Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Uber Technologies Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenue
Cost of revenue, exclusive of depreciation and amortization
Gross profit
Operations and support
Sales and marketing
Research and development
General and administrative
Depreciation and amortization
Income (loss) from operations
Interest expense
Interest income
Foreign currency exchange gains (losses), net
Gain on business divestitures, net
Gain (loss) from sale of investments
Unrealized gain (loss) on debt and equity securities, net
Impairment of equity method investment
Revaluation of MLU B.V. call option
Acquisition termination fee
Other, net
Other income (expense), net
Income (loss) before income taxes and income (loss) from equity method investments
(Provision for) benefit from income taxes
Income (loss) from equity method investments
Net income (loss) including non-controlling interests
Net (income) loss attributable to non-controlling interests, net of tax
Net income (loss) attributable to Uber Technologies, Inc.

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The common-size income statement reveals a significant improvement in profitability over the five-year period. Initially operating at a loss, the company demonstrates a clear trajectory towards substantial net income. Revenue consistency, expressed as 100% across all periods, allows for a focused analysis of expense and income fluctuations as percentages of sales.

Gross Profit
Gross profit as a percentage of revenue experienced initial volatility, declining from 46.43% in 2021 to 38.33% in 2022, before recovering to 39.76% in 2023 and stabilizing around 39.40% - 39.75% through 2024 and 2025. This suggests some initial challenges in managing the cost of revenue, followed by stabilization and improved efficiency.
Operating Expenses
Significant reductions are observed in several key operating expense categories. Sales and marketing expenses decreased substantially, moving from 27.44% of revenue in 2021 to 9.42% in 2025. Research and development expenses also decreased, from 11.77% to 6.54% over the same period. Operations and support expenses show a similar downward trend, declining from 10.75% to 5.49%. General and administrative expenses also decreased, though less dramatically, from 13.27% to 6.23%. These reductions indicate improved operational efficiency and potentially a shift in business strategy.
Operating Income
The combined effect of revenue stability and reduced operating expenses is a dramatic improvement in income from operations. Starting with a loss of -21.97% in 2021, this metric turned positive in 2023 (2.98%) and continued to grow substantially, reaching 10.70% in 2025. This represents a fundamental shift in the company’s operational performance.
Non-Operating Items
Several non-operating items contribute to fluctuations in net income. Interest expense consistently decreased as a percentage of revenue, from 2.77% to 0.85%. Interest income increased, from 0.21% to 1.43%. Unrealized gains and losses on debt and equity securities were volatile, with a significant loss in 2022 (-22.10%) offset by gains in 2023 and 2024. Other income (expense), net, also exhibited volatility, but generally contributed positively to net income in 2021, 2023, and 2024. The impact of gain on business divestitures was notable in 2021 (9.65%) but absent in subsequent years.
Net Income
Net income attributable to the company demonstrates a remarkable turnaround. From a loss of -2.84% in 2021, it increased to 5.06% in 2023 and a substantial 19.33% in 2025. This improvement is driven by both operational efficiencies and positive contributions from non-operating items, alongside a decreasing provision for income taxes as a percentage of revenue. The provision for income taxes shifted from a benefit in earlier years to a significant expense in 2024 (13.09%) and 2025 (8.35%), reflecting increased profitability.

Overall, the common-size income statement illustrates a company that has successfully navigated a period of significant change, achieving substantial improvements in profitability and operational efficiency. The trend suggests a strengthening financial position and a more sustainable business model.