Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

FedEx Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Net income
Depreciation and amortization
Asset impairment charges
Provision for uncollectible accounts
Other noncash items including leases and deferred income taxes
Stock-based compensation
Retirement plans mark-to-market adjustments
Loss on debt extinguishment
Goodwill and other asset impairment charges
Business optimization costs, net of payments
Receivables
Other assets
Accounts payable and other liabilities
Other, net
Changes in assets and liabilities
Adjustments to reconcile net income to cash provided by operating activities
Cash provided by operating activities
Capital expenditures
Business acquisitions, net of cash acquired
Purchase of investments
Proceeds from sale of investments
Proceeds from asset dispositions and other
Cash used in investing activities
Proceeds from (principal payments on) short-term borrowings, net
Principal payments on debt
Proceeds from debt issuances
Proceeds from stock issuances
Dividends paid
Purchases of common stock
Other
Cash provided by (used in) financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


Net income
The net income exhibits considerable volatility over the periods. Early quarters show positive income, interrupted by a sharp loss in May 2019. Subsequent quarters recover, maintaining generally positive net income, with some fluctuations. Peaks are noted in May 2021 and May 2023, indicating periods of particularly strong profitability.
Depreciation and amortization
This expense category shows a consistent upward trend, gradually increasing over time. This steady rise suggests ongoing investments in assets subject to depreciation and amortization, reflecting either asset growth or changes in asset composition.
Asset impairment charges
Charges appear sporadically, with significant nonrecurring amounts in November 2019 and May 2020. These impairments likely represent write-downs on asset values during those periods, impacting overall profitability.
Provision for uncollectible accounts
This provision fluctuates moderately, with a notable spike in May 2022. Such variability suggests changing levels of credit risk or adjustments in receivables management policies across quarters.
Other noncash items including leases and deferred income taxes
Values vary markedly, with large peaks occurring in several quarters, especially in May 2019. These swings imply adjustments in accounting estimates, lease accounting, or deferred tax items affecting the income statement.
Stock-based compensation
This expense remains relatively stable with minor fluctuations, indicating consistent levels of employee compensation through stock incentives.
Retirement plans mark-to-market adjustments
Reported irregularly, with some large negative and positive adjustments in specific quarters, notably negative in May 2021 and positive in May 2022. These reflect actuarial gains or losses on defined benefit plans influencing comprehensive income.
Loss on debt extinguishment
Recorded only in one quarter, indicating a discrete event related to repaying or refinancing debt at a cost.
Goodwill and other asset impairment charges
Infrequent impairments are noted in early 2023 and 2024, reflecting occasional downward adjustments in intangible asset valuations.
Business optimization costs, net of payments
Costs fluctuate significantly, with both positive and negative values, suggesting ongoing restructuring efforts with varying associated expenses and payments.
Changes in working capital (Receivables, Other assets, Accounts payable and other liabilities, Other, net)
Working capital components demonstrate considerable variability. Receivables show alternating positive and negative changes, indicating unpredictable collection patterns. Accounts payable and other liabilities exhibit large negative swings, especially in August 2019 and February 2024, reflecting payment timing and liability management. Overall, changes in assets and liabilities are negative in most quarters, except a few periods showing slight positive movement, indicating that working capital absorbs cash frequently.
Operating cash flow
There is a general upward trend in cash provided by operating activities, reaching notable peaks in May 2022 and May 2023. This positive development evidences improving operational cash generation over time despite fluctuations.
Capital expenditures
Capital spending is consistently substantial across all periods, with peaks in May 2022. The trend indicates continuous investment in property, plant, and equipment to support operations and growth.
Business acquisitions and investments
Business acquisition activities appear minimal and infrequent with isolated transactions in early 2019 and late 2020. Purchases and sales of investments show sporadic activity, generally at low levels, suggesting selective portfolio management rather than major investment transactions.
Proceeds from asset dispositions and other
Modest and relatively stable cash inflows from asset sales suggest routine divestitures or disposals that supplement cash inflow.
Investing cash flow
Investing activities consistently use cash, driven predominantly by capital expenditures, partially offset by asset sales and other minor inflows. The cash outflows vary, with significant use in some quarters aligning with capex spikes and acquisition payments.
Financing activities
Financing cash flows are highly variable, including debt issuances and repayments. Early periods show debt repayments dominating, while some quarters reflect large debt issuance inflows, notably in periods like February 2020 and February 2022. Stock issuances are intermittent, with increased proceeds in specific quarters. Dividends are paid consistently, with amounts increasing slightly over time. Share repurchases vary greatly, with large buybacks in parts of 2021 and 2022 followed by decreased activity. Overall, financing activities oscillate between net inflows and outflows.
Effect of exchange rate changes on cash
Foreign exchange effects on cash balances fluctuate with no clear trend, occasionally positive or negative, indicating exposure to currency fluctuations impacting cash holdings.
Net change in cash and cash equivalents
Cash balances show high volatility, with several quarters of cash decreases followed by significant increases, especially in mid-2020 where there is a large positive surge likely related to strong operational cash flow and financing activities. Post-2021, cash changes narrow in range but remain inconsistent, reflecting the interplay of operational performance, investments, and financing decisions.