Income Statement
12 months ended: | Revenue | Operating income | Net income |
---|---|---|---|
May 31, 2024 | 87,693) | 5,559) | 4,331) |
May 31, 2023 | 90,155) | 4,912) | 3,972) |
May 31, 2022 | 93,512) | 6,245) | 3,826) |
May 31, 2021 | 83,959) | 5,857) | 5,231) |
May 31, 2020 | 69,217) | 2,417) | 1,286) |
May 31, 2019 | 69,693) | 4,466) | 540) |
May 31, 2018 | 65,450) | 4,870) | 4,572) |
May 31, 2017 | 60,319) | 5,037) | 2,997) |
May 31, 2016 | 50,365) | 3,077) | 1,820) |
May 31, 2015 | 47,453) | 1,867) | 1,050) |
May 31, 2014 | 45,567) | 3,446) | 2,097) |
May 31, 2013 | 44,287) | 2,551) | 1,561) |
May 31, 2012 | 42,680) | 3,186) | 2,032) |
May 31, 2011 | 39,304) | 2,378) | 1,452) |
May 31, 2010 | 34,734) | 1,998) | 1,184) |
May 31, 2009 | 35,497) | 747) | 98) |
May 31, 2008 | 37,953) | 2,075) | 1,125) |
May 31, 2007 | 35,214) | 3,276) | 2,016) |
May 31, 2006 | 32,294) | 3,014) | 1,806) |
May 31, 2005 | 29,363) | 2,471) | 1,449) |
Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
- Revenue Trends
- The revenue exhibits a generally increasing trend over the analyzed period, rising from $29,363 million in 2005 to a peak of $93,512 million in 2022. Notable growth phases are observed between 2012 and 2017, where revenue consistently increased from approximately $42,680 million to over $60,000 million. A slight decline appears after 2022, with revenue decreasing to $90,155 million in 2023 and further to $87,693 million in 2024, indicating a recent downturn that warrants monitoring.
- Operating Income Trends
- Operating income fluctuates more significantly compared to revenue. Starting at $2,471 million in 2005, it peaked at $5,037 million in 2017 before showing variability in later years. There is a sharp decline from $3,276 million in 2007 to $747 million in 2009, suggesting a financial strain during that period. Following recovery, operating income reached another high in 2021 at $6,245 million. However, it decreased to $4,912 million in 2023, before a slight recovery to $5,559 million in 2024. These fluctuations suggest periods of operational challenges and recovery phases aligned with external or internal factors impacting profitability.
- Net Income Trends
- Net income shows considerable volatility, moving from $1,449 million in 2005 to a high of $5,231 million in 2021. There is a notable dip in 2009 to $98 million, reflecting possible extraordinary challenges during the economic crisis period. Subsequent years show gradual improvement, with a peak in 2018 at $4,572 million, followed by a sharp decline to $540 million in 2019, after which net income rose again to over $5,000 million in 2021. The years 2022 through 2024 indicate reduced but stable profitability levels compared to the peak years, with figures ranging between $3,826 million and $4,331 million. This pattern highlights sensitivity to economic cycles and operational conditions affecting bottom-line results.
- Overall Financial Performance Insights
- Across the reported periods, revenue demonstrates a strong upward trajectory despite occasional dips, indicating sustained business growth. Operating and net income levels show greater variability, pointing to fluctuations in efficiency, cost management, or external economic factors affecting profitability. The economic downturn around 2008-2009 markedly impacted earnings, with recovery observed in the following years. Recent years, specifically post-2021, show revenue contraction and a similar pattern in operating and net income, raising caution about potential short-term headwinds impacting financial performance. Continuous monitoring of operating income relative to revenue will be crucial for evaluating operational efficiency going forward.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
May 31, 2024 | 18,207) | 87,007) |
May 31, 2023 | 18,610) | 87,143) |
May 31, 2022 | 20,365) | 85,994) |
May 31, 2021 | 20,580) | 82,777) |
May 31, 2020 | 16,383) | 73,537) |
May 31, 2019 | 13,086) | 54,403) |
May 31, 2018 | 13,341) | 52,330) |
May 31, 2017 | 12,628) | 48,552) |
May 31, 2016 | 11,989) | 46,064) |
May 31, 2015 | 10,941) | 37,069) |
May 31, 2014 | 9,683) | 33,070) |
May 31, 2013 | 11,274) | 33,567) |
May 31, 2012 | 9,056) | 29,903) |
May 31, 2011 | 8,285) | 27,385) |
May 31, 2010 | 7,284) | 24,902) |
May 31, 2009 | 7,116) | 24,244) |
May 31, 2008 | 7,244) | 25,633) |
May 31, 2007 | 6,629) | 24,000) |
May 31, 2006 | 6,464) | 22,690) |
May 31, 2005 | 5,269) | 20,404) |
Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
The analysis of the financial data reveals key trends in the company's asset structure over the period from 2005 to 2024.
