Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Uber Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates a significant evolution in financial performance, particularly concerning profitability and leverage. Initially, the organization experienced negative returns, followed by substantial improvements and subsequent stabilization. The interplay between asset utilization, financial leverage, and equity returns reveals a complex trajectory.

Return on Assets (ROA)
Return on Assets exhibited a marked improvement over the observed period. Beginning with a negative 1.28% in 2021, it declined sharply to -28.47% in 2022. A substantial recovery commenced in 2023, reaching 4.88%, and continued with significant growth to 19.23% in 2024. The rate of increase moderated in 2025, with ROA settling at 16.27%. This suggests increasing efficiency in asset utilization over time, following a period of substantial losses.
Financial Leverage
Financial Leverage initially increased from 2.68 in 2021 to a peak of 4.37 in 2022, indicating a greater reliance on debt financing. Subsequently, leverage decreased consistently, falling to 3.44 in 2023, 2.38 in 2024, and further to 2.29 in 2025. This trend suggests a deliberate reduction in financial risk and a shift towards a more conservative capital structure.
Return on Equity (ROE)
Return on Equity mirrored the volatility observed in ROA, but with amplified effects due to leverage. ROE began at -3.43% in 2021, then plummeted to -124.54% in 2022. A dramatic turnaround occurred in 2023, with ROE reaching 16.77%, followed by a substantial increase to 45.72% in 2024. While still positive, growth moderated in 2025, with ROE reported at 37.18%. The significant fluctuations in ROE highlight the substantial impact of both operational performance and the degree of financial leverage employed.

The combined trends indicate that the organization initially operated with moderate leverage and negative profitability. A period of increased leverage coincided with a substantial decline in asset returns. However, subsequent improvements in asset utilization, coupled with a reduction in financial leverage, resulted in a significant and sustained increase in equity returns. The stabilization of these ratios in the later years suggests a maturing financial profile.


Three-Component Disaggregation of ROE

Uber Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates a significant evolution in financial performance, as evidenced by changes in key profitability and efficiency ratios. Initially, the company experienced substantial losses, followed by a marked improvement in profitability and a subsequent stabilization. The three-component DuPont analysis reveals the drivers behind these shifts.

Net Profit Margin
The Net Profit Margin exhibited a dramatic trajectory. Beginning with a negative value of -2.84 percent in 2021, it deteriorated substantially to -28.68 percent in 2022. A positive turnaround commenced in 2023, reaching 5.06 percent, and continued to strengthen, peaking at 22.41 percent in 2024 before moderating slightly to 19.33 percent in 2025. This indicates a substantial improvement in the company’s ability to generate profit from each dollar of revenue.
Asset Turnover
Asset Turnover showed an initial increase from 0.45 in 2021 to 0.99 in 2022, suggesting improved efficiency in utilizing assets to generate sales. This was followed by a gradual decline to 0.96 in 2023, 0.86 in 2024, and 0.84 in 2025. While remaining above the 2021 level, the decreasing trend suggests a potential slowdown in the rate at which the company generates sales from its asset base.
Financial Leverage
Financial Leverage, representing the extent to which the company utilizes debt financing, increased from 2.68 in 2021 to a high of 4.37 in 2022. Subsequently, it decreased to 3.44 in 2023, 2.38 in 2024, and further to 2.29 in 2025. This suggests a reduction in the company’s reliance on debt financing over the later years of the period.
Return on Equity (ROE)
Return on Equity mirrored the trends observed in the component ratios. Starting at -3.43 percent in 2021, it plummeted to -124.54 percent in 2022, reflecting the significant losses. A substantial recovery began in 2023, with ROE reaching 16.77 percent, and continued to rise to 45.72 percent in 2024. The value then decreased to 37.18 percent in 2025, remaining at a significantly elevated level compared to the earlier years. The improvement in ROE is primarily driven by the substantial increase in Net Profit Margin, partially offset by the declining Asset Turnover and Financial Leverage.

In summary, the company underwent a period of significant financial restructuring and improvement. The initial losses were reversed through enhanced profitability, although efficiency in asset utilization experienced a slight decline. A reduction in financial leverage contributed to a more sustainable capital structure, ultimately resulting in a substantial increase in Return on Equity.


