Paying user area
Try for free
United Parcel Service Inc. pages available for free this week:
- Statement of Comprehensive Income
- Cash Flow Statement
- Common-Size Income Statement
- Analysis of Solvency Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2005
- Return on Assets (ROA) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to United Parcel Service Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Reported net income decreased from US$12,890 million in 2021 to US$5,572 million in 2025. A similar, though less pronounced, decrease is observed in adjusted net income, moving from US$12,883 million in 2021 to US$5,573 million in 2025. The difference between reported and adjusted net income remains consistently small across the observed period.
- Net Income Trend
- A consistent downward trend is evident in both reported and adjusted net income over the five-year period. The most significant decline occurred between 2021 and 2022, with subsequent years showing more moderate decreases. The rate of decline appears to be slowing between 2023 and 2025.
- Adjustment Impact
- The adjustment to net income, stemming from mark-to-market changes in available-for-sale securities, is minimal in magnitude relative to the overall net income figures. The difference between reported and adjusted net income fluctuates between US$7 million and US$9 million annually. This suggests that changes in the fair value of these securities have a limited impact on the overall profitability picture.
- Consistency of Adjustment
- The adjustment amount remains remarkably consistent throughout the period. This indicates a stable approach to accounting for available-for-sale securities and suggests that significant fluctuations in their market value did not occur, or were offset by other factors, during this timeframe.
Overall, the financial performance, as indicated by net income, demonstrates a clear declining trend. However, the adjustments related to available-for-sale securities are consistently small and do not materially alter the observed trend.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The reported and adjusted profitability ratios demonstrate consistent trends between 2021 and 2025. While both sets of metrics show similar values, a slight divergence is observed in the earlier periods, diminishing over time. Generally, all profitability ratios experienced a decline from 2021 to 2025.
- Net Profit Margin
- Both the reported and adjusted net profit margins decreased substantially from 13.25% and 13.24% in 2021, respectively, to 6.35% and 6.29% in 2024 and remained relatively stable through 2025. The adjusted net profit margin consistently mirrors the reported value, with differences being minimal throughout the period.
- Return on Equity (ROE)
- A significant decrease in Return on Equity is evident. Reported ROE fell from a high of 90.44% in 2021 to 34.59% in 2024, with a slight decrease to 34.34% in 2025. The adjusted ROE follows a similar pattern, starting at 90.39% in 2021 and ending at 34.34% in 2025. The difference between reported and adjusted ROE is consistently less than 0.05% across all years.
- Return on Assets (ROA)
- Return on Assets also exhibited a downward trend. Reported ROA declined from 18.57% in 2021 to 8.25% in 2024, and then to 7.62% in 2025. The adjusted ROA mirrors this trend, decreasing from 18.56% to 8.25% and then 7.62% over the same period. The difference between reported and adjusted ROA is consistently less than 0.02% across all years.
The consistency between reported and adjusted values across all three ratios suggests that mark-to-market adjustments for available-for-sale securities have a minimal impact on overall profitability metrics. The overarching trend indicates a substantial decline in profitability, as measured by these ratios, from 2021 through 2025.
United Parcel Service Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 Net profit margin = 100 × Net income ÷ Revenue
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income ÷ Revenue
= 100 × ÷ =
The reported and adjusted net income figures demonstrate a declining trend over the five-year period. While both metrics initially show similar values, a consistent decrease is evident from 2021 through 2025. The adjusted net profit margin mirrors this trend, exhibiting a substantial reduction from 2021 to 2023, followed by relative stabilization in the subsequent two years.
- Reported Net Income
- Reported net income decreased from US$12,890 million in 2021 to US$5,572 million in 2025, representing a significant contraction. The largest year-over-year decline occurred between 2022 and 2023.
- Adjusted Net Income
- Adjusted net income follows a similar pattern to reported net income, decreasing from US$12,883 million in 2021 to US$5,573 million in 2025. The difference between reported and adjusted net income is consistently minimal across all years, suggesting limited impact from adjustments.