- Current Assets
-
Current assets show a general upward trend during the analyzed years. Starting at 5,269 million USD in 2005, there is a steady increase with some fluctuations. Notably, by 2013 current assets reach 11,274 million USD, more than doubling the initial value from 2005.
From 2013 to 2019, current assets remain relatively stable, oscillating around the 13,000 million USD mark. A significant surge occurs between 2019 and 2021, reaching a peak of 20,580 million USD in 2021. Following this peak, there is a slight decline observed in the two subsequent years, decreasing to 18,610 million USD in 2023 and further to 18,207 million USD in 2024.
This pattern suggests periods of investment in liquid or short-term assets, potentially reflecting strategic responses to changing market conditions or operational needs, and a recent trend towards consolidation or asset optimization.
- Total Assets
-
Total assets also demonstrate consistent growth from 20,404 million USD in 2005, with an increasing trajectory across years. The assets increase steadily annually, reaching 33,567 million USD by 2013, indicating expansion and asset accumulation over the initial years.
Between 2013 and 2019, total assets continue their upward trend, although the rate of increase varies, culminating in 54,403 million USD in 2019. A pronounced escalation is visible from 2019 onwards, with assets surging to 73,537 million USD in 2020, climbing further to 82,777 million USD in 2021, and peaking at 87,143 million USD in 2023.
In 2024, a slight decrease to 87,007 million USD is observed, suggesting stabilization at this higher asset base. The marked growth post-2019 could indicate major capital investments, acquisitions, or revaluation of existing assets.
Balance Sheet: Liabilities and Stockholders’ Equity
FedEx Corp., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Long-term debt, including current portion | Common stockholders’ investment | |
---|---|---|---|
May 31, 2024 | 13,355) | 20,203) | 27,582) |
May 31, 2023 | 13,586) | 20,579) | 26,088) |
May 31, 2022 | 14,274) | 20,264) | 24,939) |
May 31, 2021 | 13,660) | 20,879) | 24,168) |
May 31, 2020 | 10,344) | 22,003) | 18,295) |
May 31, 2019 | 9,013) | 17,581) | 17,757) |
May 31, 2018 | 9,627) | 16,585) | 19,416) |
May 31, 2017 | 7,918) | 14,931) | 16,073) |
May 31, 2016 | 8,008) | 13,867) | 13,784) |
May 31, 2015 | 5,957) | 7,268) | 14,993) |
May 31, 2014 | 5,312) | 4,737) | 15,277) |
May 31, 2013 | 5,750) | 2,990) | 17,398) |
May 31, 2012 | 5,374) | 1,667) | 14,727) |
May 31, 2011 | 4,882) | 1,685) | 15,220) |
May 31, 2010 | 4,645) | 1,930) | 13,811) |
May 31, 2009 | 4,524) | 2,583) | 13,626) |
May 31, 2008 | 5,368) | 2,008) | 14,526) |
May 31, 2007 | 5,428) | 2,646) | 12,656) |
May 31, 2006 | 5,473) | 2,442) | 11,511) |
May 31, 2005 | 4,734) | 2,796) | 9,588) |
Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
- Current liabilities
-
Current liabilities exhibit a generally upward trend over the observed periods, increasing from 4,734 million USD in 2005 to a peak of 14,274 million USD in 2022. There are fluctuations within this range, including a slight decline in 2023 to 13,586 million USD and further to 13,355 million USD in 2024. Notably, significant rises were seen between 2013 and 2016, corresponding with a jump from 5,750 million USD to 8,008 million USD, and a continued increase towards the late 2010s and early 2020s.
