Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Uber Technologies Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of long-term debt and finance leases liabilities1 9,800 9,359 9,863 8,640 6,231
Operating lease liability 1,740 1,874 1,829 1,719 1,719
Market value of common equity 169,006 68,739 68,152 101,084 56,626
Redeemable non-controlling interests 654 430 204 787 311
Non-redeemable non-controlling interests 779 734 687 701 682
Less: Marketable securities 8,907 3,894 11,359 3,521 2,810
Market (fair) value of Uber 173,072 77,242 69,376 109,410 62,759
Less: Invested capital2 15,670 16,340 16,078 21,038 20,469
MVA 157,402 60,902 53,298 88,372 42,290

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Uber Technologies Inc. market (fair) value less invested capital. Uber Technologies Inc. MVA increased from 2021 to 2022 and from 2022 to 2023.

MVA Spread Ratio

Uber Technologies Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 157,402 60,902 53,298 88,372 42,290
Invested capital2 15,670 16,340 16,078 21,038 20,469
Performance Ratio
MVA spread ratio3 1,004.48% 372.72% 331.50% 420.06% 206.61%
Benchmarks
MVA Spread Ratio, Competitors4
FedEx Corp. 43.85% 39.69% 83.76% 39.69% 45.89%
Union Pacific Corp. 196.13% 160.12% 224.50% 191.78% 172.47%
United Parcel Service Inc. 230.94% 287.08% 373.64% 415.72% 232.28%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 157,402 ÷ 15,670 = 1,004.48%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Uber Technologies Inc. MVA spread ratio improved from 2021 to 2022 and from 2022 to 2023.

MVA Margin

Uber Technologies Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 157,402 60,902 53,298 88,372 42,290
Revenue 37,281 31,877 17,455 11,139 14,147
Performance Ratio
MVA margin2 422.20% 191.05% 305.35% 793.36% 298.93%
Benchmarks
MVA Margin, Competitors3
FedEx Corp. 33.82% 28.21% 64.08% 33.00% 34.92%
Union Pacific Corp. 500.31% 384.62% 599.66% 572.79% 454.49%
United Parcel Service Inc. 115.42% 128.12% 170.51% 162.99% 113.97%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Revenue
= 100 × 157,402 ÷ 37,281 = 422.20%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Uber Technologies Inc. MVA margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.