Stock Analysis on Net

United Parcel Service Inc. (NYSE:UPS)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

United Parcel Service Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income 5,572 5,782 6,708 11,548 12,890
Depreciation and amortization 3,746 3,609 3,366 3,188 2,953
Pension and postretirement benefit (income) expense 1,009 1,698 1,330 (129) (2,456)
Pension and postretirement benefit contributions (1,361) (1,524) (1,393) (2,342) (576)
Self-insurance reserves 236 44 57 (20) 178
Deferred tax expense (benefit) (8) (15) 199 531 1,645
Stock compensation expense 73 24 220 1,568 878
Other losses 113 262 265 123 137
Accounts receivable (382) (566) 1,256 (322) (2,147)
Other assets 65 70 87 117 312
Accounts payable (190) 262 (1,377) 34 1,265
Accrued wages and withholdings 27 501 (296) (189) (245)
Other liabilities (517) (11) (42) (9) 151
Changes in assets and liabilities, net of effects of business acquisitions (997) 256 (372) (369) (664)
Other operating activities 67 (14) (142) 6 22
Adjustments to reconcile net income to net cash from operating activities 2,878 4,340 3,530 2,556 2,117
Net cash from operating activities 8,450 10,122 10,238 14,104 15,007
Capital expenditures (3,685) (3,909) (5,158) (4,769) (4,194)
Proceeds from disposal of businesses, property, plant and equipment 700 1,115 193 12 872
Purchases of marketable securities (90) (76) (3,521) (1,906) (312)
Sales and maturities of marketable securities 293 2,748 2,701 255 366
Acquisitions, net of cash acquired (1,968) (71) (1,329) (755) (602)
Other investing activities 15 (24) (19) (309) 52
Net cash used in investing activities (4,735) (217) (7,133) (7,472) (3,818)
Net change in short-term debt (1,272) 1,272
Proceeds from long-term borrowings 4,153 2,785 3,429
Repayments of long-term borrowings (2,069) (2,487) (2,429) (2,304) (2,773)
Purchases of common stock (1,000) (500) (2,250) (3,500) (500)
Issuances of common stock 159 232 248 262 251
Dividends (5,398) (5,399) (5,372) (5,114) (3,437)
Other financing activities 14 (209) (432) (529) (364)
Net cash used in financing activities (4,141) (6,850) (5,534) (11,185) (6,823)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 201 (149) 33 (100) (21)
Net increase (decrease) in cash, cash equivalents and restricted cash (225) 2,906 (2,396) (4,653) 4,345
Cash, cash equivalents and restricted cash, beginning of period 6,112 3,206 5,602 10,255 5,910
Cash, cash equivalents and restricted cash, end of period 5,887 6,112 3,206 5,602 10,255

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Overall, the period demonstrates a fluctuating cash position with notable shifts in operating, investing, and financing activities. While net income generally declined from 2021 to 2025, adjustments to reconcile net income to net cash from operating activities consistently contributed positively to cash flow, though with some variation. Investing activities consistently represent a cash outflow, while financing activities also show consistent cash outflows, though these outflows decreased in later years.

Operating Activities
Net cash from operating activities decreased from US$15,007 million in 2021 to US$8,450 million in 2025. This decline, while substantial, was partially offset by significant adjustments to net income. Notably, pension and postretirement benefit activity shifted from a net expense in 2021 to a net income in 2022 and 2023, before returning to expense in 2024 and 2025. Accounts receivable showed volatility, with significant decreases in 2021 and 2022, a large increase in 2023, and subsequent decreases in 2024 and 2025. Changes in accounts payable and accrued wages also contributed to fluctuations in operating cash flow.
Investing Activities
Net cash used in investing activities consistently represented a significant outflow throughout the period, ranging from US$3,818 million to US$7,472 million. Capital expenditures were the primary driver of these outflows, remaining relatively stable between approximately US$3,900 million and US$5,158 million annually. Proceeds from the disposal of assets provided some offset, peaking at US$1,115 million in 2024, but were insufficient to counteract the capital expenditure demands. Purchases and sales of marketable securities also contributed to the net cash flow, with a notable increase in sales in 2023 and 2024.
Financing Activities
Net cash used in financing activities was substantial throughout the period, decreasing from US$6,823 million in 2021 to US$4,141 million in 2025. Significant components of this outflow included purchases of common stock and dividend payments, both of which remained consistently high. Proceeds from long-term borrowings partially offset these outflows, but were generally less than repayments of long-term debt. A notable decrease in net change in short-term debt is observed in 2023 and 2024.
Cash Position
The net increase (decrease) in cash, cash equivalents, and restricted cash fluctuated considerably. A significant increase occurred in 2021 (US$4,345 million), followed by decreases in 2022 (US$4,653 million) and 2023 (US$2,396 million). A positive increase was observed in 2024 (US$2,906 million), but a decrease occurred in 2025 (US$225 million). Despite these fluctuations, the ending cash balance remained above US$3 billion throughout the period, concluding at US$5,887 million in 2025.
Other Notable Items
Stock compensation expense increased significantly from 2021 to 2022, then decreased substantially in 2023 and 2024 before a slight increase in 2025. Other losses remained relatively consistent, with a slight decrease in 2025. The effect of exchange rate changes on cash varied, with a significant positive impact in 2025.

AI Ask an analyst for more