- Long-term debt, including current portion
-
The long-term debt levels show considerable variability. Starting at 2,796 million USD in 2005, the debt decreased to around 1,667 million USD in 2012, before escalating sharply over the subsequent years to a peak of 22,003 million USD in 2020. Following this peak, debt levels decrease slightly but remain elevated, with figures around 20,579 million USD in 2023 and 20,203 million USD in 2024. This indicates significant leveraging, particularly during the latter part of the timeline.
- Common stockholders’ investment
-
Common stockholders’ investment consistently increased over the period under review. Beginning at 9,588 million USD in 2005, the figure rose steadily, with minor year-to-year fluctuations, reaching 27,582 million USD by 2024. Growth was especially notable from 2016 onwards, with a remarkable rise from 13,784 million USD to 27,582 million USD by 2024. This upward trajectory suggests an accumulation of equity capital and retained earnings over time.
Cash Flow Statement
12 months ended: | Cash provided by operating activities | Cash used in investing activities | Cash provided by (used in) financing activities |
---|---|---|---|
May 31, 2024 | 8,312) | (5,200) | (3,426) |
May 31, 2023 | 8,848) | (6,174) | (2,597) |
May 31, 2022 | 9,832) | (6,816) | (3,019) |
May 31, 2021 | 10,135) | (6,010) | (2,090) |
May 31, 2020 | 5,097) | (5,846) | 3,381) |
May 31, 2019 | 5,613) | (5,473) | (1,039) |
May 31, 2018 | 4,674) | (5,677) | 227) |
May 31, 2017 | 4,930) | (4,981) | 528) |
May 31, 2016 | 5,708) | (9,446) | 3,611) |
May 31, 2015 | 5,366) | (5,752) | 1,349) |
May 31, 2014 | 4,264) | (3,551) | (2,719) |
May 31, 2013 | 4,688) | (3,803) | 1,184) |
May 31, 2012 | 4,835) | (4,049) | (244) |
May 31, 2011 | 4,041) | (3,419) | (287) |
May 31, 2010 | 3,138) | (2,781) | (692) |
May 31, 2009 | 2,753) | (2,383) | 400) |
May 31, 2008 | 3,465) | (2,897) | (617) |
May 31, 2007 | 3,557) | (4,124) | 193) |
May 31, 2006 | 3,676) | (2,454) | (324) |
May 31, 2005 | 3,117) | (2,348) | (776) |
Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
The analysis of the cash flow activities over the years reveals several noteworthy trends regarding operational efficiency, investment strategy, and financing decisions.
- Operating Activities
- The cash provided by operating activities shows a generally increasing trend from 2005 to 2021, with some fluctuations. Starting at $3,117 million in 2005, the amount rose steadily, reaching its peak at $10,135 million in 2021. Post-2021 figures indicate a decline, with values recording $9,832 million in 2022 and further decreasing to $8,312 million by 2024. This pattern suggests enhanced operational cash generation capabilities that peaked around 2021, followed by a moderate contraction in recent years.
- Investing Activities
- Cash used in investing activities consistently reflects outflows throughout the period, signaling continuous investment spending. The outflows exhibit varied magnitudes, beginning at -$2,348 million in 2005, intensifying sharply in some years such as -$9,446 million in 2016, and generally remaining at substantial levels. Although there are fluctuations, the trend indicates sustained capital expenditure or acquisitions, with significant investment in fixed assets or other long-term assets continuing through 2024.
- Financing Activities
- Cash flows from financing activities display volatility with alternating positive and negative values. For instance, financing cash flow turned positive in certain years such as 2007 ($193 million), 2009 ($400 million), 2013 ($1,184 million), 2016 ($3,611 million), and 2020 ($3,381 million), indicating periods where debt or equity issuance may have been pursued. Conversely, other years demonstrate cash outflows related to financing, such as repayment of debt or dividend payments, with notable outflows like -$2,719 million in 2014 and -$3,426 million in 2024. The fluctuations suggest an adaptive financing strategy responsive to changing capital needs and market conditions.
