Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Uber Technologies Inc., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 0.89 1.32 0.66 0.64 0.43
Debt to equity (including operating lease liability) 1.04 1.58 0.79 0.78 0.55
Debt to capital 0.47 0.57 0.40 0.39 0.30
Debt to capital (including operating lease liability) 0.51 0.61 0.44 0.44 0.35
Debt to assets 0.26 0.30 0.25 0.24 0.19
Debt to assets (including operating lease liability) 0.30 0.36 0.29 0.29 0.24
Financial leverage 3.44 4.37 2.68 2.71 2.24
Coverage Ratios
Interest coverage 4.74 -15.49 -1.20 -14.24 -14.15
Fixed charge coverage 3.48 -9.72 -0.36 -6.43 -8.62

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Uber Technologies Inc. debt to equity ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Uber Technologies Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Uber Technologies Inc. debt to capital ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Uber Technologies Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Uber Technologies Inc. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Uber Technologies Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Uber Technologies Inc. financial leverage ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Uber Technologies Inc. interest coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Uber Technologies Inc. fixed charge coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Debt to Equity

Uber Technologies Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current portion of long-term debt 25 27 27 27 27
Finance leases liabilities, current 156 115 191 177 165
Long-term debt, net of current portion 9,459 9,265 9,276 7,560 5,707
Finance leases liabilities, non-current 322 284 43 120 143
Total debt 9,962 9,691 9,537 7,884 6,042
 
Total Uber Technologies, Inc. stockholders’ equity 11,249 7,340 14,458 12,266 14,190
Solvency Ratio
Debt to equity1 0.89 1.32 0.66 0.64 0.43
Benchmarks
Debt to Equity, Competitors2
FedEx Corp. 0.79 0.81 0.86 1.20 0.99
Union Pacific Corp. 2.20 2.74 2.10 1.58 1.39
United Parcel Service Inc. 1.29 0.99 1.54 37.53 7.73
Debt to Equity, Sector
Transportation 1.23 1.29 1.22 1.69 1.39
Debt to Equity, Industry
Industrials 1.40 1.30 1.22 1.68 1.79

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Total Uber Technologies, Inc. stockholders’ equity
= 9,962 ÷ 11,249 = 0.89

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Uber Technologies Inc. debt to equity ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Equity (including Operating Lease Liability)

Uber Technologies Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current portion of long-term debt 25 27 27 27 27
Finance leases liabilities, current 156 115 191 177 165
Long-term debt, net of current portion 9,459 9,265 9,276 7,560 5,707
Finance leases liabilities, non-current 322 284 43 120 143
Total debt 9,962 9,691 9,537 7,884 6,042
Operating lease liabilities, current 190 201 185 175 196
Operating lease liabilities, non-current 1,550 1,673 1,644 1,544 1,523
Total debt (including operating lease liability) 11,702 11,565 11,366 9,603 7,761
 
Total Uber Technologies, Inc. stockholders’ equity 11,249 7,340 14,458 12,266 14,190
Solvency Ratio
Debt to equity (including operating lease liability)1 1.04 1.58 0.79 0.78 0.55
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
FedEx Corp. 1.47 1.49 1.51 1.97 0.99
Union Pacific Corp. 2.31 2.87 2.22 1.67 1.49
United Parcel Service Inc. 1.54 1.19 1.79 42.24 8.62
Debt to Equity (including Operating Lease Liability), Sector
Transportation 1.60 1.67 1.56 2.11 1.51
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.57 1.45 1.36 1.83 1.89

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Uber Technologies, Inc. stockholders’ equity
= 11,702 ÷ 11,249 = 1.04

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Uber Technologies Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Capital

