Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

$19.99

Capital Asset Pricing Model (CAPM)

Microsoft Excel LibreOffice Calc

Paying users area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Rates of Return

FedEx Corp., monthly rates of return

Microsoft Excel LibreOffice Calc
FedEx Corp. (FDX) Standard & Poor’s 500 (S&P 500)
t Date PriceFDX,t1 DividendFDX,t1 RFDX,t2 PriceS&P 500,t RS&P 500,t3
Jun 30, 2016
1. Jul 31, 2016
2. Aug 31, 2016
3. Sep 30, 2016
. . . . . . .
. . . . . . .
. . . . . . .
70. Apr 30, 2022
71. May 31, 2022
Average (R):
Standard deviation:
FedEx Corp. (FDX) Standard & Poor’s 500 (S&P 500)
t Date PriceFDX,t1 DividendFDX,t1 RFDX,t2 PriceS&P 500,t RS&P 500,t3
Jun 30, 2016
1. Jul 31, 2016
2. Aug 31, 2016
3. Sep 30, 2016
4. Oct 31, 2016
5. Nov 30, 2016
6. Dec 31, 2016
7. Jan 31, 2017
8. Feb 28, 2017
9. Mar 31, 2017
10. Apr 30, 2017
11. May 31, 2017
12. Jun 30, 2017
13. Jul 31, 2017
14. Aug 31, 2017
15. Sep 30, 2017
16. Oct 31, 2017
17. Nov 30, 2017
18. Dec 31, 2017
19. Jan 31, 2018
20. Feb 28, 2018
21. Mar 31, 2018
22. Apr 30, 2018
23. May 31, 2018
24. Jun 30, 2018
25. Jul 31, 2018
26. Aug 31, 2018
27. Sep 30, 2018
28. Oct 31, 2018
29. Nov 30, 2018
30. Dec 31, 2018
31. Jan 31, 2019
32. Feb 28, 2019
33. Mar 31, 2019
34. Apr 30, 2019
35. May 31, 2019
36. Jun 30, 2019
37. Jul 31, 2019
38. Aug 31, 2019
39. Sep 30, 2019
40. Oct 31, 2019
41. Nov 30, 2019
42. Dec 31, 2019
43. Jan 31, 2020
44. Feb 29, 2020
45. Mar 31, 2020
46. Apr 30, 2020
47. May 31, 2020
48. Jun 30, 2020
49. Jul 31, 2020
50. Aug 31, 2020
51. Sep 30, 2020
52. Oct 31, 2020
53. Nov 30, 2020
54. Dec 31, 2020
55. Jan 31, 2021
56. Feb 28, 2021
57. Mar 31, 2021
58. Apr 30, 2021
59. May 31, 2021
60. Jun 30, 2021
61. Jul 31, 2021
62. Aug 31, 2021
63. Sep 30, 2021
64. Oct 31, 2021
65. Nov 30, 2021
66. Dec 31, 2021
67. Jan 31, 2022
68. Feb 28, 2022
69. Mar 31, 2022
70. Apr 30, 2022
71. May 31, 2022
Average (R):
Standard deviation:

