Stock Analysis on Net

United Parcel Service Inc. (NYSE:UPS)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

United Parcel Service Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 6,708 11,548 12,890 1,343 4,440
Depreciation and amortization 3,366 3,188 2,953 2,698 2,360
Pension and postretirement benefit (income) expense 1,330 (129) (2,456) 7,125 3,141
Pension and postretirement benefit contributions (1,393) (2,342) (576) (3,125) (2,362)
Self-insurance reserves 57 (20) 178 503 (185)
Deferred tax expense (benefit) 199 531 1,645 (858) 100
Stock compensation expense 220 1,568 878 796 915
Other losses 265 123 137 917 74
Accounts receivable 1,256 (322) (2,147) (1,562) (717)
Other assets 87 117 312 218 698
Accounts payable (1,377) 34 1,265 904 419
Accrued wages and withholdings (296) (189) (245) 1,631 (446)
Other liabilities (42) (9) 151 (110) 182
Changes in assets and liabilities, net of effects of acquisitions (372) (369) (664) 1,081 136
Other operating activities (142) 6 22 (21) 20
Adjustments to reconcile net income to net cash from operating activities 3,530 2,556 2,117 9,116 4,199
Net cash from operating activities 10,238 14,104 15,007 10,459 8,639
Capital expenditures (5,158) (4,769) (4,194) (5,412) (6,380)
Proceeds from disposal of businesses, property, plant and equipment 193 12 872 40 65
Purchases of marketable securities (3,521) (1,906) (312) (254) (561)
Sales and maturities of marketable securities 2,701 255 366 360 883
Acquisitions, net of cash acquired (1,329) (755) (602) (20) (6)
Other investing activities (19) (309) 52 3 (62)
Net cash used in investing activities (7,133) (7,472) (3,818) (5,283) (6,061)
Net change in short-term debt 1,272 (2,462) 310
Proceeds from long-term borrowings 3,429 5,003 5,205
Repayments of long-term borrowings (2,429) (2,304) (2,773) (3,392) (3,096)
Purchases of common stock (2,250) (3,500) (500) (224) (1,004)
Issuances of common stock 248 262 251 285 218
Dividends (5,372) (5,114) (3,437) (3,374) (3,194)
Other financing activities (432) (529) (364) (353) (166)
Net cash used in financing activities (5,534) (11,185) (6,823) (4,517) (1,727)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 33 (100) (21) 13 20
Net increase (decrease) in cash, cash equivalents and restricted cash (2,396) (4,653) 4,345 672 871
Cash, cash equivalents and restricted cash, beginning of period 5,602 10,255 5,910 5,238 4,367
Cash, cash equivalents and restricted cash, end of period 3,206 5,602 10,255 5,910 5,238

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash from operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. United Parcel Service Inc. net cash from operating activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. United Parcel Service Inc. net cash used in investing activities decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. United Parcel Service Inc. net cash used in financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.