Stock Analysis on Net
Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Union Pacific Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 1,993 1,701 1,848 1,788 1,876 1,626 1,762 1,671 1,673 1,641 1,652 1,528 1,569 1,630 1,638 1,895 1,835 1,630 1,711 1,673 1,798 1,341
Depreciation 638 633 624 618 613 610 606 602 596 594 589 580 577 572 569 563 559 555 556 553 550 549
Deferred and other income taxes 39 54 69 295 (116) (7) (49) 34 20 23 58 23 (16) 52 82 87 33 60 (35) 61 74 54
Other operating activities, net 32 (26) (199) 49 (21) (22) 39 16 12 (80) (11) 5 (9) (117) (59) (41) (9) (43) 11 61 3 (131)
Accounts receivable, net (144) (126) 61 (6) 50 (71) 142 82 44 (89) (139) (108) 129 (59) 161 (94) (236) (43) (13) (56) (105)
Materials and supplies (81) (51) (5) (8) (27) 22 6 32 (37) (27) 27 (28) (14) 13 53 (4) (64) (105) 43 24 (29) (21)
Other current assets 10 (36) 24 50 26 (75) 23 35 (72) (55) 35 13 (13) (73) 14 30 4 (43) 12 22 (2) (1)
Accounts payable and other current liabilities 187 (135) 128 (121) 33 (236) 271 (69) 207 (220) 166 (41) 97 (437) 132 230 140 63 188 (77) 140 (67)
Income and other taxes 402 426 (325) (143) (101) 363 (138) 248 (532) 335 18 154 (302) 259 (298) 143 (473) 355 86 (20) (217) 339
Changes in current assets and liabilities 374 78 (117) (228) (19) 3 304 328 (390) (56) 107 (10) (103) (297) 62 399 (487) 34 286 (64) (164) 145
Adjustments to reconcile net income to cash provided by operating activities 1,083 739 377 734 457 584 900 980 238 481 743 598 449 210 654 1,008 96 606 818 611 463 617
Cash provided by operating activities 3,076 2,440 2,225 2,522 2,333 2,210 2,662 2,651 1,911 2,122 2,395 2,126 2,018 1,840 2,292 2,903 1,931 2,236 2,529 2,284 2,261 1,958
Capital investments (873) (937) (999) (950) (936) (906) (922) (831) (902) (797) (1,024) (975) (835) (772) (930) (1,045) (797) (848) (991) (755) (654) (536)
Other investing activities, net (203) (51) 28 (2) 35 (32) 23 (3) 112 (5) 7 (1) (34) (33) 18 26 93 12 74 34 88 31
Cash used in investing activities (1,076) (988) (971) (952) (901) (938) (899) (834) (790) (802) (1,017) (976) (869) (805) (912) (1,019) (704) (836) (917) (721) (566) (505)
Dividends paid (819) (821) (818) (819) (795) (804) (810) (815) (793) (795) (793) (792) (793) (795) (797) (806) (813) (743) (755) (695) (700) (650)
Debt repaid (334) (1,172) (4) (1,015) (39) (370) (6) (413) (449) (1,358) (11) (515) (1,017) (647) (106) (521) (798) (866) (179) (429) (644) (47)
Share repurchase programs (26) (1,259) (1,420) (674) (731) (100) (130) (575) (785) (2,024) (730) (2,743) (1,445) (1,761) (2,738) (1,347)
Debt issued (1) 1,996 400 400 400 1,199 1,990 600 3,490 300 1,005 2,896
Accelerated share repurchase programs pending final settlement 300 (300) 440 (440) 400 (400)
Net issued (paid) commercial paper (297) 1 296
Other financing activities, net 51 12 18 11 23 20 (202) 249 24 6 (281) 95 139 (109) 11 (53) (42) (151) 212 (4) (148) (29)
Cash used in financing activities (1,128) (1,981) (804) (1,823) (1,771) (878) (1,692) (2,007) (917) (1,451) (1,085) (1,212) (1,401) (927) (1,677) (1,414) (1,343) (1,453) (1,867) (1,484) (1,734) (2,073)
Net change in cash, cash equivalents, and restricted cash 872 (529) 450 (253) (339) 394 71 (190) 204 (131) 293 (62) (252) 108 (297) 470 (116) (53) (255) 79 (39) (620)

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data indicates a consistent ability to generate robust cash flows from operating activities, which are utilized to fund significant capital expenditures, maintain steady dividend payments, and execute opportunistic share repurchase programs. Operating cash flow remains strong throughout the period, generally fluctuating between $1.8 billion and $3.1 billion per quarter, with a notable peak of $3.076 billion in the final reported period.

Operating Performance and Cash Generation
Net income exhibits stability with a gradual upward trend, moving from $1.341 billion in early 2021 to $1.993 billion by June 2026. This growth is supported by a consistent increase in depreciation expenses, which rose steadily from approximately $549 million to $638 million over the same interval. Cash provided by operating activities consistently exceeds net income, driven by non-cash adjustments and fluctuating working capital requirements, particularly within accounts payable and other current liabilities.
Investment Strategy and Capital Expenditure
A sustained commitment to infrastructure investment is evident in the capital investments trend. Quarterly expenditures grew from $536 million in March 2021 to a range typically exceeding $900 million in later periods, peaking at $1.024 billion in December 2023. The high correlation between cash used in investing activities and capital investments suggests that the primary use of investing cash is the acquisition and modernization of fixed assets.
Shareholder Returns and Capital Distribution
Dividends are characterized by high stability, with quarterly payouts increasing marginally from $650 million in March 2021 to approximately $819 million by June 2026. In contrast, share repurchase programs are highly volatile and discretionary. Significant outflows occurred in 2021 and 2022, often exceeding $1 billion per quarter, followed by a period of reduced activity in 2023 and a resurgence of substantial buybacks in late 2024 and early 2025.
Debt Management and Liquidity
Financing activities reflect a cyclical approach to debt management, characterized by periods of large-scale debt issuance followed by aggressive repayment. Notable debt repayments occurred in March 2022 ($866 million) and March 2026 ($1.172 billion). These repayments are periodically offset by significant debt issuances, such as the $3.490 billion raised in March 2022, to maintain liquidity and fund capital requirements. The net change in cash remains volatile due to the timing of these large financing events and share repurchase settlements.

AI Ask an analyst for more