Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis reveals a significant and evolving relationship between Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. Initially, the company experienced substantial negative ROE values, driven by consistently negative ROA and amplified by relatively high financial leverage. However, a clear trend of improvement emerges, particularly in the latter half of the period, with ROA transitioning to positive values and ROE demonstrating substantial growth.
- Return on Assets (ROA)
- ROA began with deeply negative values, ranging from -32.45% to -19.26% in the first half of 2022. A gradual improvement is evident, with ROA becoming positive by the third quarter of 2023 (2.93%). This positive trend continues, peaking at 26.27% in the third quarter of 2025, before decreasing to 16.27% in the final quarter of 2025. The overall trajectory indicates a substantial enhancement in the company’s ability to generate earnings from its assets.
- Financial Leverage
- Financial Leverage exhibited a decreasing trend throughout the period. Starting at 4.66 in June 2022, it steadily declined to 2.29 by December 2025. This suggests a reduction in the company’s reliance on debt financing. While initially contributing to the magnitude of negative ROE, the decreasing leverage subsequently moderated the impact of ROA fluctuations on ROE as ROA improved.
- Return on Equity (ROE)
- ROE mirrored the trends in ROA and Financial Leverage. Beginning with substantial negative values (-151.07% in June 2022), ROE progressively improved. It became positive in the third quarter of 2023 (11.26%) and demonstrated significant growth, reaching 59.15% in the third quarter of 2025. The final quarter of 2025 shows a decrease to 37.18%, likely influenced by the concurrent decrease in ROA. The overall pattern demonstrates a substantial turnaround in shareholder returns, driven by improvements in asset utilization and a more conservative capital structure.
The interplay between these ratios indicates a strategic shift towards improved operational efficiency and financial management. The initial reliance on high leverage exacerbated the impact of negative profitability, but as ROA improved and leverage decreased, ROE experienced a dramatic positive transformation. The recent slight decline in both ROA and ROE in the final quarter of 2025 warrants further investigation, but the overall trend remains strongly positive.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the presented financial metrics reveals a significant improvement in Return on Equity (ROE) over the observed period, driven by substantial changes in Net Profit Margin, Asset Turnover, and Financial Leverage. Initially, the company experienced negative ROE values, which transitioned to positive and increasingly robust returns. The following details the trends within each component and their combined effect.
- Net Profit Margin
- The Net Profit Margin demonstrates a dramatic shift from substantial losses to consistent profitability. From negative values ranging between -29.52% and -39.39% between March 2022 and June 2022, the margin steadily improved, becoming positive in September 2023 and reaching a peak of 33.54% in September 2025. While a decrease to 19.33% is observed in December 2025, the margin remains significantly higher than the initial values. This improvement is the primary driver of the overall ROE increase.
- Asset Turnover
- Asset Turnover exhibits a more moderate trend. It increased from 0.65 in March 2022 to a high of 1.04 in March 2023, indicating improved efficiency in utilizing assets to generate sales. Subsequently, it experienced a gradual decline, reaching 0.78 in September 2025, before a slight recovery to 0.84 in December 2025. While not as pronounced as the margin improvement, the initial increase in asset turnover contributed positively to ROE.
- Financial Leverage
- Financial Leverage, representing the extent to which the company utilizes debt financing, generally decreased over the period. Starting at 3.68 in March 2022, it peaked at 4.98 in September 2022 before declining to 2.29 in December 2025. This reduction in leverage suggests a shift towards a more conservative capital structure. The impact of decreasing leverage on ROE is complex; while it reduces financial risk, it also diminishes the potential for amplified returns. However, given the substantial improvement in profitability, the overall effect of reduced leverage appears to be positive.
- Return on Equity (ROE)
- ROE reflects the combined effect of the three components. The initial negative ROE values, reaching a low of -151.07% in June 2022, were a direct consequence of the negative Net Profit Margin. As the Net Profit Margin improved, ROE steadily increased, becoming positive in September 2023 and reaching a high of 59.15% in September 2025. The final value of 37.18% in December 2025, while lower than the peak, still represents a substantial improvement compared to the earlier periods. The increasing ROE indicates a significant enhancement in the company’s ability to generate profits from shareholder investments.
In summary, the observed trends indicate a substantial turnaround in financial performance. The primary driver of this improvement is the dramatic increase in Net Profit Margin, complemented by initial gains in Asset Turnover and a subsequent shift towards a less leveraged capital structure. These factors collectively resulted in a significant and sustained increase in Return on Equity.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals a significant improvement in Return on Equity (ROE) over the observed period, accompanied by notable shifts in underlying financial metrics. Initially, the company experienced substantial negative ROE, which progressively improved, peaking in late 2025 before experiencing a decline in the final period. This improvement is attributable to changes across all components of the analysis, particularly a dramatic increase in EBIT Margin and a decrease in Financial Leverage.