Five-Component Disaggregation of ROE

Uber Technologies Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The five-component DuPont analysis reveals a significant improvement in financial performance between 2021 and 2025. Initially, the company experienced substantial losses, but subsequent periods demonstrate a clear trajectory towards profitability and enhanced returns. The analysis highlights the key drivers behind these changes, focusing on profitability, efficiency, and financial leverage.

Return on Equity (ROE)
ROE experienced a dramatic shift from -3.43% in 2021 to 16.77% in 2023, further increasing to 45.72% in 2024 before moderating slightly to 37.18% in 2025. This indicates a substantial improvement in the return generated for shareholders. The initial negative value suggests significant losses relative to equity, which were subsequently reversed.
EBIT Margin
The EBIT Margin demonstrates a strong positive trend. Starting with -2.89% in 2021 and a substantial loss of -27.47% in 2022, it rose to 7.33% in 2023, 10.51% in 2024, and 11.82% in 2025. This improvement signifies increasing operational efficiency and profitability. The turnaround from negative margins to positive ones is a key driver of the overall ROE improvement.
Asset Turnover
Asset Turnover initially increased from 0.45 in 2021 to 0.99 in 2022, indicating improved efficiency in utilizing assets to generate revenue. However, it then experienced a slight decline to 0.96 in 2023, followed by further decreases to 0.86 in 2024 and 0.84 in 2025. While still representing reasonable asset utilization, the recent downward trend warrants monitoring.
Financial Leverage
Financial Leverage, measured as total assets to equity, decreased from 2.68 in 2021 to 2.29 in 2025. The peak value of 4.37 in 2022 suggests a period of increased reliance on debt financing, which subsequently decreased. The reduction in leverage indicates a more conservative capital structure and reduced financial risk.
Tax Burden
The Tax Burden shows variability. It was not reported for 2021 and 2022, but increased significantly to 2.41 in 2024 before decreasing to 1.76 in 2025. This suggests fluctuations in the effective tax rate, potentially due to changes in tax laws or the company’s profitability and tax position.
Interest Burden
The Interest Burden remained relatively stable between 2023 and 2025, ranging from 0.77 to 0.93. This indicates a consistent level of interest expense relative to earnings before interest and taxes. The slight increase over time may reflect changes in debt levels or interest rates.

In summary, the substantial improvement in ROE is primarily driven by the significant increase in EBIT Margin. While Asset Turnover experienced a slight decline in recent periods, the overall financial performance demonstrates a positive trend. The reduction in Financial Leverage suggests a strengthening financial position. Fluctuations in Tax Burden and a stable Interest Burden contribute to the overall picture of improving profitability and financial health.


Two-Component Disaggregation of ROA

Uber Technologies Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a significant shift over the five-year period. Initially, the company experienced negative profitability and relatively low asset utilization, resulting in a negative ROA. However, subsequent years show substantial improvements in both net profit margin and asset turnover, driving a considerable increase in ROA.

Net Profit Margin
The net profit margin exhibited a dramatic improvement from -2.84% in 2021 to 5.06% in 2023. This trend continued with further increases to 22.41% in 2024 and 19.33% in 2025, indicating a strengthening ability to convert revenue into profit. The initial negative margin suggests prior operational challenges or significant investment phases. The substantial positive shift points to improved cost management, pricing strategies, or revenue growth exceeding expense increases.
Asset Turnover
Asset turnover increased notably from 0.45 in 2021 to 0.99 in 2022, demonstrating a more efficient use of assets to generate revenue. While the ratio decreased slightly to 0.96 in 2023, it remained relatively stable at 0.86 in 2024 and 0.84 in 2025. This suggests that, after a period of rapid improvement, asset utilization has stabilized at a reasonably efficient level. The initial low value indicates underutilized assets, while the subsequent increase suggests improved operational efficiency or a change in asset composition.
Return on Assets (ROA)
The ROA mirrored the improvements in its component ratios. Starting at -1.28% in 2021, it moved to -28.47% in 2022, before a substantial recovery to 4.88% in 2023. This positive trend continued, reaching 19.23% in 2024 and 16.27% in 2025. The ROA’s trajectory is directly attributable to the combined effect of the increasing net profit margin and the initially improving, then stabilizing, asset turnover. The significant negative ROA in 2022, despite the increase in asset turnover, highlights the substantial impact of the negative net profit margin during that period.