Overall, the operational cash generation shows strong growth until 2021, accompanied by significant sustained investments confirmed by consistent negative investing cash flows. Financing activities appear responsive and flexible, balancing inflows and outflows depending on strategic capital requirements. Recent years indicate a normalization or moderation in operating cash flow while maintaining active investment and variable financing approaches.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
May 31, 2024 | 17.41 | 17.21 | 3.78 |
May 31, 2023 | 15.60 | 15.48 | 5.86 |
May 31, 2022 | 14.54 | 14.33 | 3.00 |
May 31, 2021 | 19.79 | 19.45 | 2.60 |
May 31, 2020 | 4.92 | 4.90 | 2.60 |
May 31, 2019 | 2.06 | 2.03 | 2.60 |
May 31, 2018 | 17.08 | 16.79 | 2.00 |
May 31, 2017 | 11.24 | 11.07 | 1.60 |
May 31, 2016 | 6.59 | 6.51 | 1.00 |
May 31, 2015 | 3.70 | 3.65 | 0.80 |
May 31, 2014 | 6.82 | 6.75 | 0.60 |
May 31, 2013 | 4.95 | 4.91 | 0.56 |
May 31, 2012 | 6.44 | 6.41 | 0.52 |
May 31, 2011 | 4.61 | 4.57 | 0.48 |
May 31, 2010 | 3.78 | 3.76 | 0.44 |
May 31, 2009 | 0.31 | 0.31 | 0.44 |
May 31, 2008 | 3.64 | 3.60 | 0.30 |
May 31, 2007 | 6.57 | 6.48 | 0.37 |
May 31, 2006 | 5.94 | 5.83 | 0.33 |
May 31, 2005 | 4.81 | 4.72 | 0.29 |
Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31), 10-K (reporting date: 2017-05-31), 10-K (reporting date: 2016-05-31), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-31), 10-K (reporting date: 2013-05-31), 10-K (reporting date: 2012-05-31), 10-K (reporting date: 2011-05-31), 10-K (reporting date: 2010-05-31), 10-K (reporting date: 2009-05-31), 10-K (reporting date: 2008-05-31), 10-K (reporting date: 2007-05-31), 10-K (reporting date: 2006-05-31), 10-K (reporting date: 2005-05-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Basic Earnings Per Share (EPS)
- The basic earnings per share exhibited considerable fluctuation over the analyzed period. Starting at 4.81 USD in 2005, the figure increased to a peak of 6.57 USD in 2007 before plunging sharply to 0.31 USD in 2009, indicating a substantial downturn possibly linked to broader economic challenges during that period. Subsequent recovery is observed, with EPS rising to 6.44 USD by 2012. The trend continued upward, reaching notable highs of 11.24 USD in 2017 and 17.08 USD in 2018. A significant dip to 2.06 USD occurred in 2019, followed by a recovery and peak at 19.79 USD in 2021. The latest available data show sustained strong performance with EPS around 15.60 to 17.41 USD in 2023 and 2024, respectively.
- Diluted Earnings Per Share
- The pattern of diluted earnings per share closely mirrors that of basic EPS, affirming consistency in earnings quality across the period. Starting at 4.72 USD in 2005, it rose and fell in line with basic EPS trends, with a low of 0.31 USD in 2009 and subsequent recovery to a high of 19.45 USD in 2021. The values from 2022 to 2024 indicate stability at an elevated level, ranging between 14.33 USD and 17.21 USD. The modest differences between basic and diluted EPS values suggest limited dilution impact from convertible securities or stock options.
- Dividend Per Share
- Dividend per share demonstrated a consistent upward trend over the period, starting at 0.29 USD in 2005 and progressing steadily with minor interruptions. From 2005 to 2014, dividends increased in small increments from 0.29 USD to 0.80 USD, followed by more rapid growth between 2015 and 2020, peaking at 5.86 USD in 2023. A decrease to 3.78 USD in 2024 interrupts this growth trajectory, indicating a potential strategic adjustment in dividend policy or external factors affecting payout capacity. Overall, the long-term trend suggests a commitment to returning value to shareholders with increasing dividends.