Stock Analysis on Net

United Parcel Service Inc. (NYSE:UPS)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

United Parcel Service Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 70,857 71,124 69,405 62,408 57,857
Less: Cash and cash equivalents 3,206 5,602 10,255 5,910 5,238
Less: Marketable securities 2,866 1,993 338 406 503
Operating assets 64,785 63,529 58,812 56,092 52,116
Operating Liabilities
Total liabilities 53,543 51,321 55,136 61,739 54,574
Less: Current maturities of long-term debt, commercial paper and finance leases 3,348 2,341 2,131 2,623 3,420
Less: Long-term debt and finance leases, excluding current maturities 18,916 17,321 19,784 22,031 21,818
Operating liabilities 31,279 31,659 33,221 37,085 29,336
 
Net operating assets1 33,506 31,870 25,591 19,007 22,780
Balance-sheet-based aggregate accruals2 1,636 6,279 6,584 (3,773)
Financial Ratio
Balance-sheet-based accruals ratio3 5.00% 21.85% 29.53% -18.06%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
FedEx Corp. 3.85% 0.91% 6.93% 7.01% 0.86%
Uber Technologies Inc. 21.78% -40.74% 31.28% 38.96%
Union Pacific Corp. 3.95% 3.63% 2.46% -1.44%
Balance-Sheet-Based Accruals Ratio, Sector
Transportation 6.19% 1.14% 13.12% 2.52%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials -2.35% 1.31% 3.94% 5.59%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 64,78531,279 = 33,506

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 33,50631,870 = 1,636

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,636 ÷ [(33,506 + 31,870) ÷ 2] = 5.00%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, United Parcel Service Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

United Parcel Service Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 6,708 11,548 12,890 1,343 4,440
Less: Net cash from operating activities 10,238 14,104 15,007 10,459 8,639
Less: Net cash used in investing activities (7,133) (7,472) (3,818) (5,283) (6,061)
Cash-flow-statement-based aggregate accruals 3,603 4,916 1,701 (3,833) 1,862
Financial Ratio
Cash-flow-statement-based accruals ratio1 11.02% 17.11% 7.63% -18.35%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
FedEx Corp. 3.32% 2.12% 3.01% 5.95% 1.22%
Uber Technologies Inc. 10.31% -49.13% 6.66% -9.47%
Union Pacific Corp. 3.67% 2.53% 0.47% -1.22%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Transportation 6.13% -1.03% 3.50% -3.17%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 0.91% -3.32% -8.43% -2.05%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 3,603 ÷ [(33,506 + 31,870) ÷ 2] = 11.02%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, United Parcel Service Inc. improved earnings quality from 2022 to 2023.