Stock Analysis on Net

United Parcel Service Inc. (NYSE:UPS)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

United Parcel Service Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The period under review demonstrates a clear trend of declining profitability as measured by Return on Equity (ROE). This decline is attributable to both decreasing Return on Assets (ROA) and fluctuating, though generally stabilizing, Financial Leverage. Initial values show a strong ROE, but subsequent quarters reveal a consistent downward trajectory, with a slight stabilization towards the end of the observed timeframe.

Return on Assets (ROA)
ROA begins at 15.35% and generally increases through the end of 2022, peaking at 16.24%. A significant decline is then observed, falling to 9.47% by December 2023. While there is a modest recovery in subsequent quarters, reaching 8.55% by March 2025, ROA remains substantially lower than its initial levels. This suggests a diminishing ability to generate earnings from the company’s asset base.
Financial Leverage
Financial Leverage exhibits more variability. It decreases from 4.55 in March 2022 to 3.59 in December 2022. A subsequent increase is noted, reaching 4.09 by December 2023. From that point, leverage stabilizes, fluctuating between 4.00 and 4.51 over the final quarters. This indicates the company initially reduced its reliance on debt financing, then modestly increased it, before maintaining a relatively consistent level. The stabilization suggests a deliberate management of capital structure.
Return on Equity (ROE)
ROE mirrors the ROA trend, starting at 69.80% and declining steadily. The most substantial drop occurs between September 2022 (65.94%) and December 2023 (38.76%). While there is a slight recovery towards the end of the period, reaching 36.38% by June 2025, ROE remains significantly below its initial value. The correlation between ROE and ROA suggests that the primary driver of the ROE decline is the decreasing profitability of assets. The relatively stable financial leverage provides some mitigation, but is insufficient to offset the impact of lower ROA.

In summary, the analysis reveals a consistent decline in overall profitability. While financial leverage demonstrates some fluctuation, it ultimately stabilizes, indicating that changes in asset profitability are the dominant factor influencing the observed trend in ROE. The recent stabilization of ROA and leverage suggests a potential leveling off of the decline, but further monitoring is necessary to confirm a sustained recovery.


Three-Component Disaggregation of ROE

United Parcel Service Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the presented financial metrics reveals a consistent decline in Return on Equity (ROE) over the observed period, from March 31, 2022, to December 31, 2025. This decline appears to be driven by a combination of factors affecting Net Profit Margin, Asset Turnover, and Financial Leverage, though their individual contributions vary throughout the period.

Net Profit Margin
The Net Profit Margin demonstrates a general downward trend. Starting at 10.90% in March 2022, it experiences initial fluctuations before a more pronounced decrease, ultimately reaching 6.28% by December 2025. The most significant declines occur between June 2022 and December 2023, and again between March 2024 and December 2025. While there are minor quarterly recoveries, the overall trajectory is negative, indicating diminishing profitability on sales.
Asset Turnover
Asset Turnover exhibits a more moderate decline compared to the Net Profit Margin. Beginning at 1.41 in March 2022, it gradually decreases to 1.21 by December 2025. The rate of decline appears to accelerate in the latter half of the period, particularly from September 2023 onwards. This suggests a decreasing efficiency in utilizing assets to generate revenue.
Financial Leverage
Financial Leverage initially decreases from 4.55 in March 2022 to 3.59 in December 2022, then experiences a period of fluctuation and increase, peaking at 4.51 in September 2025 before settling at 4.50 in December 2025. The initial decrease suggests a reduction in the use of debt financing. The subsequent increases indicate a renewed reliance on leverage, potentially to offset declining profitability and asset utilization. However, the leverage ratio stabilizes towards the end of the period.

The initial decline in ROE from March 2022 to December 2022 is attributable to decreases in all three components – Net Profit Margin, Asset Turnover, and Financial Leverage. From 2023 onwards, the primary driver of the ROE decline appears to be the consistently decreasing Net Profit Margin, with Asset Turnover contributing to a lesser extent. While Financial Leverage increases during this period, it does not fully compensate for the declines in profitability and efficiency. The stabilization of Financial Leverage in the final quarter suggests a potential limit to the use of debt to maintain ROE.

The combined effect of these trends results in a substantial decrease in ROE, from 69.80% in March 2022 to 34.34% in December 2025. This represents a significant reduction in the return generated on shareholder equity, warranting further investigation into the underlying causes of the declining profitability and asset utilization.