- Tax Burden
- The Tax Burden demonstrates considerable volatility. It remained unavailable for the first three quarters of 2022, then fluctuated between 0.63 and 1.00 for the subsequent six quarters. A substantial increase is observed in late 2023 and early 2024, peaking at 2.41, before decreasing again to 1.76 by the end of 2025. This suggests changes in the company’s effective tax rate or taxable income.
- Interest Burden
- The Interest Burden initially shows a negative value in mid-2023 (-0.85), indicating that earnings were insufficient to cover interest expenses. It then transitions to positive values, stabilizing around 0.77-0.93 from late 2023 through the end of 2025. This suggests improved profitability relative to interest obligations.
- EBIT Margin
- The EBIT Margin exhibits the most dramatic transformation. Starting with significantly negative values (-38.73% in June 2022), it steadily improves, becoming positive in mid-2023 (0.94%) and continuing to rise, reaching a peak of 14.78% in June 2025. A slight decrease to 11.82% is observed in December 2025. This indicates a substantial improvement in core operational profitability.
- Asset Turnover
- Asset Turnover remains relatively stable throughout the period, fluctuating between 0.65 and 1.04. A gradual decline is observed from 2023 onwards, reaching 0.78 in September 2025 before a slight recovery to 0.84 in December 2025. This suggests a consistent, though slightly decreasing, efficiency in generating sales from its asset base.
- Financial Leverage
- Financial Leverage demonstrates a clear downward trend. Starting at 4.66 in June 2022, it consistently decreases to 2.29 by December 2025. This indicates a reduction in the company’s reliance on debt financing, contributing to reduced financial risk.
The substantial improvement in ROE is primarily driven by the significant increase in EBIT Margin and the reduction in Financial Leverage. While Asset Turnover remains relatively stable and Tax Burden fluctuates, these factors have a less pronounced impact on the overall ROE trend. The initial negative ROE values were largely a result of the negative EBIT Margin, and the subsequent positive ROE values reflect the successful turnaround in operational profitability and the more conservative capital structure.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a significant improvement over the observed period. Initially, the company experienced substantial losses, but profitability has increased considerably in recent quarters. This improvement in ROA is attributable to changes in both Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin exhibited a consistently negative trend from March 31, 2022, to December 31, 2022, ranging from -29.52% to -39.39%. A turning point occurred in March 2023, with the margin becoming negative but significantly less so at -9.95%. This positive trajectory continued, reaching profitability by September 2023 (2.93%) and steadily increasing to 22.41% by December 2024. The margin experienced a slight decrease in the first half of 2025, settling at 26.68% in June and 33.54% in September, before decreasing to 19.33% by December 2025. This indicates a substantial and sustained improvement in the company’s ability to generate profit from each dollar of revenue.
- Asset Turnover
- Asset Turnover showed a generally increasing trend from 0.65 in March 2022 to 1.04 in March 2023. Following this peak, the ratio experienced a slight decline, fluctuating between 0.86 and 1.03 from December 2022 to June 2023. The ratio continued to decrease through 2024, reaching 0.86 in December. A slight recovery was observed in the first half of 2025, increasing to 0.78 in September and 0.84 in December. This suggests an initial improvement in the efficiency of asset utilization, followed by a period of stabilization and a minor decline, with a slight recovery towards the end of the period.
- Return on Assets (ROA)
- Reflecting the combined effect of the Net Profit Margin and Asset Turnover, the ROA was consistently negative from March 2022 to June 2023, reaching a low of -32.45% in June 2022. The ROA began to improve in September 2023, turning positive at 2.93%. This positive trend accelerated, reaching 19.23% by December 2024. The ROA experienced a decrease in the first half of 2025, settling at 26.27% in September and 16.27% in December. The substantial increase in ROA demonstrates a significant enhancement in the company’s overall profitability and efficiency in utilizing its assets to generate earnings.
The observed trends suggest a successful turnaround strategy focused on improving profitability. While asset turnover has remained relatively stable, the dramatic improvement in net profit margin has been the primary driver of the increased ROA. The slight decrease in ROA during the latter part of the observed period warrants further investigation to determine if it represents a temporary fluctuation or the beginning of a new trend.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated through a four-component DuPont analysis, reveals a significant improvement in Return on Assets (ROA) over the observed period. Initially, the company experienced substantial losses, but profitability has steadily increased, culminating in a positive and expanding ROA. This improvement is driven by a combination of factors relating to margin management, asset utilization, and financial leverage.
