Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance exhibits a significant transition from deep operational losses to sustained profitability. The period from early 2022 to mid-2023 was characterized by negative returns, followed by a definitive pivot to positive territory starting in the third quarter of 2023.
- Return on Assets (ROA)
- An initial period of severe asset inefficiency is observed, with ROA bottoming at -32.45% in June 2022. A recovery trend emerged in early 2023, leading to a positive inflection point of 2.93% by September 30, 2023. ROA experienced accelerated growth throughout 2024 and 2025, reaching a peak of 26.27% in September 2025, before moderating to 14.26% by March 31, 2026.
- Financial Leverage
- Financial leverage peaked at 4.98 in September 2022, coinciding with the period of maximum negative returns. A consistent deleveraging trend followed, with the ratio declining to 2.38 by December 31, 2024, and stabilizing between 2.25 and 2.48 through the remainder of the period. This trajectory indicates a strategic reduction in the reliance on debt to finance assets.
- Return on Equity (ROE)
- ROE reflects the combined impact of operational performance and leverage. Early values were profoundly negative, reaching a low of -151.07% in June 2022. Following the shift to profitability in September 2023 (11.26%), ROE climbed aggressively to a peak of 59.15% in September 2025. Notably, the growth in ROE occurred simultaneously with a decrease in financial leverage, confirming that the expansion of equity returns was driven by fundamental improvements in asset profitability rather than increased financial risk.
The overall trend demonstrates a shift from a high-leverage, loss-making model to a more capital-efficient, profitable operation. While a decline in both ROA and ROE is observed toward the end of the period, the levels remain significantly higher than the baseline established in 2022.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial trajectory of the organization is characterized by a profound transition from significant operating losses to substantial profitability, resulting in a dramatic recovery of the Return on Equity (ROE). The ROE experienced a volatile descent in 2022, reaching a trough of -151.07% in June 2022, before pivoting to positive territory in the third quarter of 2023. This recovery accelerated through 2024 and 2025, peaking at 59.15% in September 2025, followed by a moderation to 34.50% by March 2026.
- Net Profit Margin
- Profitability serves as the primary catalyst for the improvement in equity returns. A period of deep negative margins observed in 2022, which reached -39.39%, transitioned toward break-even by mid-2023. Positive margins were first recorded in September 2023 at 2.93%, followed by a sustained upward trend that peaked at 33.54% in September 2025. The subsequent decline to 15.91% in March 2026 suggests a stabilization or normalization of profit margins following a period of rapid expansion.
- Asset Turnover
- Asset efficiency showed an initial improvement phase, rising from 0.65 in March 2022 to a peak of 1.04 in March 2023. Following this peak, a gradual downward trend is observed, with the ratio declining to a low of 0.78 in September 2025. A slight recovery to 0.90 occurred by March 2026, indicating that while the company improved its ability to generate revenue from its assets early in the period, this efficiency has since softened.
- Financial Leverage
- The company has systematically reduced its financial risk over the analyzed period. Financial leverage peaked at 4.98 in September 2022, reflecting a high reliance on debt or low equity relative to assets. A consistent deleveraging trend followed, with the ratio descending to 2.25 by September 2025. This reduction in leverage implies that the increase in ROE was not achieved through increased financial risk, but rather through fundamental operational improvements.
The synthesis of these components reveals a high-quality improvement in financial performance. The surge in ROE was driven almost exclusively by the expansion of the Net Profit Margin, as this growth occurred simultaneously with a reduction in financial leverage and a general decline in asset turnover. This indicates that the shift in shareholder value is rooted in operational efficiency and pricing power rather than financial engineering or aggressive asset utilization.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited a dramatic reversal, transitioning from severe negative values exceeding -151% in mid-2022 to consistent profitability starting in the third quarter of 2023. This recovery culminated in a peak ROE of 59.15% in September 2025, followed by a moderation to 34.50% by March 2026.
- Operational Profitability and Interest Coverage
- The EBIT Margin serves as the primary catalyst for the ROE turnaround. After prolonged periods of significant negative margins in 2022, the margin turned positive in June 2023 (0.94%) and expanded steadily, reaching a peak of 14.78% in June 2025. Parallel to this, the Interest Burden improved from volatile negative territory to a stable range between 0.92 and 0.93, indicating a reduction in the relative impact of interest expenses on operating profits.
- Asset Efficiency and Financial Leverage
- Asset Turnover remained relatively stable but trended slightly downward, moving from a peak of 1.04 in March 2023 to a low of 0.78 in September 2025, before recovering to 0.90 by March 2026. Concurrently, Financial Leverage decreased substantially from a peak of 4.98 in September 2022 to 2.25 in September 2025. This deleveraging suggests that the increase in ROE was driven by fundamental operational improvements rather than an increase in debt-funded amplification.
- Taxation Impact
- The Tax Burden ratio indicates a significant influence on net income in later periods. While initially hovering around 0.90 to 1.00, the ratio surged to 2.41 in December 2024 and peaked at 2.63 in September 2025. Ratios above 1.00 suggest the presence of tax credits or deferred tax assets that boosted the bottom line, contributing heavily to the spike in ROE during the 2024-2025 period.