Five-Component Disaggregation of ROE

United Parcel Service Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The five-component DuPont analysis reveals a significant decline in Return on Equity (ROE) over the observed period, accompanied by shifts in its underlying drivers. Initially, ROE stood at approximately 69.80% in March 2022, but experienced a consistent downward trajectory, concluding at 34.34% by December 2025. This decline is attributable to changes across multiple components, most notably the EBIT Margin and Asset Turnover, partially offset by adjustments in Financial Leverage.

Tax Burden
The Tax Burden remained remarkably stable throughout the period, fluctuating within a narrow range of 0.77 to 0.79. This indicates consistent tax management practices and minimal impact from changes in tax regulations or profitability on the effective tax rate.
Interest Burden
The Interest Burden demonstrated a gradual, though moderate, decrease from 0.95 in the initial quarters to 0.88 in the final quarters. This suggests improved management of debt financing costs or a shift towards less expensive debt. The reduction, while present, does not appear to be a primary driver of the overall ROE decline.
EBIT Margin
The EBIT Margin exhibited the most substantial and consistent decline of all components. Starting at 14.66% in March 2022, it decreased to 9.23% by December 2025. This contraction in profitability is a key contributor to the overall reduction in ROE, indicating potential pressures on pricing, increased operating costs, or a shift in sales mix towards lower-margin products or services. The most significant drops occurred between September 2022 and December 2023.
Asset Turnover
Asset Turnover also showed a declining trend, moving from 1.41 in March 2022 to 1.21 in December 2025. This suggests a decreasing efficiency in utilizing assets to generate revenue. Potential causes include increased investment in assets without a corresponding increase in sales, or a slowdown in sales relative to the asset base. The decline was relatively steady throughout the period.
Financial Leverage
Financial Leverage initially decreased from 4.55 to 3.59 between March 2022 and December 2022, then increased to 4.50 by December 2025. The initial decrease suggests a reduction in the proportion of assets financed by debt. However, the subsequent increase indicates a renewed reliance on debt financing. While leverage initially mitigated some of the ROE decline, its later increase did not fully offset the negative impacts of declining profitability and asset turnover. A peak in leverage occurred in September 2025 at 4.51.

In summary, the observed decline in ROE is primarily driven by decreasing EBIT Margin and Asset Turnover. While changes in Financial Leverage provided some offsetting effects, they were insufficient to maintain the initial levels of profitability. The stability of the Tax Burden and the moderate decrease in Interest Burden suggest these factors were not significant contributors to the overall trend.


Two-Component Disaggregation of ROA

United Parcel Service Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), reveals a generally declining trend over the observed period, with some stabilization in the most recent quarters. Net Profit Margin and Asset Turnover both contribute to this overall pattern, though their individual trajectories differ. A significant decrease in ROA is evident from late 2022 through 2023, followed by a period of relative stability and slight improvement into early 2025.

Net Profit Margin
The Net Profit Margin demonstrates initial stability between March 2022 and September 2022, fluctuating around 11%. A subsequent decline begins in December 2022, accelerating through 2023 to reach a low of 7.37% in December 2023. The margin then exhibits a modest recovery, increasing to 6.28% by December 2025, though remaining below the levels observed in the earlier part of the period. This suggests increasing cost pressures or decreasing pricing power over time, with a recent attempt to stabilize profitability.
Asset Turnover
Asset Turnover shows a slight initial increase from March 2022 to September 2022, peaking at 1.45. Following this, a consistent downward trend is observed, reaching 1.21 by December 2025. This indicates a decreasing efficiency in utilizing assets to generate revenue. The rate of decline appears to be relatively consistent throughout the period, suggesting a systematic factor impacting asset utilization.
Return on Assets (ROA)
ROA begins at 15.35% in March 2022 and initially increases to 16.24% by December 2022. A pronounced decline then occurs, falling to 7.62% by December 2025. This decrease directly reflects the combined impact of the declining Net Profit Margin and Asset Turnover. The stabilization observed in the most recent two quarters (September 2025 and December 2025) suggests that the negative trends in the contributing factors may be moderating, but ROA remains significantly lower than its initial levels.

The interplay between Net Profit Margin and Asset Turnover highlights the drivers of the ROA trend. The more substantial decline in Net Profit Margin appears to be the primary contributor to the overall decrease in ROA, although the consistent reduction in Asset Turnover also plays a significant role. The recent stabilization in both components offers a potential indication of improved performance, but further monitoring is necessary to confirm a sustained recovery.


