Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Uber Technologies Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) including non-controlling interests 2,156 (9,138) (570) (6,788) (8,512)
Depreciation and amortization 823 947 902 575 472
Bad debt expense 92 114 109 76 92
Stock-based compensation 1,935 1,793 1,168 827 4,596
Gain on extinguishment of convertible notes and settlement of derivatives (444)
(Gain) loss from sale of investments 74 (413)
Gain on business divestitures (204) (14) (1,684) (204)
Deferred income taxes 26 (441) (692) (266) (88)
Impairment of debt and equity securities 1,690
Impairments of goodwill, long-lived assets and other assets 86 28 116 404
Impairment of equity method investment 182
(Income) loss from equity method investments, net (48) (107) 37 34 34
Unrealized (gain) loss on debt and equity securities, net (1,610) 7,045 (1,142) 125 (2)
Revaluation of MLU B.V. call option (191)
Unrealized foreign currency transactions 138 96 38 48 16
Other (48) (7) 4 2 15
Accounts receivable (758) (542) (597) 142 (407)
Prepaid expenses and other assets (1,462) (196) (236) 94 (478)
Collateral held by insurer 860 339 (1,199)
Operating lease right-of-use assets 191 193 165 341 201
Accounts payable 64 (133) 90 (133) 95
Accrued insurance reserves 2,015 736 516 (3) 481
Accrued expenses and other liabilities 295 492 1,068 83 960
Operating lease liabilities (180) (215) (184) (131) (153)
Change in assets and liabilities, net of impact of business acquisitions and disposals 165 335 1,682 732 (500)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 1,429 9,780 125 4,043 4,191
Net cash provided by (used in) operating activities 3,585 642 (445) (2,745) (4,321)
Purchases of property and equipment (223) (252) (298) (616) (588)
Purchases of non-marketable equity securities (52) (14) (982) (10) (100)
Purchases of marketable securities (8,774) (1,708) (1,113) (2,101) (441)
Proceeds from sale of non-marketable equity securities 500
Proceeds from maturities and sales of marketable securities 5,069 376 2,291 1,360 2
Proceeds from sale of equity method investments 721 1,000
Proceeds from business divestiture 26 293
Acquisition of businesses, net of cash acquired (59) (2,314) (1,471) (7)
Return of capital from equity method investee 91
Purchase of notes receivables (297) (185)
Other investing activities 33 (6) 12 63 51
Net cash used in investing activities (3,226) (1,637) (1,201) (2,869) (790)
Proceeds from issuance of common stock upon initial public offering, net of offering costs 7,973
Proceeds from issuance of common stock related to private placement 500
Proceeds from issuance and sale of subsidiary stock units 255 675 247 1,000
Proceeds from the issuance of common stock under the Employee Stock Purchase Plan 130 92 107 125 49
Issuance of term loan and notes, net of issuance costs 2,824 1,484 2,628 1,189
Purchase of Capped Calls (141)
Principal repayment on term loan and notes (2,675) (27) (527) (27)
Principal repayment on Careem Notes (25) (80) (307) (891)
Principal payments on finance leases (171) (184) (226) (224) (138)
Other financing activities (37) (68) 74 21 (1,607)
Net cash provided by (used in) financing activities (95) 15 1,780 1,379 8,939
Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents 63 (148) (69) (92) (4)
Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents 327 (1,128) 65 (4,327) 3,824
Cash and cash equivalents, and restricted cash and cash equivalents, beginning of period 6,677 7,805 7,391 12,067 8,209
Reclassification from (to) assets held for sale during the period 349 (349) 34
Cash and cash equivalents, and restricted cash and cash equivalents, end of period, excluding cash classified within assets held for sale 7,004 6,677 7,805 7,391 12,067

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Uber Technologies Inc. net cash provided by (used in) operating activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Uber Technologies Inc. net cash used in investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Uber Technologies Inc. net cash provided by (used in) financing activities decreased from 2021 to 2022 and from 2022 to 2023.