Stock Analysis on Net
Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

FedEx Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Revenue
Salaries and employee benefits
Purchased transportation
Rentals and landing fees
Depreciation and amortization
Fuel
Maintenance and repairs
Separation and other costs
Business optimization and realignment costs
Goodwill and other asset impairment charges
Other
Operating expenses
Operating income
Interest expense
Other retirement plans income (expense)
Interest income
Loss on debt extinguishment
Other, net
Other income (expense)
Income before income taxes
Provision for income taxes
Net income

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).


The common-size income statement reveals a business model characterized by high operating leverage and tight margins, with operating expenses consistently consuming between 93.02% and 94.55% of total revenue over the analyzed period. While revenue remains the baseline, the net income margin has experienced a general decline from its 2021 peak, followed by a period of relative stabilization.

Operating Expense Trends
Salaries and employee benefits constitute the largest single expenditure, remaining relatively stable but showing a slight upward trajectory from 34.28% in 2022 to 35.73% by 2026. Purchased transportation expenses showed a period of efficiency, decreasing from 25.81% in 2021 to a low of 23.86% in 2024, before rising again to 24.94% by 2026.
Fuel costs exhibited significant volatility, peaking at 6.55% of revenue in 2023 before trending downward to 4.28% by 2026. Other fixed and semi-variable costs, such as rentals, landing fees, and depreciation, remained largely consistent, typically fluctuating within a narrow range of 4% to 5% of revenue.
Business optimization and realignment costs peaked at 0.86% in 2025, suggesting an increase in structural adjustments during that period.
Profitability Analysis
Operating income margin peaked at 6.98% in 2021 and reached a trough of 5.45% in 2023. A partial recovery occurred in 2024 at 6.34%, but a downward trend resumed toward the end of the period, ending at 5.77% in 2026.
Net income margin mirrored this volatility, falling from 6.23% in 2021 to 4.09% in 2022. The margin subsequently stabilized, fluctuating between 4.41% and 4.94% from 2023 through 2026, indicating a level of resilience in bottom-line profitability despite operating pressure.
Non-Operating and Tax Items
Interest expense as a percentage of revenue has trended upward, rising from 0.74% in 2022 to 1.02% in 2026, indicating an increase in the relative cost of debt servicing.
Other retirement plan income and expenses demonstrated significant instability, shifting from a gain of 2.36% in 2021 to an expense of 0.78% in 2022, before returning to positive contributions around 0.8% to 0.9% in the final three years.
The provision for income taxes has remained relatively stable, generally ranging between 1.14% and 1.72% of revenue.