Four-Component Disaggregation of ROA

United Parcel Service Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as measured by the four-component DuPont analysis, reveals notable shifts over the observed period. A consistent decline in profitability metrics is apparent, partially offset by fluctuations in asset utilization. The tax burden remained relatively stable for most of the period, while the interest burden exhibited a gradual decrease.

Tax Burden
The tax burden remained consistently high, fluctuating between 0.77 and 0.79 throughout the period. This indicates a stable effective tax rate, with a slight increase towards the end of the observation window. No significant trend is discernible.
Interest Burden
The interest burden demonstrated a gradual downward trend, decreasing from 0.95 in the initial quarters to 0.88 in the final quarters. This suggests improved financial leverage management or a decrease in interest expenses relative to earnings before interest and taxes. The decline, while consistent, is relatively modest.
EBIT Margin
The EBIT margin experienced a pronounced decline over the period. Starting at 14.66, it peaked at 15.48 before steadily decreasing to 9.23. This indicates a weakening of core operational profitability, potentially due to increased costs, pricing pressures, or a shift in sales mix. The most significant drops occurred between September 2022 and December 2023, and again between March and June 2024.
Asset Turnover
Asset turnover exhibited some volatility. It began at 1.41, increased to 1.45, then generally declined to 1.21. This suggests a decreasing efficiency in utilizing assets to generate revenue. While there were minor recoveries in some quarters, the overall trend points to a reduced ability to generate sales from each dollar of assets. The decline accelerated in the latter half of the period.
Return on Assets (ROA)
The ROA followed the trend of the EBIT margin, declining from a high of 16.24 to 7.62. This decrease is a direct consequence of the combined effects of the declining EBIT margin and the decreasing asset turnover. The ROA’s decline confirms the overall weakening of the company’s ability to generate profits from its assets. The rate of decline accelerated in the later periods, mirroring the more pronounced drops in EBIT margin and asset turnover.

In summary, the analysis indicates a deterioration in overall financial performance. While the interest burden improved, this was insufficient to offset the negative impacts of declining profitability and asset utilization. The significant decrease in ROA suggests a need for strategic review to address the underlying causes of the weakening EBIT margin and declining asset turnover.


Disaggregation of Net Profit Margin

United Parcel Service Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance metrics reveal distinct trends over the observed period. A consistent decline in profitability is apparent when examining the disaggregation of net profit margin through EBIT margin, interest burden, and tax burden. While the tax burden remained relatively stable, fluctuations in EBIT margin and a decreasing interest burden contribute to the overall shift in net profit margin.

Tax Burden
The tax burden demonstrates remarkable consistency, fluctuating minimally between 0.77 and 0.79 throughout the period. This suggests a stable effective tax rate for the company. A slight upward trend is observed in the later periods, reaching 0.80 in September 2025, but remains within a narrow range.
Interest Burden
The interest burden exhibits a gradual, but consistent, downward trend. Starting at 0.95 in the first four quarters, it declines to 0.88 by December 2025. This indicates an improving ability to cover interest expenses, potentially due to debt reduction or refinancing at lower rates. The rate of decline appears to slow in the latter half of the period.
EBIT Margin
The EBIT margin demonstrates a more pronounced and concerning trend. Beginning at 14.66%, it initially increases, peaking at 15.48% in December 2022. However, a significant and continuous decline follows, reaching 9.23% by December 2025. This suggests increasing operational pressures, potentially stemming from rising costs, decreased pricing power, or reduced sales volume. The most substantial declines occur between September 2023 and December 2024.
Net Profit Margin
The net profit margin mirrors the trend observed in the EBIT margin, albeit to a lesser extent. Starting at 10.90%, it declines steadily to 6.28% by December 2025. The decline is not linear, with periods of slower decrease interspersed with more rapid drops. The interplay between the relatively stable tax burden, decreasing interest burden, and declining EBIT margin ultimately drives the observed reduction in net profit margin. The largest decrease in net profit margin occurs between June 2023 and December 2024.

In summary, while the company demonstrates improving interest coverage, the substantial decline in EBIT margin is the primary driver of the overall reduction in net profit margin. The consistent tax burden provides limited offset to this downward trend. Continued monitoring of the EBIT margin is crucial to understanding the underlying causes of this profitability erosion.