burden ratio has exhibited some fluctuations throughout the periods, initially stable around 0.82-0.83 up to the end of 2020, then gradually increasing to a peak of 0.87 in early and mid-2022. This rise suggests a higher proportion of earnings being paid in taxes during that period. A slight decline is observed afterward, ending back at 0.82 in the most recent quarter, indicating a return to earlier levels.
- Interest Burden
- The interest burden has remained relatively consistent, hovering close to 0.98 in early periods and showing a marginal decline to approximately 0.95-0.96 from late 2020 onward. The stability of this ratio implies consistent control of interest expenses relative to earnings before interest and taxes, with a slight improvement in interest expense management in recent years.
- EBIT Margin
- The EBIT margin demonstrated an overall upward trend from just above 51% in early 2019 to a peak nearing 59% at the end of 2019. Thereafter, a gradual declining trend set in, with margins stabilizing between approximately 54% and 57% during 2020 and 2021, and a slight further decline continuing into early 2023, reaching around 54%. This pattern may indicate initial improvements in operating profitability followed by some pressure on operating efficiency or increased operating costs in the more recent periods.
- Net Profit Margin
- The net profit margin follows a pattern similar to the EBIT margin, starting at just above 40% in early 2019 and peaking near 48% at the end of 2019. Subsequently, there was a notable decline through 2020, settling between 41% and 46% during 2021 and 2022. In early 2023, the margin declined again to roughly 42%. This suggests that despite strong operating profitability, factors such as taxes and interest have influenced the net profitability, with visible compression on net margins in recent quarters.
In summary, the company experienced robust profitability levels around 2019, marked by high EBIT and net profit margins, supported by low relative interest expenses and stable tax rates. However, gradual increases in the tax burden and slight rises in operating costs have contributed to a moderate decline in margins over subsequent years. Interest expense control remains effective, and while profitability margins remain healthy, the downward trends warrant monitoring to address potential cost pressures or changes in tax obligations.