Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Uber Technologies Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current portion of long-term debt 25 27 27 27 27
Finance leases liabilities, current 156 115 191 177 165
Long-term debt, net of current portion 9,459 9,265 9,276 7,560 5,707
Finance leases liabilities, non-current 322 284 43 120 143
Total long-term debt and finance leases liabilities (carrying amount) 9,962 9,691 9,537 7,884 6,042

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total long-term debt and finance leases liabilities (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Uber Technologies Inc. total debt increased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
2016 Senior Secured Term Loan
2018 Senior Secured Term Loan
2025 Refinanced Term Loan
2027 Refinanced Term Loan
2030 Refinanced Term Loan 2,000
2023 Senior Note
2025 Senior Note
2026 Senior Note 1,528
2027 Senior Note 1,238
2028 Senior Note 503
2029 Senior Note 1,431
2025 Convertible Notes 1,200
2028 Convertible Notes 1,900
Total long-term debt (fair value) 9,800
Finance leases liabilities
Total long-term debt and finance leases liabilities (fair value) 9,800
Financial Ratio
Debt, fair value to carrying amount ratio 0.98

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on long-term debt and finance lease liabilities: 5.30%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
8.30% 1,986 165
8.10% 1,500 122
7.70% 1,200 92
7.00% 500 35
4.70% 1,500 71
0.20% 1,150 2
0.90% 1,725 16
6.30% 478 30
Total 10,039 532
5.30%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 532 ÷ 10,039 = 5.30%