- Reported Net Profit Margin
- The reported net profit margin experienced a considerable decrease from 13.25% in 2021 to 6.28% in 2025. The most pronounced drop occurred between 2022 and 2023, falling from 11.51% to 7.37%. The margin remained relatively stable between 2024 and 2025.
- Adjusted Net Profit Margin
- The adjusted net profit margin exhibited a parallel decline, moving from 13.24% in 2021 to 6.29% in 2025. Similar to the reported margin, the largest decrease was observed between 2022 and 2023. The adjusted margin also showed stabilization in the final two years, mirroring the reported margin’s behavior. The difference between reported and adjusted net profit margin is consistently less than 0.01%.
The consistent decline in both net income measures and associated profit margins suggests increasing cost pressures, decreasing revenue, or a combination of both. The stabilization observed in 2024 and 2025 may indicate that these pressures are beginning to moderate, but further investigation is required to determine the underlying causes and sustainability of this trend.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 ROE = 100 × Net income ÷ Equity for controlling interests
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income ÷ Equity for controlling interests
= 100 × ÷ =
The period under review demonstrates a significant shift in profitability metrics, as reflected in both reported and adjusted return on equity (ROE). While initial values are high, a clear downward trend emerges over the five-year span. Reported net income and adjusted net income exhibit similar patterns, suggesting that adjustments made to net income do not materially alter the overall trend in profitability.
- Reported ROE
- Reported ROE begins at a substantial 90.44% in 2021. A dramatic decrease is observed in 2022, falling to 58.36%. This decline continues through 2023, reaching 38.76%, and stabilizes around 34.34% - 34.59% for 2024 and 2025. The magnitude of the initial decrease is considerably larger than subsequent changes.
- Adjusted ROE
- Adjusted ROE mirrors the trend of reported ROE closely. Starting at 90.39% in 2021, it declines to 58.31% in 2022, 38.81% in 2023, and stabilizes between 34.34% and 34.59% in 2024 and 2025. The differences between reported and adjusted ROE are minimal across all years, indicating that the adjustments applied do not significantly impact the overall ROE figure.
- Trend Analysis
- The most prominent feature of the period is the substantial reduction in ROE from 2021 to 2023. The stabilization in 2024 and 2025 suggests a potential leveling off of profitability, albeit at a significantly lower level than initially observed. The consistency between reported and adjusted ROE suggests that the underlying drivers of the decline are reflected in the core net income figures, rather than being attributable to accounting adjustments.
In summary, the period is characterized by a marked decrease in ROE, followed by a period of relative stability at a lower level of profitability. Further investigation would be required to determine the specific factors contributing to this shift, such as changes in revenue, expenses, or equity structure.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × ÷ =
The reported and adjusted net income figures demonstrate a declining trend over the five-year period. While reported net income decreased from US$12,890 million in 2021 to US$5,782 million in 2024, it experienced a minimal decrease to US$5,572 million in 2025. The adjusted net income mirrors this pattern, showing a similar decrease from US$12,883 million in 2021 to US$5,573 million in 2025.
- Reported Return on Assets (ROA)
- Reported ROA exhibits a consistent downward trajectory, decreasing from 18.57% in 2021 to 7.62% in 2025. The most significant decline occurred between 2021 and 2023, falling from 18.57% to 9.47%. The rate of decline slowed between 2023 and 2025, with a decrease from 9.47% to 7.62%.
- Adjusted Return on Assets (ROA)
- Adjusted ROA follows a similar pattern to the reported ROA, declining from 18.56% in 2021 to 7.62% in 2025. The adjusted ROA closely tracks the reported ROA throughout the period, with minimal differences observed in each year. This suggests that adjustments to net income have a limited impact on the overall ROA calculation.
The convergence of reported and adjusted ROA values indicates that the adjustments made to net income are relatively small in magnitude and do not substantially alter the overall profitability assessment based on asset utilization. The overall trend for both ROA metrics is demonstrably negative, suggesting a decreasing ability to generate profit from the company’s asset base over the observed period.
The stabilization of ROA between 2024 and 2025, while still low, may indicate a potential leveling off of the decline, though further monitoring is necessary to confirm this trend.