Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

$24.99

Adjustments to Financial Statements

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Current Assets

Uber Technologies Inc., adjusted current assets

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Current assets
Adjustments
Add: Allowance for doubtful accounts
After Adjustment
Adjusted current assets

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The data reveal a generally positive trend in both current assets and adjusted current assets over the observed five-year period. Starting from a level of approximately 9.9 billion US dollars at the end of 2020, current assets experienced a decline by the end of 2021, falling to around 8.8 billion. However, following this decrease, current assets demonstrated a recovery and steady growth phase, reaching approximately 9.2 billion by the end of 2022 and continuing an upward trajectory to about 11.3 billion in 2023 and further increasing to roughly 12.2 billion by the end of 2024.

Adjusted current assets closely mirror the trend exhibited by current assets throughout the same timeframe. This category started slightly higher at nearly 9.9 billion in 2020 and showed a similar dip to around 8.9 billion in 2021, followed by gradual increases to approximately 9.3 billion in 2022, then a more pronounced rise to about 11.4 billion in 2023, culminating at an estimated 12.3 billion in 2024.

The initial decline observed in both current and adjusted current assets at the end of 2021 could suggest a period of increased liquidity use, operational challenges, or strategic adjustments impacting short-term resources. Subsequent consistent growth indicates improved asset management or strengthening business operations contributing to enhanced liquidity position. The narrow difference between current assets and adjusted current assets values throughout the years suggests limited adjustments and relatively stable components within the current asset classification.

Overall, the upward trend in current and adjusted current assets highlights a positive development in the company's short-term financial position after a temporary contraction, potentially reflecting an improved capacity to meet short-term obligations and sustain operational needs over the latest years.


Adjustments to Total Assets

Uber Technologies Inc., adjusted total assets

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: Allowance for doubtful accounts
Less: Deferred tax assets2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Deferred tax assets. See details »


The financial data reveals fluctuations and overall growth in the company's asset base over the five-year period. Total assets displayed an initial increase from 33,252 million US dollars at the end of 2020 to 38,774 million US dollars by the end of 2021. However, in 2022, there was a notable decrease to 32,109 million US dollars. Subsequently, the total assets recovered and grew again to 38,699 million US dollars in 2023, followed by a significant surge to 51,244 million US dollars in 2024.

A similar trajectory is observed in adjusted total assets, which closely mirror the total assets figures throughout the period. Adjusted total assets rose from 33,268 million US dollars in 2020 to 38,763 million US dollars in 2021, then declined to 32,023 million US dollars in 2022. This was followed by an increase to 38,620 million US dollars in 2023 and a further rise to 45,168 million US dollars in 2024.

Asset Growth and Volatility
The data suggest periods of asset volatility, with a decline in both total and adjusted total assets in 2022 after a strong 2021. The subsequent recovery in 2023 and robust growth in 2024 indicate potential strategic investments, acquisitions, or increased capital allocation contributing to asset expansion.
Comparison Between Total and Adjusted Total Assets
The adjusted total assets remain very close in magnitude to total assets across all years, indicating that any adjustments made to the asset values are minimal. This consistency implies reliable asset valuation practices and suggests that adjustments do not significantly alter the company's asset base portrayal.
Significance of 2024 Growth
The significant increase in total assets from 38,699 million in 2023 to 51,244 million in 2024 (approximately a 32% increase) may reflect major asset acquisitions, increased investments in operations, or other balance sheet enhancements. The adjusted total assets also show a substantial rise but less pronounced (approximately 17%), possibly indicating the accounting adjustments account for certain non-recurring or valuation effects.

Overall, the asset data indicate a company experiencing phases of contraction and expansion, ultimately demonstrating strong asset growth by the end of the latest period. The close alignment between total and adjusted total assets supports consistency in reporting and valuation methodologies.


Adjustments to Total Liabilities

Uber Technologies Inc., adjusted total liabilities

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred tax liabilities2
Less: Restructuring and related charges accrual
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred tax liabilities. See details »


The analysis of the annual financial data reveals a consistent upward trend in both total liabilities and adjusted total liabilities over the five-year period ending December 31, 2024.