Uber Technologies Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current portion of long-term debt 25 27 27 27 27
Finance leases liabilities, current 156 115 191 177 165
Long-term debt, net of current portion 9,459 9,265 9,276 7,560 5,707
Finance leases liabilities, non-current 322 284 43 120 143
Total debt 9,962 9,691 9,537 7,884 6,042
Total Uber Technologies, Inc. stockholders’ equity 11,249 7,340 14,458 12,266 14,190
Total capital 21,211 17,031 23,995 20,150 20,232
Solvency Ratio
Debt to capital1 0.47 0.57 0.40 0.39 0.30
Benchmarks
Debt to Capital, Competitors2
FedEx Corp. 0.44 0.45 0.46 0.55 0.50
Union Pacific Corp. 0.69 0.73 0.68 0.61 0.58
United Parcel Service Inc. 0.56 0.50 0.61 0.97 0.89
Debt to Capital, Sector
Transportation 0.55 0.56 0.55 0.63 0.58
Debt to Capital, Industry
Industrials 0.58 0.57 0.55 0.63 0.64

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 9,962 ÷ 21,211 = 0.47

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Uber Technologies Inc. debt to capital ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Capital (including Operating Lease Liability)

Uber Technologies Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current portion of long-term debt 25 27 27 27 27
Finance leases liabilities, current 156 115 191 177 165
Long-term debt, net of current portion 9,459 9,265 9,276 7,560 5,707
Finance leases liabilities, non-current 322 284 43 120 143
Total debt 9,962 9,691 9,537 7,884 6,042
Operating lease liabilities, current 190 201 185 175 196
Operating lease liabilities, non-current 1,550 1,673 1,644 1,544 1,523
Total debt (including operating lease liability) 11,702 11,565 11,366 9,603 7,761
Total Uber Technologies, Inc. stockholders’ equity 11,249 7,340 14,458 12,266 14,190
Total capital (including operating lease liability) 22,951 18,905 25,824 21,869 21,951
Solvency Ratio
Debt to capital (including operating lease liability)1 0.51 0.61 0.44 0.44 0.35
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
FedEx Corp. 0.60 0.60 0.60 0.66 0.50
Union Pacific Corp. 0.70 0.74 0.69 0.63 0.60
United Parcel Service Inc. 0.61 0.54 0.64 0.98 0.90
Debt to Capital (including Operating Lease Liability), Sector
Transportation 0.62 0.63 0.61 0.68 0.60
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.61 0.59 0.58 0.65 0.65

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 11,702 ÷ 22,951 = 0.51

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Uber Technologies Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Assets

Uber Technologies Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current portion of long-term debt 25 27 27 27 27
Finance leases liabilities, current 156 115 191 177 165
Long-term debt, net of current portion 9,459 9,265 9,276 7,560 5,707
Finance leases liabilities, non-current 322 284 43 120 143
Total debt 9,962 9,691 9,537 7,884 6,042
 
Total assets 38,699 32,109 38,774 33,252 31,761
Solvency Ratio
Debt to assets1 0.26 0.30 0.25 0.24 0.19
Benchmarks
Debt to Assets, Competitors2
FedEx Corp. 0.24 0.24 0.25 0.30 0.32
Union Pacific Corp. 0.49 0.51 0.47 0.43 0.41
United Parcel Service Inc. 0.31 0.28 0.32 0.40 0.44
Debt to Assets, Sector
Transportation 0.32 0.33 0.32 0.35 0.36
Debt to Assets, Industry
Industrials 0.29 0.29 0.29 0.32 0.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 9,962 ÷ 38,699 = 0.26

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Uber Technologies Inc. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Assets (including Operating Lease Liability)

Uber Technologies Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current portion of long-term debt 25 27 27 27 27
Finance leases liabilities, current 156 115 191 177 165
Long-term debt, net of current portion 9,459 9,265 9,276 7,560 5,707
Finance leases liabilities, non-current 322 284 43 120 143
Total debt 9,962 9,691 9,537 7,884 6,042
Operating lease liabilities, current 190 201 185 175 196
Operating lease liabilities, non-current 1,550 1,673 1,644 1,544 1,523
Total debt (including operating lease liability) 11,702 11,565 11,366 9,603 7,761
 
