Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

Common-Size Balance Sheet: Assets 

FedEx Corp., common-size consolidated balance sheet: assets

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Cash and cash equivalents 7.47 7.87 8.02 8.56 6.64 4.26
Receivables, less allowances 11.59 11.69 13.80 14.58 13.74 16.76
Spare parts, supplies, and fuel, less allowances 0.71 0.69 0.74 0.71 0.78 1.02
Prepaid expenses and other 1.16 1.10 1.13 1.01 1.13 2.02
Current assets 20.93% 21.36% 23.68% 24.86% 22.28% 24.05%
Net property and equipment 47.69 46.70 44.29 43.19 45.70 55.93
Operating lease right-of-use assets, net 19.67 19.91 19.32 18.58 18.93 0.00
Goodwill 7.38 7.38 7.61 8.45 8.67 12.65
Other assets 4.33 4.65 5.09 4.92 4.43 7.36
Other long-term assets 31.39% 31.94% 32.02% 31.95% 32.02% 20.01%
Long-term assets 79.07% 78.64% 76.32% 75.14% 77.72% 75.95%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


Cash and Cash Equivalents
Exhibiting a peak in 2021 at 8.56% of total assets, the proportion of cash and cash equivalents has shown a slight decreasing trend from 2022 through 2024, reaching 7.47%. The initial increase from 4.26% in 2019 to 6.64% in 2020 suggests improved liquidity, followed by stabilization and modest decline in recent periods.
Receivables, Less Allowances
This line item decreased steadily from 16.76% in 2019 to 11.59% in 2024, indicating a consistent reduction in the proportion of receivables relative to total assets. The downward trajectory suggests enhanced efficiency in accounts receivable management or shifts in sales composition affecting receivables levels.
Spare Parts, Supplies, and Fuel, Less Allowances
The percentage allocated to spare parts, supplies, and fuel slightly declined from 1.02% in 2019 to 0.71% in 2024, reflecting minor fluctuations but overall stable and low relative to total assets throughout the period.
Prepaid Expenses and Other
This component remained relatively stable, fluctuating marginally between 1.01% and 1.16% over the years, suggesting consistent levels of prepaid costs and other related assets as a portion of total assets.
Current Assets
Current assets as a percentage of total assets showed a decline from 24.05% in 2019 to 20.93% in 2024. Despite some volatility, the general trend points to a decreasing share of current assets in total assets, possibly indicating a strategic shift towards increasing long-term asset investments or changes in working capital structure.
Net Property and Equipment
After a significant decline from 55.93% in 2019 to 43.19% in 2021, net property and equipment showed a recovering trend, increasing to 47.69% by 2024. This reversal may be indicative of renewed capital expenditures or asset acquisitions after a period of divestitures or depreciation outpacing additions.
Operating Lease Right-of-Use Assets, Net
Starting from 2020, this asset category consistently represented approximately 19%-20% of total assets, reflecting the capitalization of operating leases in accordance with accounting standards. The share remained stable, indicative of steady leasing activity levels over the period.
Goodwill
Goodwill as a percentage of total assets declined from 12.65% in 2019 to 7.38% by 2023, where it stabilized through 2024. This reduction may reflect impairment charges, disposals, or the nature of acquisitions influencing the goodwill balance.
Other Assets
The section “Other assets” showed a downward trend from 7.36% in 2019 to 4.33% in 2024, pointing to a shrinking relative contribution of miscellaneous asset categories within the balance sheet.
Other Long-term Assets
Other long-term assets increased sharply from 20.01% in 2019 to approximately 32% by 2020 and remained stable around that level thereafter. This increase points to a significant reclassification or acquisition of long-term investments or deferred items during this transition period.
Long-term Assets
The proportion of long-term assets relative to total assets grew from 75.95% in 2019 to 79.07% in 2024, exhibiting a gradual increase overall. This trend suggests an increasing capital intensity or longer asset holding periods within the company's asset base.
Total Assets
Total assets are consistently represented as 100% for each year, serving as the baseline for analyzing the relative composition shifts described above.