Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Mastercard Inc. pages available for free this week:
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Analysis of Short-term (Operating) Activity Ratios
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Selected Financial Data since 2006
- Return on Equity (ROE) since 2006
- Return on Assets (ROA) since 2006
- Current Ratio since 2006
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Mastercard Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial metrics reveals several noteworthy trends in the period under review.
- Return on Assets (ROA)
- This ratio, indicating the company's efficiency in using assets to generate earnings, begins its recorded trend in the first quarter of 2019. It starts at 23.57%, increases to a peak around 27.77% in the first quarter of 2020, and then exhibits a gradual decline through 2020 and into 2021, dropping to 19.09% by the first quarter of 2021. Subsequently, ROA demonstrates a recovery trend, rising steadily through 2021 and 2022 to a range between 25.64% and 26.77%. In the latest quarter analyzed, it shows a slight decrease to 24.81%, indicating some variability but generally maintaining a strong return on assets.
- Financial Leverage
- This ratio measures the extent of debt used to finance the company’s assets. It shows a general upward trend from early 2018 through to the first quarter of 2023. Starting slightly above 4.0 in the initial quarters, leverage rises gradually with some fluctuations, reaching over 7.3 by the first quarter of 2023. This steady increase suggests a growing reliance on debt financing over the observed period, which could imply increased financial risk but also potential for enhanced returns given effective use of leverage.
- Return on Equity (ROE)
- The return on equity, reflecting profitability relative to shareholders' equity, shows significant variability and an overall upward trajectory through the observed periods. Beginning in early 2019 at approximately 108.6%, ROE climbs sharply in the subsequent quarters, peaking near 147.26% in mid-2020. Despite some drops following this peak, it remains elevated, with values consistently above 100% through 2021 and 2022. A remarkable surge occurs in the most recent quarters, with ROE reaching as high as 181.24% by the first quarter of 2023. This increase, alongside rising financial leverage, indicates that the company has effectively used debt to enhance shareholder returns, although it may also reflect increased financial risk or operational volatility.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Net Profit Margin
- The net profit margin data begins from March 31, 2018, showing a positive and generally stable trend over time. Initially, values range in the upper 30s percentage-wise, increasing steadily to peak around 48.08% by March 31, 2020. After this peak, there is a gradual decline trending downward, settling in the low-to-mid 40s across subsequent quarters, ending at approximately 42.33% by March 31, 2023. This pattern indicates relatively strong profitability with some reduction in margin in recent periods.
- Asset Turnover
- Asset turnover ratios start from March 31, 2018, with values near 0.60 and demonstrate a downward trajectory over the next few years, reaching a low point near 0.46 by March 31, 2021. After this decline, the ratio shows a recovering trend rising back to approximately 0.59 by March 31, 2023. This pattern implies fluctuations in the efficiency of asset use, with improvement in recent periods reflecting better utilization of assets for generating revenue.
- Financial Leverage
- The financial leverage ratio shows a general upward trend over the entire period from March 31, 2018, to March 31, 2023. Starting at 4.02, leverage consistently increases with some short-term fluctuations, reaching a significant high of 7.31 by the end of the period. This suggests increasing reliance on debt or other liabilities relative to equity, which may enhance returns but also implies higher financial risk.
- Return on Equity (ROE)
- Return on equity exhibits strong growth overall across the periods reported. From around 108.6% at the starting point in 2018 to a peak of approximately 181.24% as of March 31, 2023, the measure has shown volatility but an undeniable upward trend. Periods of decline are followed by recoveries, but the prevailing movement reflects increasing profitability relative to shareholder equity. This rise aligns with the increase in financial leverage and margins, indicating efficient use of equity to generate profits.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Tax Burden
- The tax burden ratio remained relatively stable from late 2018 through early 2023, fluctuating between 0.81 and 0.87. It showed a slight upward trend from 0.81 in March 2019 to a peak of 0.87 by mid-2022, followed by a minor decline to 0.82 in March 2023. This suggests consistent tax efficiency with modest variation over time.
- Interest Burden
- The interest burden ratio exhibited high stability throughout the period, maintaining values close to 0.96 to 0.98. From March 2019 onwards, the ratio slightly decreased from 0.98 to a stable range around 0.95-0.96, indicating steady and minimal impact of interest expenses on earnings before taxes.
- EBIT Margin
- The EBIT margin demonstrated positive momentum initially, increasing from approximately 49.43% in March 2019 to a peak near 58.96% in March 2020. After this peak, a gradual decline occurred, with margins easing to about 53.93% by March 2023. Despite some volatility, margins remained robust, consistently exceeding 50%, reflecting strong operational profitability.
- Asset Turnover
- Asset turnover declined steadily from 0.6 in March 2019 to a trough of 0.44 by mid-2021, indicating reduced efficiency in utilizing assets to generate sales. Thereafter, a recovery trend is observable, with the ratio climbing back to 0.59 by March 2023, approaching earlier levels. This pattern suggests initial operational challenges followed by improved asset utilization efficiency in recent periods.
- Financial Leverage
- Financial leverage showed an overall upward trajectory from 4.02 in March 2018 to 7.31 in March 2023. The increase was gradual but consistent, indicating a growing reliance on debt or other liabilities to finance assets. The rising leverage may imply increased financial risk but also potential for enhanced returns due to amplified capital structure.