Show all

1 Data in US$ per share of common stock, adjusted for splits and stock dividends.

2 Rate of return on common stock of FDX during period t

3 Rate of return on S&P 500 (the market portfolio proxy) during period t


Variance and Covariance

FedEx Corp., calculation of variance and covariance of returns

Microsoft Excel LibreOffice Calc
t Date RFDX,t RS&P 500,t (RFDX,tRFDX)2 (RS&P 500,tRS&P 500)2 (RFDX,tRFDX)×(RS&P 500,tRS&P 500)
1. Jul 31, 2016
2. Aug 31, 2016
3. Sep 30, 2016
. . . . . . .
. . . . . . .
. . . . . . .
70. Apr 30, 2022
71. May 31, 2022
Total (Σ):
t Date RFDX,t RS&P 500,t (RFDX,tRFDX)2 (RS&P 500,tRS&P 500)2 (RFDX,tRFDX)×(RS&P 500,tRS&P 500)
1. Jul 31, 2016
2. Aug 31, 2016
3. Sep 30, 2016
4. Oct 31, 2016
5. Nov 30, 2016
6. Dec 31, 2016
7. Jan 31, 2017
8. Feb 28, 2017
9. Mar 31, 2017
10. Apr 30, 2017
11. May 31, 2017
12. Jun 30, 2017
13. Jul 31, 2017
14. Aug 31, 2017
15. Sep 30, 2017
16. Oct 31, 2017
17. Nov 30, 2017
18. Dec 31, 2017
19. Jan 31, 2018
20. Feb 28, 2018
21. Mar 31, 2018
22. Apr 30, 2018
23. May 31, 2018
24. Jun 30, 2018
25. Jul 31, 2018
26. Aug 31, 2018
27. Sep 30, 2018
28. Oct 31, 2018
29. Nov 30, 2018
30. Dec 31, 2018
31. Jan 31, 2019
32. Feb 28, 2019
33. Mar 31, 2019
34. Apr 30, 2019
35. May 31, 2019
36. Jun 30, 2019
37. Jul 31, 2019
38. Aug 31, 2019
39. Sep 30, 2019
40. Oct 31, 2019
41. Nov 30, 2019
42. Dec 31, 2019
43. Jan 31, 2020
44. Feb 29, 2020
45. Mar 31, 2020
46. Apr 30, 2020
47. May 31, 2020
48. Jun 30, 2020
49. Jul 31, 2020
50. Aug 31, 2020
51. Sep 30, 2020
52. Oct 31, 2020
53. Nov 30, 2020
54. Dec 31, 2020
55. Jan 31, 2021
56. Feb 28, 2021
57. Mar 31, 2021
58. Apr 30, 2021
59. May 31, 2021
60. Jun 30, 2021
61. Jul 31, 2021
62. Aug 31, 2021
63. Sep 30, 2021
64. Oct 31, 2021
65. Nov 30, 2021
66. Dec 31, 2021
67. Jan 31, 2022
68. Feb 28, 2022
69. Mar 31, 2022
70. Apr 30, 2022
71. May 31, 2022
Total (Σ):

Show all

VarianceFDX = Σ(RFDX,tRFDX)2 ÷ (71 – 1)
= ÷ (71 – 1)
=

VarianceS&P 500 = Σ(RS&P 500,tRS&P 500)2 ÷ (71 – 1)
= ÷ (71 – 1)
=

CovarianceFDX, S&P 500 = Σ(RFDX,tRFDX)×(RS&P 500,tRS&P 500) ÷ (71 – 1)
= ÷ (71 – 1)
=


Systematic Risk (β) Estimation

Microsoft Excel LibreOffice Calc
VarianceFDX
VarianceS&P 500
CovarianceFDX, S&P 500
Correlation coefficientFDX, S&P 5001
βFDX2
αFDX3

Calculations

1 Correlation coefficientFDX, S&P 500
= CovarianceFDX, S&P 500 ÷ (Standard deviationFDX × Standard deviationS&P 500)
= ÷ ( × )
=

2 βFDX
= CovarianceFDX, S&P 500 ÷ VarianceS&P 500
= ÷
=

3 αFDX
= AverageFDX – βFDX × AverageS&P 500
= ×
=


Expected Rate of Return

Microsoft Excel LibreOffice Calc
Assumptions
Rate of return on LT Treasury Composite1 RF
Expected rate of return on market portfolio2 E(RM)
Systematic risk (β) of FedEx Corp. common stock βFDX
 
Expected rate of return on FedEx Corp. common stock3 E(RFDX)

1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).

2 See details »

3 E(RFDX) = RF + βFDX [E(RM) – RF]
= + []
=