Total Liabilities
Total liabilities increased steadily from $19,498 million in 2020 to $28,768 million in 2024. This represents an overall rise of approximately 47.6% across the period, indicating a growing obligation level for the company. Each year shows a moderate increase compared to the previous one, reflecting ongoing financial commitments or possibly expanded operational activity funded through liabilities.
Adjusted Total Liabilities
Adjusted total liabilities closely track total liabilities but show slightly lower values throughout the period. Starting at $18,677 million in 2020 and reaching $28,759 million in 2024, the adjusted liabilities also increased by around 54% over the timeframe. The minimal difference between total and adjusted liabilities suggests that adjustment factors have a minor yet consistent effect on liabilities reporting.

The close correlation between total and adjusted liabilities implies limited adjustments impacting the reported liabilities, potentially reflecting stability in accounting policies or the nature of liabilities recognized. The continuous growth in liabilities could warrant further examination concerning the company's leverage, risk exposure, and capital structure management.


Adjustments to Stockholders’ Equity

Uber Technologies Inc., adjusted total Uber Technologies, Inc. stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Total Uber Technologies, Inc. stockholders’ equity
Adjustments
Less: Net deferred tax assets (liabilities)1
Add: Allowance for doubtful accounts
Add: Restructuring and related charges accrual
Add: Redeemable non-controlling interests
Add: Non-redeemable non-controlling interests
After Adjustment
Adjusted total equity

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Net deferred tax assets (liabilities). See details »


The analysis of the equity figures over the five-year period reveals distinct fluctuations and trends. Both the total stockholders’ equity and the adjusted total equity exhibit a general pattern of growth interrupted by a significant decline, followed by a recovery phase.

Total Uber Technologies, Inc. stockholders’ equity (in US$ millions)
Initial growth is observed from 12,266 million in 2020 to 14,458 million in 2021, indicating a positive trend in shareholders’ equity during that period. However, there is a notable decrease in 2022, with equity dropping substantially to 7,340 million. Subsequent years show a recovery, with equity rising to 11,249 million in 2023 and further increasing sharply to 21,558 million by 2024. This rebound surpasses the initial 2020 and 2021 levels, suggesting regained financial strength or capital infusion during the later years.
Adjusted total equity (in US$ millions)
Adjusted total equity follows a similar trajectory, starting at 14,591 million in 2020, increasing to 15,704 million in 2021, then experiencing a decline to 8,445 million in 2022. Thereafter, it recovers progressively to reach 12,657 million in 2023 and continues to grow to 16,408 million in 2024. Although this adjusted figure does not reach the peak seen in 2021 by the end of the period, it demonstrates a stabilizing and improving trend after the dip in 2022.

Overall, the data indicates that the company encountered a significant downturn in equity in 2022, which could be attributed to external or internal challenges affecting its financial position. Following this dip, a recovery phase began in 2023, with a particularly strong rebound in total stockholders’ equity by 2024. The adjusted equity also shows recovery but at a more moderate pace, highlighting possible adjustments that impact the reported equity values. The pattern suggests effective measures or market conditions led to a restoration of shareholder value after the period of decline.


Adjustments to Capitalization Table

Uber Technologies Inc., adjusted capitalization table

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Current portion of long-term debt
Finance leases liabilities, current
Long-term debt, net of current portion
Finance leases liabilities, non-current
Total reported debt
Total Uber Technologies, Inc. stockholders’ equity
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Operating lease liabilities, current2
Add: Operating lease liabilities, non-current3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax assets (liabilities)4
Add: Allowance for doubtful accounts
Add: Restructuring and related charges accrual
Add: Redeemable non-controlling interests
Add: Non-redeemable non-controlling interests
Adjusted total equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Operating lease liabilities, current. See details »

3 Operating lease liabilities, non-current. See details »

4 Net deferred tax assets (liabilities). See details »


The financial data indicates several notable trends in the company’s capital structure over the five-year period analyzed.

