Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Union Pacific Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Accounts payable 804 847 856 784 752
Compensation-related accruals 642 618 533 938 654
Income and other taxes payable 491 605 685 628 823
Interest payable 375 372 389 379 330
Accrued casualty costs 278 319 307 242 187
Current operating lease liabilities 270 346 355 331 330
Equipment rents payable 102 109 98 109 98
Other 532 613 460 431 404
Accounts payable and other current liabilities 3,494 3,829 3,683 3,842 3,578
Debt due within one year 1,520 1,425 1,423 1,678 2,166
Current liabilities 5,014 5,254 5,106 5,520 5,744
Debt due after one year 30,294 29,767 31,156 31,648 27,563
Noncurrent operating lease liabilities 738 925 1,245 1,300 1,429
Deferred income taxes 13,421 13,151 13,123 13,033 12,675
Other long-term liabilities 1,764 1,728 1,714 1,785 1,953
Long-term liabilities 46,217 45,571 47,238 47,766 43,620
Total liabilities 51,231 50,825 52,344 53,286 49,364
Common shares, $2.50 par value 2,783 2,783 2,782 2,782 2,781
Paid-in-surplus 5,589 5,334 5,193 5,080 4,979
Retained earnings 69,529 65,628 62,093 58,887 55,049
Treasury stock (58,843) (56,132) (54,666) (54,004) (47,734)
Accumulated other comprehensive loss (591) (723) (614) (582) (914)
Common shareholders’ equity 18,467 16,890 14,788 12,163 14,161
Total liabilities and common shareholders’ equity 69,698 67,715 67,132 65,449 63,525

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Overall, the liabilities of the company demonstrate a fluctuating pattern over the five-year period, with a general trend towards stabilization in the later years. Simultaneously, common shareholders’ equity exhibits a consistent upward trajectory, contributing to a steady increase in total equity. A closer examination of specific liability and equity components reveals nuanced shifts in the company’s financial structure.

Current Liabilities
Current liabilities decreased from US$5,744 million in 2021 to US$5,014 million in 2025. This decline is not consistent year-over-year, with a slight increase observed between 2022 and 2023. Accounts payable and other current liabilities generally followed this trend, decreasing from US$3,578 million to US$3,494 million. Debt due within one year experienced a more significant decrease, falling from US$2,166 million in 2021 to US$1,520 million in 2025, indicating a potential shift in short-term financing strategies.
Long-Term Liabilities
Long-term liabilities initially increased from US$43,620 million in 2021 to US$47,766 million in 2022, before decreasing to US$46,217 million in 2025. The largest component, debt due after one year, mirrored this pattern, peaking at US$31,648 million in 2022 and then declining. Deferred income taxes remained relatively stable, increasing gradually from US$12,675 million to US$13,421 million. Noncurrent operating lease liabilities showed a consistent decrease throughout the period.
Total Liabilities
Total liabilities increased from US$49,364 million in 2021 to US$53,286 million in 2022, then decreased to US$51,231 million in 2025. The fluctuations in total liabilities are largely driven by changes in both current and long-term debt, as well as deferred income taxes.
Shareholders’ Equity
Common shareholders’ equity demonstrated a consistent upward trend, increasing from US$14,161 million in 2021 to US$18,467 million in 2025. This growth was primarily fueled by increases in retained earnings, which rose from US$55,049 million to US$69,529 million. Paid-in-surplus also contributed to this growth, albeit to a lesser extent. Treasury stock consistently increased as a deduction from equity, indicating ongoing share repurchase activity. Accumulated other comprehensive loss remained relatively small but negative throughout the period.
Capital Structure
The proportion of liabilities to total capital decreased slightly over the period. In 2021, total liabilities represented approximately 77.8% of total liabilities and equity, while in 2025, this figure decreased to approximately 74.4%. This suggests a strengthening of the company’s equity base relative to its debt obligations. The consistent growth in retained earnings is a key driver of this shift.

In summary, the company’s financial position appears to be strengthening, characterized by a stable liability structure and a growing equity base. The reduction in short-term debt and the consistent increase in retained earnings are positive indicators of financial health.

AI Ask an analyst for more