- EBIT Margin
- The EBIT Margin demonstrates a pronounced upward trend. Beginning with negative values ranging from -38.73% to -27.47% between March 2022 and December 2022, the margin progressively improved, reaching 14.55% by March 2025. Fluctuations are observed, with a slight decrease to 13.65% in September 2025, followed by a further decrease to 11.82% in December 2025, but the overall trajectory remains strongly positive. This indicates increasing operational efficiency and pricing power.
- Asset Turnover
- Asset Turnover exhibits relative stability, fluctuating within a narrow range. It began at 0.65 in March 2022 and peaked at 1.04 in March 2023. A gradual decline is then observed, falling to 0.84 by December 2025. While not exhibiting the same dramatic improvement as the EBIT Margin, the Asset Turnover suggests consistent, though slightly decreasing, efficiency in utilizing assets to generate revenue.
- Tax Burden
- The Tax Burden shows considerable variability. It is absent for the first three quarters of 2022, then stabilizes around 0.90-1.00 from September 2022 to September 2024. A significant increase to 2.41 is observed in December 2024, followed by a decrease to 1.76 in December 2025. This fluctuation likely reflects changes in taxable income and applicable tax rates.
- Interest Burden
- The Interest Burden initially shows a negative value of -0.85 in June 2023, indicating interest income exceeding interest expense. It then transitions to positive values, ranging from 0.63 to 0.93 between September 2023 and December 2025, suggesting increasing interest expense relative to income. The trend suggests a growing reliance on debt financing or potentially higher interest rates.
- Return on Assets (ROA)
- The ROA mirrors the improvements in the EBIT Margin, transitioning from substantial negative values (-32.45% in June 2022) to positive and increasing returns. By December 2025, the ROA reaches 16.27%, representing a substantial turnaround in asset profitability. The peak ROA of 26.27% was observed in September 2025. This positive trend is a direct result of the combined effects of improved profitability and consistent asset utilization, partially offset by the increasing interest burden and fluctuating tax burden.
In summary, the analysis indicates a significant and positive shift in financial performance. The company has successfully improved its operational profitability, which, coupled with relatively stable asset turnover, has driven a substantial increase in ROA. While the increasing interest burden and fluctuating tax burden warrant monitoring, the overall trend suggests a strengthening financial position.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the disaggregation of net profit margin, demonstrates a significant improvement over the observed period. Initially, the company experienced substantial losses, but profitability has steadily increased, culminating in strong positive margins. The analysis focuses on the interplay between tax burden, interest burden, EBIT margin, and net profit margin to understand these changes.
- Tax Burden
- The tax burden exhibits considerable fluctuation. It is absent for the first six quarters, suggesting minimal taxable income or utilization of tax loss carryforwards. From September 2022, a tax burden emerges, initially at 1.00, decreasing to 0.90 by December 2022, and stabilizing around 0.88-0.92 through March 2024. A substantial increase is then observed, peaking at 2.63 in September 2025, before decreasing to 1.76 by December 2025. This suggests increasing taxable income and a higher effective tax rate in later periods.
- Interest Burden
- The interest burden initially shows a negative value in June 2023 (-0.85), indicating income exceeding interest expense. It transitions to positive values from September 2023 onwards, ranging between 0.63 and 0.93. This suggests a shift towards greater interest expense relative to income, potentially due to increased borrowing or changes in interest rates. The relative stability of this ratio from March 2024 through December 2025 indicates a consistent level of interest expense relative to earnings.
- EBIT Margin
- The EBIT margin displays a clear upward trend. Beginning with substantial negative values (-31.44% to -27.47% between March 2022 and December 2022), it gradually improves, reaching positive territory in June 2023 (0.94%). Continued growth is observed, peaking at 14.78% in June 2025, before slightly decreasing to 11.82% by December 2025. This indicates a significant improvement in operational profitability.
- Net Profit Margin
- Mirroring the trend in EBIT margin, the net profit margin moves from significant losses (-29.52% to -28.68% between March 2022 and December 2022) to substantial gains. Positive net profit margins are first recorded in September 2023 (2.93%), with consistent growth thereafter. The margin reaches a high of 33.54% in September 2025, before decreasing to 19.33% by December 2025. The increasing net profit margin demonstrates the company’s improved ability to convert revenue into profit after accounting for all expenses, including taxes and interest.
The convergence of improving EBIT margin, a fluctuating but ultimately increasing tax burden, and a relatively stable interest burden contributes to the dramatic improvement in net profit margin. The substantial increase in net profit margin in the later periods suggests effective cost management and revenue growth. The decrease in net profit margin from September to December 2025 warrants further investigation to determine the underlying causes, potentially related to increased tax obligations or other expense fluctuations.
AI Ask an analyst for more