- Return on Equity (ROE)
- ROE experienced significant fluctuations, beginning at around 108.6% in early 2019 and peaking at 147.26% in June 2020. Subsequently, there was a notable decline, reaching approximately 100.31% in December 2020, followed by a recovery phase that culminated in a sharp increase to 181.24% by March 2023. The high and volatile ROE indicates substantial profitability variations, influenced by changes in operational performance, leverage, and efficiency measures over time.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Net Profit Margin
-
The net profit margin exhibits a generally strong performance with a clear upward trend from early 2019 through the end of 2019, peaking at 42.71% in the third quarter of 2019. Thereafter, there is a decline throughout 2020, reaching its lowest point at 41.9% in the fourth quarter of that year. Starting in 2021, the margin shows a gradual recovery and stabilizes around the mid-40% range, culminating at 46% by the first quarter of 2022. Post this peak, the margin slightly declines throughout 2022 and early 2023, reaching 42.33% by March 2023. Overall, despite periodic fluctuations, the margin remains robust above 40%, reflecting efficient cost management and profitability over the period.
- Asset Turnover
-
Asset turnover begins at 0.6 in the first quarter of 2019 and declines steadily until hitting a trough near 0.44 in the second quarter of 2021. Subsequently, the ratio starts to recover, climbing gradually to 0.59 by the first quarter of 2023. This pattern indicates a period of reduced efficiency in utilizing assets to generate revenue from 2019 through mid-2021, followed by improving operational efficiency in asset use during the latter part of the dataset.
- Return on Assets (ROA)
-
The return on assets shows an initial increase from 23.57% in the first quarter of 2019 to a peak of 27.77% at the end of that year. Following this peak, ROA declines throughout 2020, bottoming out at 18.81% by the second quarter of 2021. After mid-2021, ROA trends upward again, reaching 26.77% by the third quarter of 2022, before slightly declining towards the start of 2023 to 24.81%. These movements reflect the interplay between net profit margins and asset efficiency, indicating that periods of declining margin and asset turnover coincided with reduced returns on assets, while improvements in these metrics contributed to ROA recovery.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Tax Burden
- The tax burden ratio is consistently high, ranging from 0.81 to 0.87 over the observed periods. Beginning around 0.81 in early 2019, it shows a slight upward trend, peaking near 0.87 in mid-2022, before declining to approximately 0.82 by the first quarter of 2023. This indicates that the company has maintained a relatively stable tax expense relative to pre-tax income, with minor fluctuations over time.
- Interest Burden
- The interest burden ratio remains very stable across all periods, fluctuating narrowly between 0.95 and 0.98. This stability reflects a consistent level of interest expense relative to earnings before interest and taxes, suggesting sound management of the company’s interest obligations without significant volatility.
- EBIT Margin
- The EBIT margin demonstrates a general upward trend from roughly 49.4% in early 2018 to a peak near 58.96% by Q1 2020. After this peak, the margin gradually declines but remains above 53% through early 2023. This pattern suggests that the company improved operational efficiency until early 2020, followed by a mild decrease in profitability, potentially due to increased costs or changing market conditions, but overall maintains strong earnings relative to revenue.
- Asset Turnover
- Asset turnover starts near 0.6 in early 2018 and displays a downward trend reaching a low of approximately 0.44 by early 2021. Subsequently, it recovers to around 0.59 by early 2023. This indicates that the company’s efficiency in generating revenue from assets weakened during 2019 and 2020, possibly impacted by external factors, but improves again towards the latest periods, signaling better utilization of assets.
- Return on Assets (ROA)
- The ROA begins at approximately 23.57% in early 2018, climbs to a peak of 27.77% during early 2020, declines through late 2020 and early 2021 to just below 19%, and then rises steadily to about 26% by late 2022 before a slight decline in early 2023. This reflects fluctuations in overall profitability relative to total assets, with profitability impacted around 2020 but showing a clear recovery and stabilization thereafter.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Tax Burden
- The tax burden ratio is available from the first quarter of 2019 onwards. It exhibits a generally stable trend, fluctuating narrowly between 0.81 and 0.87 over the observed periods. Notably, the ratio showed a slight upward adjustment during 2021 and the first half of 2022, peaking at 0.87, before slightly declining again to 0.82 by the first quarter of 2023. This relative stability suggests consistent tax expenses in relation to earnings before tax throughout the timeline.
- Interest Burden
- The interest burden ratio demonstrates minor variations over the reported quarters, consistently remaining high around the 0.95 to 0.98 range. It started at 0.97 in early 2019, slightly increased to a maximum of 0.98 in several quarters, and stabilized around 0.96 in the last few quarters till March 2023. This pattern indicates a steady interest expense burden with marginal fluctuations, implying controlled interest costs relative to operating earnings.
- EBIT Margin
- EBIT margin trends show robust profitability at the operational level, with an upward trajectory from 49.43% in the first quarter of 2019 to a peak near 58.96% in early 2020. Following this peak, the margin gradually declined to stabilize around the mid-50% range (approximately 54% to 57%) throughout 2021 and 2022. By the first quarter of 2023, the margin slightly decreased to 53.93%. The initial increase possibly reflects improved operational efficiencies or favorable market conditions, whereas the later moderation indicates some normalization or increased costs affecting operating profits.
- Net Profit Margin
- Net profit margin has consistently improved from 39.19% in March 2019, reaching nearly 48.08% in the first quarter of 2020. After this peak, a moderate decline ensued, with margins hovering mostly between 41% and 47% during 2020 through early 2023. The margin peaked again near 47.7% in early 2022 before gradually tapering to 42.33% by the first quarter of 2023. This pattern reflects strong net profitability with some variability likely influenced by external factors such as market volatility or changes in expenses. The general trend indicates solid control over costs below the operating line and taxes, maintaining healthy bottom-line performance.