Total reported debt
This metric has shown a steady increase from US$7,884 million in 2020 to a peak of US$9,962 million in 2023, before a slight decrease to US$9,807 million in 2024. Overall, the debt level grew by approximately 24.5% over the period, reflecting a gradual rise in the company’s liabilities.
Total stockholders’ equity
Equity experienced significant fluctuations, starting at US$12,266 million in 2020 and increasing to US$14,458 million in 2021. However, it then declined sharply to US$7,340 million in 2022, before recovering strongly in 2023 and 2024 to reach US$21,558 million. This volatility may suggest substantial changes in retained earnings, valuation adjustments, or capital transactions during the period.
Total reported capital
The sum of debt and stockholders’ equity initially rose from US$20,150 million in 2020 to a high of US$23,995 million in 2021, followed by a drop to US$17,031 million in 2022. It subsequently recovered to US$21,211 million in 2023 and increased further to US$31,365 million by 2024. The overall growth in total capital indicates expansion in the company’s financing base despite periodic contractions.
Adjusted total debt
Adjusted debt figures were consistently higher than the reported debt values, starting at US$9,603 million in 2020 and rising steadily to US$11,702 million in 2023, with a minor decline to US$11,436 million in 2024. The pattern mirrors the reported debt trend but reflects a broader debt definition or adjustments for other liabilities.
Adjusted total equity
Adjusted equity shows a similar volatility as reported equity, with an increase from US$14,591 million in 2020 to US$15,704 million in 2021, a marked decrease to US$8,445 million in 2022, and a subsequent recovery to US$12,657 million in 2023 and US$16,408 million in 2024. The adjustment likely accounts for additional equity components or measurement differences affecting the base numbers.
Adjusted total capital
The adjusted total capital, representing the sum of adjusted debt and equity, followed a similar trajectory to the reported total capital. It increased from US$24,194 million in 2020 to US$27,070 million in 2021 before contracting to US$20,010 million in 2022. It then regained strength in 2023 and 2024, reaching US$27,844 million. This trend underscores the fluctuating capital investment and financing capacity of the company across the observed years.

In summary, the data reveals a pattern of overall growth in debt and capital base with notable fluctuations in equity levels. These variations suggest periods of financial restructuring, changes in profitability or retained earnings, and possibly capital raising or repurchase activities. The adjustments applied to debt and equity provide a broader perspective on the company’s financial position, confirming the observed trends of volatility and recovery in its capital structure.


Adjustments to Reported Income

Uber Technologies Inc., adjusted net income (loss) attributable to Uber Technologies, Inc.

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Net income (loss) attributable to Uber Technologies, Inc.
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in allowance for doubtful accounts
Add: Increase (decrease) in restructuring and related charges accrual
Add: Other comprehensive income (loss), net of tax
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest
After Adjustment
Adjusted net income (loss) including non-controlling interests

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Deferred income tax expense (benefit). See details »


The financial data reveals significant fluctuations in the profitability of Uber Technologies Inc. over the five-year span ending December 31, 2024.

Net Income (Loss) Attributable to Uber Technologies, Inc. (US$ in millions)
The company experienced a substantial net loss of $6,768 million at the end of 2020, which markedly improved to a much smaller loss of $496 million by the end of 2021. However, the financial performance deteriorated sharply in 2022, yielding an even greater net loss of $9,141 million. A notable turnaround occurred in 2023, shifting to profitability with net income of $1,887 million. This positive trend continued in 2024, with net income increasing significantly to $9,856 million.
Adjusted Net Income (Loss) Including Non-controlling Interests (US$ in millions)
The adjusted net income also showed a parallel trend to the net income figures. The company registered an adjusted net loss of $7,378 million in 2020, which improved but remained negative at $1,257 million loss in 2021. Similar to the net income trend, the adjusted loss expanded further to $9,470 million in 2022. This was followed by a reversal to adjusted net income gains in 2023 amounting to $2,215 million, and an increase to $3,726 million in 2024.

Overall, the data indicates that the company encountered severe losses in the initial three years, especially in 2020 and 2022, with a marked recovery beginning in 2023 and a substantial strengthening in 2024. The adjusted net income figures confirm this pattern, suggesting improvements in profitability that extend beyond one-off impacts or non-controlling interests. This trend points to an improving financial health and operational efficiency in the most recent periods analyzed.