Total assets 38,699 32,109 38,774 33,252 31,761
Solvency Ratio
Debt to assets (including operating lease liability)1 0.30 0.36 0.29 0.29 0.24
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
FedEx Corp. 0.44 0.43 0.44 0.49 0.32
Union Pacific Corp. 0.51 0.53 0.50 0.45 0.44
United Parcel Service Inc. 0.38 0.33 0.37 0.44 0.49
Debt to Assets (including Operating Lease Liability), Sector
Transportation 0.42 0.42 0.41 0.44 0.39
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.33 0.33 0.32 0.35 0.34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 11,702 ÷ 38,699 = 0.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Uber Technologies Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Financial Leverage

Uber Technologies Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Total assets 38,699 32,109 38,774 33,252 31,761
Total Uber Technologies, Inc. stockholders’ equity 11,249 7,340 14,458 12,266 14,190
Solvency Ratio
Financial leverage1 3.44 4.37 2.68 2.71 2.24
Benchmarks
Financial Leverage, Competitors2
FedEx Corp. 3.34 3.45 3.43 4.02 3.06
Union Pacific Corp. 4.54 5.38 4.49 3.68 3.40
United Parcel Service Inc. 4.09 3.59 4.87 94.99 17.71
Financial Leverage, Sector
Transportation 3.80 3.97 3.80 4.81 3.86
Financial Leverage, Industry
Industrials 4.76 4.44 4.27 5.25 5.63

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Total Uber Technologies, Inc. stockholders’ equity
= 38,699 ÷ 11,249 = 3.44

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Uber Technologies Inc. financial leverage ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Interest Coverage

Uber Technologies Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Uber Technologies, Inc. 1,887 (9,141) (496) (6,768) (8,506)
Add: Net income attributable to noncontrolling interest 269 3 (74) (20) (6)
Add: Income tax expense 213 (181) (492) (192) 45
Add: Interest expense 633 565 483 458 559
Earnings before interest and tax (EBIT) 3,002 (8,754) (579) (6,522) (7,908)
Solvency Ratio
Interest coverage1 4.74 -15.49 -1.20 -14.24 -14.15
Benchmarks
Interest Coverage, Competitors2
FedEx Corp. 8.73 8.11 9.42 3.48 2.11
Union Pacific Corp. 7.14 8.14 8.33 7.12 8.38
United Parcel Service Inc. 11.92 22.06 24.91 3.63 9.66
Interest Coverage, Sector
Transportation 8.11 7.03 10.81 2.18 2.96
Interest Coverage, Industry
Industrials 7.17 5.71 6.21 2.23 4.59

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,002 ÷ 633 = 4.74

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Uber Technologies Inc. interest coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Fixed Charge Coverage

Uber Technologies Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Uber Technologies, Inc. 1,887 (9,141) (496) (6,768) (8,506)
Add: Net income attributable to noncontrolling interest 269 3 (74) (20) (6)
Add: Income tax expense 213 (181) (492) (192) 45
Add: Interest expense 633 565 483 458 559
Earnings before interest and tax (EBIT) 3,002 (8,754) (579) (6,522) (7,908)
Add: Operating lease cost 321 304 299 482 321
Earnings before fixed charges and tax 3,323 (8,450) (280) (6,040) (7,587)
 
Interest expense 633 565 483 458 559
Operating lease cost 321 304 299 482 321
Fixed charges 954 869 782 940 880
Solvency Ratio
Fixed charge coverage1 3.48 -9.72 -0.36 -6.43 -8.62
Benchmarks
Fixed Charge Coverage, Competitors2
FedEx Corp. 2.34 2.29 2.83 1.50 1.19
Union Pacific Corp. 5.82 6.64 6.81 5.79 6.62
United Parcel Service Inc. 6.21 11.30 12.66 2.31 5.36
Fixed Charge Coverage, Sector
Transportation 3.96 3.53 5.20 1.49 1.80
Fixed Charge Coverage, Industry
Industrials 4.60 3.68 4.04 1.71 3.07

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 3,323 ÷ 954 = 3.48

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Uber Technologies Inc. fixed charge coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.