Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Uber Technologies Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $68.85
No. shares of common stock outstanding 2,035,599,013
US$ in millions
Common equity (market value)1 140,151
Add: Non-redeemable non-controlling interests (per books) 877
Total equity 141,028
Add: Current portion of long-term debt (per books)
Add: Finance leases liabilities, current (per books) 138
Add: Long-term debt, net of current portion (per books) 10,521
Add: Finance leases liabilities, non-current (per books) 84
Total equity and debt 151,771
Less: Cash and cash equivalents 7,105
Less: Short-term investments 528
Less: Restricted cash and cash equivalents 631
Enterprise value (EV) 143,507

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 68.85 × 2,035,599,013



Historical Enterprise Value (EV)

Uber Technologies Inc., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $69.99 $79.42 $81.39 $34.20 $34.87
No. shares of common stock outstanding1 2,058,115,983 2,089,008,865 2,076,497,400 2,009,907,175 1,954,464,088
US$ in millions
Common equity (market value)3 144,048 165,909 169,006 68,739 68,152
Add: Non-redeemable non-controlling interests (book value) 877 825 779 734 687
Total equity 144,925 166,734 169,785 69,473 68,839
Add: Current portion of long-term debt (book value) 1,150 25 27 27
Add: Finance leases liabilities, current (book value) 138 136 156 115 191
Add: Long-term debt, net of current portion (book value) 10,521 8,347 9,459 9,265 9,276
Add: Finance leases liabilities, non-current (book value) 84 174 322 284 43
Total equity and debt 155,668 176,541 179,747 79,164 78,376
Less: Cash and cash equivalents 7,105 5,893 4,680 4,208 4,295
Less: Short-term investments 528 1,084 727 103
Less: Restricted cash and cash equivalents 631 545 805 680 631
Enterprise value (EV) 147,404 169,019 173,535 74,173 73,450

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Uber Technologies Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 69.99 × 2,058,115,983


The information presents a five-year trend of several financial metrics, including common equity market value, total equity, total equity and debt, and enterprise value. A significant increase in these metrics is observed between 2021 and 2023, followed by a decline in 2024 and 2025. The enterprise value demonstrates a similar pattern, mirroring the overall trend in equity and debt levels.

Enterprise Value Trend
Enterprise value increased substantially from US$73.45 billion in 2021 to US$173.54 billion in 2023, representing a more than doubling in value. This growth slowed in 2024, with a decrease to US$169.02 billion, and continued downward in 2025, reaching US$147.40 billion. The decline from the 2023 peak suggests a potential shift in investor sentiment or changes in the company’s financial outlook.
Equity and Debt Relationship
Total equity and debt consistently exceeded total equity throughout the period. The difference between these two values remained relatively stable between 2021 and 2023, fluctuating around US$10 billion. However, the gap narrowed slightly in 2024 and 2025, coinciding with the overall decrease in enterprise value. This suggests that changes in debt levels may be contributing to the fluctuations in enterprise value.
Common Equity vs. Total Equity
Common equity (market value) and total equity exhibited a very close relationship, with values remaining nearly identical each year. This indicates that a substantial portion of the company’s equity is represented by common stock. The parallel increase and decrease in both metrics between 2021-2025 further reinforces this observation.

The period demonstrates a phase of rapid growth culminating in 2023, followed by a period of contraction in 2024 and 2025. The decline in enterprise value during the latter years warrants further investigation to determine the underlying causes and potential implications for the company’s future performance.

AI Ask an analyst for more