In summary, the trajectory of ROE reflects a transition from a high-burn growth phase to an operationally profitable model. The initial recovery was driven by the stabilization of EBIT margins, while the subsequent acceleration in ROE was amplified by favorable tax adjustments, despite a simultaneous reduction in financial leverage.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analyzed period is characterized by a significant financial transition, moving from substantial operational losses to a period of sustained profitability. The Return on Assets (ROA) shifted from a low of -32.45% in June 2022 to a peak of 26.27% in September 2025, indicating a fundamental improvement in the organization's ability to generate earnings from its asset base.
- Net Profit Margin
- A profound recovery is observed in profit margins. After reaching a nadir of -39.39% in June 2022, the margin improved steadily, crossing into positive territory in September 2023 (2.93%). The expansion accelerated through 2024 and 2025, reaching a maximum of 33.54% in September 2025 before moderating to 15.91% by March 2026. This trend suggests a successful shift toward operational efficiency and cost optimization.
- Asset Turnover
- The efficiency of asset utilization showed an initial upward trajectory, rising from 0.65 in March 2022 to a peak of 1.04 in March 2023. Subsequently, a gradual decline occurred, with the ratio stabilizing between 0.84 and 0.90 throughout 2024 and 2025. This indicates that while the organization initially increased the volume of revenue generated per unit of asset, this efficiency metric plateaued as the focus shifted toward profitability.
- ROA Disaggregation Synthesis
- The two-component analysis reveals that the turnaround in ROA was driven almost exclusively by the expansion of the Net Profit Margin rather than improvements in Asset Turnover. While Asset Turnover provided early support for growth in 2022, the subsequent surge in ROA from September 2023 onward coincided with a period where asset efficiency was slightly declining or stagnant. Consequently, the overall increase in asset productivity is attributed to higher profit yields per dollar of revenue rather than an increase in sales volume relative to assets.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates a significant recovery trajectory, transitioning from substantial negative values to robust profitability. After reaching a trough of -32.45% in June 2022, the ROA trended upward, entering positive territory in September 2023 and peaking at 26.27% in September 2025, before moderating to 14.26% by March 2026.
- Operating Profitability (EBIT Margin)
- The EBIT margin served as the primary driver for the overall ROA turnaround. A shift from deep operational losses in 2022, where margins fluctuated between -27.47% and -38.73%, to consistent profitability beginning in June 2023 is observed. This margin reached a peak of 14.78% in June 2025, indicating a fundamental improvement in the ability to generate operating income from revenue.
- Asset Efficiency (Asset Turnover)
- Asset turnover remained relatively stable throughout the analyzed period, generally fluctuating between 0.84 and 1.04. A gradual decline is noted from a peak of 1.04 in March 2023 to 0.90 in March 2026. This suggests that the increase in ROA was not driven by increased asset productivity or higher sales volume per unit of assets, but rather by margin expansion.
- Financial and Tax Burdens
- The interest burden showed significant stabilization following a volatile period in mid-2023, maintaining a steady range between 0.92 and 0.93 from December 2024 through March 2026. The tax burden exhibited considerable volatility in the latter half of the period, with sharp increases to 2.41 in December 2024 and 2.63 in September 2025, suggesting the presence of tax credits or deferred tax benefits that amplified the conversion of pre-tax income to net income.
- Composite ROA Drivers
- The synthesis of the four-component analysis indicates that the leap in ROA was predominantly fueled by the pivot to positive EBIT margins. While the asset turnover remained flat or slightly declined, and the interest burden stabilized, the operational efficiency gains and favorable tax burden ratios in 2024 and 2025 accelerated the growth in net profitability relative to the asset base.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial trajectory from early 2022 through early 2026 exhibits a fundamental transition from significant operational losses to consistent profitability. The overall trend is characterized by a sharp recovery in core operational efficiency, supplemented by substantial tax-related benefits that significantly amplified net bottom-line results during the 2024 and 2025 periods.
- Net Profit Margin
- A volatile but upward trajectory is observed, starting from deep negatives in 2022, peaking at 33.54% in the third quarter of 2025, and subsequently moderating to 15.91% by the first quarter of 2026. The transition to positive territory occurred in the third quarter of 2023, marking a critical pivot in the company's earnings capacity.
- EBIT Margin
- Operational profitability demonstrates a steady recovery. Severe margins in 2022, which reached as low as -38.73%, shifted to positive territory by the second quarter of 2023. The margin peaked at 14.78% in the second quarter of 2025 before entering a gradual decline toward 9.75% by early 2026, indicating a stabilization of operating leverage.
- Interest Burden
- Following an initial anomaly in the second quarter of 2023, the interest burden ratio stabilized and trended upward, remaining consistently between 0.89 and 0.93 from the fourth quarter of 2023 through the first quarter of 2026. The proximity of this ratio to 1.00 suggests that interest obligations have a minimal impact on the conversion of operating income to pre-tax income.
- Tax Burden
- The tax burden ratio exhibits the most significant variance, particularly starting in late 2024. While it initially hovered around 0.90, it spiked to 2.41 in the fourth quarter of 2024 and reached a high of 2.63 in the third quarter of 2025. These values, being substantially greater than 1.00, indicate the presence of tax credits or deferred tax assets that acted as a primary driver for the disproportionate surge in net profit margins relative to operating performance.
Analysis of the disaggregated components reveals that while the initial shift to profitability was driven by improvements in the EBIT margin, the exceptional peaks in net profit throughout 2024 and 2025 were primarily the result of tax-related benefits. The convergence of the net profit margin and EBIT margin toward the end of the period suggests a normalization of the financial structure as the influence of these tax benefits diminished.
AI Ask an analyst for more