In summary, the analysis reveals a substantial turnaround in financial performance. The company has transitioned from a position of negative profitability and inefficient asset utilization to one of positive returns and improved operational efficiency. While asset turnover has stabilized, the continued strength in net profit margin suggests a sustainable improvement in overall profitability.


Four-Component Disaggregation of ROA

Uber Technologies Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the four-component DuPont analysis, demonstrates a significant improvement over the observed period. Initially, the company experienced negative profitability, but subsequent years show a clear trajectory towards positive and increasingly robust returns. The analysis reveals the key drivers behind this transformation, focusing on profitability, efficiency, and financial leverage.

Return on Assets (ROA)
Return on Assets exhibited a dramatic shift from -1.28% in 2021 to 4.88% in 2023, further increasing to 19.23% in 2024 and stabilizing at 16.27% in 2025. This substantial improvement indicates a growing ability to generate profits from its asset base.
EBIT Margin
The EBIT Margin was negative in both 2021 (-2.89%) and 2022 (-27.47%), representing substantial operating losses. However, a positive trend emerged in 2023 with a margin of 7.33%, which continued to expand to 10.51% in 2024 and 11.82% in 2025. This indicates a significant improvement in core operational profitability.
Asset Turnover
Asset Turnover initially increased from 0.45 in 2021 to 0.99 in 2022, suggesting improved efficiency in utilizing assets to generate sales. While it decreased slightly to 0.96 in 2023, it remained relatively stable at 0.86 in 2024 and 0.84 in 2025. This suggests a consistent, though slightly declining, ability to generate sales per dollar of assets.
Interest Burden
The Interest Burden remained relatively stable, increasing from 0.77 in 2023 to 0.89 in 2024 and 0.93 in 2025. This indicates a consistent level of interest expense relative to earnings before interest and taxes.
Tax Burden
The Tax Burden shows considerable fluctuation, starting with no value for 2021 and 2022, then increasing significantly to 2.41 in 2024 before decreasing to 1.76 in 2025. This variability suggests changes in the effective tax rate or taxable income.

The substantial increase in ROA is primarily driven by the improvement in the EBIT Margin. While Asset Turnover contributes positively, its impact is less pronounced than the profitability gains. The consistent Interest Burden and fluctuating Tax Burden have a secondary effect on overall returns. The company’s ability to move from operating losses to consistent profitability is the most significant factor in its improved financial performance.


Disaggregation of Net Profit Margin

Uber Technologies Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period between 2021 and 2025 demonstrates a significant evolution in profitability metrics. Initially, the reported values indicate substantial losses, which progressively diminish and ultimately transition into positive earnings. A key driver of this improvement appears to be the substantial increase in the net profit margin, coupled with positive shifts in EBIT margin and the management of tax and interest burdens.

Net Profit Margin
The net profit margin exhibits a dramatic upward trajectory. Starting with negative values of -2.84% and -28.68% in 2021 and 2022 respectively, it rises to 5.06% in 2023, then surges to 22.41% in 2024, and stabilizes at 19.33% in 2025. This indicates a substantial improvement in the company’s ability to convert revenue into profit.
EBIT Margin
The EBIT margin mirrors the trend observed in the net profit margin, though with less pronounced fluctuations. Beginning at -2.89% and -27.47% in 2021 and 2022, it becomes positive at 7.33% in 2023, increasing to 10.51% in 2024 and 11.82% in 2025. This suggests that operational efficiency and core business profitability are improving.
Tax Burden
The tax burden is initially unavailable, then appears in 2023 at 0.90, increasing substantially to 2.41 in 2024 before decreasing to 1.76 in 2025. The increase in 2024 likely reflects increased profitability and therefore increased tax liabilities. The subsequent decrease in 2025 may be due to changes in tax regulations or strategic tax planning.
Interest Burden
The interest burden shows a relatively stable pattern after its initial appearance in 2023. Starting at 0.77, it increases to 0.89 in 2024 and then to 0.93 in 2025. This suggests a consistent, though slightly increasing, proportion of earnings allocated to interest expenses. The relatively small changes indicate effective debt management.

The disaggregation of the net profit margin reveals that the improvement in overall profitability is driven by a combination of increased EBIT margin and a fluctuating tax burden. While the interest burden remains relatively stable, the significant growth in the EBIT margin is the primary contributor to the substantial increase in net profit margin observed over the period.