Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

FedEx Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Nov 30, 2025 Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Net income
Depreciation and amortization
Asset impairment charges
Provision for uncollectible accounts
Other noncash items including leases and deferred income taxes
Stock-based compensation
Separation and other costs, net of payments
Retirement plans mark-to-market adjustments
Loss on debt extinguishment
Goodwill and other asset impairment charges
Business optimization costs, net of payments
Receivables
Other assets
Accounts payable and other liabilities
Other, net
Changes in assets and liabilities
Adjustments to reconcile net income to cash provided by operating activities
Cash provided by operating activities
Capital expenditures
Business acquisitions, net of cash acquired
Purchase of investments
Proceeds from sale of investments
Proceeds from asset dispositions and other investing activities, net
Cash used in investing activities
Proceeds from (principal payments on) short-term borrowings, net
Proceeds from debt issuances
Principal payments on debt
Proceeds from stock issuances
Dividends paid
Purchases of common stock
Other
Cash provided by (used in) financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Net Income
Net income shows significant volatility over the periods analyzed. It experienced sharp declines notably in May 2020, with a negative value, followed by a recovery and peaks around May 2021 and May 2023. Generally, the later periods from 2023 through early 2025 reflect higher net income levels compared to earlier years, albeit with fluctuations suggesting variability in profitability.
Depreciation and Amortization
This expense category shows a gradual upward trend over time, increasing steadily from approximately 879 million to over 1100 million US dollars by mid-2024. This indicates ongoing investments in fixed assets and the related amortization of intangible assets, reflecting continuous asset additions or revaluations.
Asset Impairment Charges and Goodwill Impairments
Intermittent asset impairment and goodwill impairment charges are present, with notable spikes in select quarters, such as in 2019 and sporadically from 2022 onward. These charges signal adjustments for reduced asset values and potentially reflect strategic restructuring or impacts of market conditions on asset utility.
Provision for Uncollectible Accounts
The provision for uncollectible accounts displays variability, peaking at certain intervals (e.g., late 2022 and 2025), suggesting fluctuating credit risk exposure and changes in receivables quality. Elevated provisions may reflect heightened caution regarding customer creditworthiness or economic uncertainties.
Other Noncash Items Including Leases and Deferred Income Taxes
These items fluctuate considerably without a clear trend, with some quarters showing significantly high values. The variability indicates changes in lease accounting, deferred tax positions, or other non-cash adjustments affecting reported earnings and cash flow reconciliation.
Stock-Based Compensation
Stock-based compensation remains relatively stable, generally ranging between 30 to 70 million US dollars per quarter. This suggests consistent employee incentive schemes without major changes in equity compensation strategy.
Changes in Assets and Liabilities
This line item mostly reflects negative values, often substantial, indicating cash outflows related to working capital adjustments such as receivables, payables, and other operating assets/liabilities. There are occasional positive reversals, but the overall pattern points to significant cash tied up in operating assets.
Cash Provided by Operating Activities
Operating cash flows generally increased over the periods, with dips during certain quarters but notably strong performances in 2022 and mid-2023. This trend signals effective cash generation from core business operations despite periodic earnings volatility.
Capital Expenditures
Capital expenditures show consistent, substantial outflows each quarter, typically ranging between approximately 600 to 2300 million US dollars. This pattern evidences ongoing investments in infrastructure, equipment, or technology necessary for operations and long-term growth.
Investing Activities
Cash used in investing activities is predominantly negative, consistent with the capital expenditure pattern. Proceeds from investments and asset dispositions occasionally offset cash outflows, but net investing cash flows remain outflows throughout, aligned with expansion or asset replacement strategies.
Financing Activities
Financing cash flows fluctuate widely, with periods of significant inflows, often linked to debt issuances and stock issuances, alternating with sizable outflows driven by dividend payments, debt repayments, and stock repurchases. This indicates active capital structure management and shareholder return policies balanced with funding needs.
Dividends and Stock Repurchases
Dividend payments steadily increase over the timeframe, reflecting a commitment to returning cash to shareholders. Stock repurchases occur sporadically but involve large amounts in selected quarters, pointing to opportunistic share buybacks as part of capital allocation.
Effect of Exchange Rate Changes on Cash
Exchange rate impacts on cash balances show fluctuating positive and negative values, with no consistent directional trend. These effects reflect currency exposure and translation differences affecting cash holdings in foreign operations.
Net Change in Cash and Cash Equivalents
Cash balances experience irregular shifts, with notable increases in some quarters, particularly those aligning with strong operating cash flows or financing inflows. Conversely, there are periods of cash declines, corresponding with high capital expenditures and financing outflows. This variability suggests careful liquidity management responsive to operational and strategic requirements.