Paying user area
Try for free
Union Pacific Corp. pages available for free this week:
- Cash Flow Statement
- Common-Size Income Statement
- Analysis of Liquidity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Debt to Equity since 2005
- Price to Operating Profit (P/OP) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Union Pacific Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Operating revenues | Operating income | Net income |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial data reveals notable developments in key performance indicators over the examined period.
- Operating Revenues
- Operating revenues exhibit an overall upward trend from 2005 through 2014, increasing from approximately 13.6 billion USD to nearly 24.0 billion USD, reflecting steady growth in the company's core business activities. However, a decline is observed starting in 2015, with revenues falling to around 19.9 billion USD, followed by fluctuations in subsequent years. Despite some recovery to nearly 24.9 billion USD in 2022, revenues decreased again in 2023 and 2024, ending at approximately 24.3 billion USD. This pattern suggests periods of volatility potentially influenced by external economic factors or changes in market dynamics.
- Operating Income
- Operating income shows a consistent upward movement in the initial phase, rising sharply from about 1.8 billion USD in 2005 to a peak of roughly 8.8 billion USD in 2014. Post-2014, operating income experienced declines to near 7.3 billion USD in 2016, but subsequently rebounded to peak levels exceeding 9.9 billion USD in 2022. A decrease follows in 2023 to approximately 9.1 billion USD but increases again in 2024 to about 9.7 billion USD. This overall pattern of growth, interrupted by short-term declines, indicates relatively strong operational efficiency and profitability with some impact from external conditions.
- Net Income
- Net income trends are somewhat more variable compared to operating income and revenues. From 2005 through 2014, net income generally rises from around 1.0 billion USD to over 5.1 billion USD, suggesting improving bottom-line profitability. A sharp surge is evident in 2017, where net income spikes dramatically to approximately 10.7 billion USD, potentially reflecting extraordinary gains or one-time events. Following this spike, net income normalizes to a range between 5.3 billion USD and 7.0 billion USD in later years, exhibiting moderate growth with occasional decreases. This variability points to underlying volatility in non-operating items or tax impacts affecting net results.
In summary, the company demonstrates sustained growth in operating revenues and income, with some periods of contraction likely linked to market or economic challenges. The net income figures indicate occasional significant fluctuations, emphasizing the importance of analyzing comprehensive financial components beyond core operations. Overall, operational profitability remains strong with resilience shown in recovery phases.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2024 | ||
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the financial data reveals several notable trends in the asset structure over the examined period. Current assets demonstrated a general upward movement from 2005 to 2014, increasing from approximately $2.3 billion to nearly $4.7 billion. However, this growth was not entirely consistent, exhibiting fluctuations with a decline observed in certain years such as 2010, 2015, and 2019. After reaching a peak in 2014, current assets showed a tendency to oscillate around the $4 billion mark in the following years up to 2024, indicating variability in short-term asset management or operational liquidity.
Total assets exhibited a steady and sustained growth throughout the entire period under review. Beginning at roughly $35.6 billion in 2005, total assets expanded consistently year over year, reaching approximately $67.7 billion in 2024. This trajectory implies ongoing asset accumulation, possibly through investments, acquisitions, or organic growth. The growth of total assets appears relatively stable without any significant declines, suggesting consistent capital expansion strategies and asset base strengthening over nearly two decades.
- Current Assets
- Initial increase from 2005 to 2014, with peak near $4.7 billion.
- Fluctuations observed after 2014, with values hovering around $4 billion through 2024.
- Periods of decline, notably in 2010, 2015, and 2019, interrupting otherwise upward trend.
- Total Assets
- Continuous growth from $35.6 billion in 2005 to $67.7 billion in 2024.
- Growth trend steady and uninterrupted by any decreases.
- Suggests sustained investment and asset base expansion over 19 years.
Overall, the data indicates a stable increase in the company’s long-term assets while short-term assets have experienced more variability. This pattern may reflect strategic decisions balancing liquidity and growth, with an emphasis on expanding total resources while managing current asset levels according to operational requirements and market conditions.
Balance Sheet: Liabilities and Stockholders’ Equity
Union Pacific Corp., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Total debt | Common shareholders’ equity | |
---|---|---|---|---|
Dec 31, 2024 | ||||
Dec 31, 2023 | ||||
Dec 31, 2022 | ||||
Dec 31, 2021 | ||||
Dec 31, 2020 | ||||
Dec 31, 2019 | ||||
Dec 31, 2018 | ||||
Dec 31, 2017 | ||||
Dec 31, 2016 | ||||
Dec 31, 2015 | ||||
Dec 31, 2014 | ||||
Dec 31, 2013 | ||||
Dec 31, 2012 | ||||
Dec 31, 2011 | ||||
Dec 31, 2010 | ||||
Dec 31, 2009 | ||||
Dec 31, 2008 | ||||
Dec 31, 2007 | ||||
Dec 31, 2006 | ||||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Current Liabilities
- Current liabilities showed some fluctuations over the examined period. Starting at 3,384 million USD in 2005, they generally increased, reaching a peak of 4,626 million USD in 2018. After 2018, current liabilities experienced a decline to 4,173 million USD in 2020, followed by an increase again in the last reported years, ending at 5,254 million USD in 2024. This trend indicates variability but an overall upward movement in short-term financial obligations.
- Total Liabilities
- Total liabilities increased steadily from 21,913 million USD in 2005 to a peak of 53,286 million USD in 2022, before declining slightly to 50,825 million USD in 2024. The consistent rise over the years reflects an expansion in the company’s total obligations and possibly leverage, with a recent minor reduction suggesting some deleveraging or liability management in the latest periods.
- Total Debt
- Total debt exhibited a notable upward trajectory from 7,416 million USD in 2005 to a maximum of 33,326 million USD in 2022. There was a sharp increase especially from 2012 onwards, indicating an intensified reliance on debt financing. The debt levels slightly decreased to 31,192 million USD by 2024, which might reflect repayment or refinancing efforts. The overall trend signals growing indebtedness, with some mitigation in the final years.
- Common Shareholders’ Equity
- Common shareholders’ equity started at 13,707 million USD in 2005 and generally showed growth until 2013, peaking at 21,225 million USD. However, it then experienced a decline reaching its lowest point of 12,163 million USD in 2022. After this low, equity rebounded to 16,890 million USD in 2024. This pattern indicates periods of both value appreciation and erosion in net worth attributable to common shareholders, with recent years showing a recovery trend.
Cash Flow Statement
12 months ended: | Cash provided by operating activities | Cash used in investing activities | Cash used in financing activities |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the cash flow activities over the examined period reveals distinct trends and fluctuations across operating, investing, and financing activities.
- Cash provided by operating activities
- Operating cash inflows show a general upward trend from 2,595 million USD in 2005 to a peak of 9,362 million USD in 2022, indicating improved operational efficiency and cash generation capabilities over time. There are minor fluctuations around 2009-2010 and 2019-2020, but overall, operating cash increased significantly, reflecting strong business performance. The values slightly dipped to 8,379 million USD in 2023 but recovered to 9,346 million USD in 2024.
- Cash used in investing activities
- Investing cash outflows consistently represent a negative cash flow, indicative of ongoing capital expenditures or investments. The outflows deepen from -2,047 million USD in 2005 to peak near -4,476 million USD in 2014 before moderating slightly in subsequent years. Between 2015 and 2024, the investment outflows fluctuate between approximately -2,676 million USD and -3,667 million USD, suggesting continued but more controlled investment activities compared to the peak years.
- Cash used in financing activities
- Financing cash flows are mainly negative, signaling net repayments or outflows related to financing. After a relatively moderate outflow of -752 million USD in 2005, the financing cash usage intensified, reaching an extreme of -7,158 million USD in 2021. Thereafter, the outflows decrease but remain significant, showing ongoing reductions in financing liabilities or distributions. The trend denotes a considerable emphasis on deleveraging or returning value to shareholders, particularly from 2010 onwards where variability increases and outflows consistently exceed -2,000 million USD.
Overall, the data indicate that operational cash generation has strengthened considerably, allowing the company to sustain high levels of investment while simultaneously managing substantial financing outflows. The pattern suggests a focus on balancing growth through investments and prudent financial management, especially in deleveraging or shareholder returns during later years.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The analysis of the annual financial data reveals significant trends in earnings and dividends per share over the observed period.
- Basic Earnings Per Share (EPS)
- Basic EPS showed a general upward trend from 2005 through the mid-2010s, increasing from $0.98 in 2005 to a peak of $13.42 in 2017. However, this peak was followed by a decline to $7.95 in 2018, and then a recovery that led to a subsequent increase reaching $11.1 by 2024. The fluctuations during 2017 to 2024 indicate some volatility in profitability, though the overall trajectory remains positive compared to earlier years.
- Diluted Earnings Per Share (EPS)
- Diluted EPS followed a pattern closely mirroring that of basic EPS, beginning at $0.97 in 2005 and peaking at $13.36 in 2017. This value also experienced a decline immediately after the peak to $7.91 in 2018, with recovery observed in successive years, culminating in $11.09 in 2024. The close alignment between basic and diluted EPS figures suggests limited dilution impact over time.
- Dividend Per Share
- Dividends per share displayed a consistent and steady increase throughout the entire period, rising from $0.30 in 2005 to $5.28 in 2024. There were no notable declines or volatility, indicating a continuous commitment to returning value to shareholders. The dividend growth rate accelerated notably after 2013, reflecting strengthened cash generation capacity and possibly a strategic emphasis on shareholder distributions.